2012 Q4 Form 10-Q Financial Statement
#000119312512460476 Filed on November 08, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q4 |
---|---|---|---|
Revenue | $411.1M | $432.9M | $401.3M |
YoY Change | 2.46% | -10.93% | 21.38% |
Cost Of Revenue | $164.4M | $174.8M | $177.3M |
YoY Change | -7.25% | -12.11% | 16.54% |
Gross Profit | $248.0M | $257.7M | $225.7M |
YoY Change | 9.88% | -10.27% | 26.42% |
Gross Profit Margin | 60.31% | 59.52% | 56.24% |
Selling, General & Admin | $133.6M | $57.96M | $51.37M |
YoY Change | 160.07% | 2.28% | -41.69% |
% of Gross Profit | 53.88% | 22.5% | 22.76% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $9.900M | $9.100M | |
YoY Change | |||
% of Gross Profit | 3.99% | 3.53% | |
Operating Expenses | $133.6M | $57.96M | $51.37M |
YoY Change | 160.07% | 2.28% | -41.69% |
Operating Profit | $122.5M | $132.0M | $117.0M |
YoY Change | 4.76% | -15.03% | 29.39% |
Interest Expense | -$30.40M | -$23.20M | -$13.70M |
YoY Change | 121.9% | 54.67% | -27.89% |
% of Operating Profit | -24.81% | -17.58% | -11.71% |
Other Income/Expense, Net | $600.0K | $756.0K | -$285.0K |
YoY Change | -310.53% | -434.51% | -147.5% |
Pretax Income | $92.70M | $109.5M | $124.4M |
YoY Change | -25.46% | -21.83% | 72.72% |
Income Tax | $34.70M | $42.15M | $43.71M |
% Of Pretax Income | 37.43% | 38.49% | 35.15% |
Net Earnings | $58.00M | $67.36M | $63.66M |
YoY Change | -8.9% | -22.54% | 43.38% |
Net Earnings / Revenue | 14.11% | 15.56% | 15.86% |
Basic Earnings Per Share | $1.04 | $1.21 | $0.87 |
Diluted Earnings Per Share | $1.03 | $1.20 | $0.86 |
COMMON SHARES | |||
Basic Shares Outstanding | 55.65M shares | 55.64M shares | 73.57M shares |
Diluted Shares Outstanding | 56.12M shares | 74.26M shares |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $70.20M | $80.60M | $61.40M |
YoY Change | 14.33% | 33.44% | -15.78% |
Cash & Equivalents | $70.22M | $87.61M | $53.20M |
Short-Term Investments | |||
Other Short-Term Assets | $63.60M | $63.20M | $50.60M |
YoY Change | 25.69% | 14.08% | -31.71% |
Inventory | $46.85M | $40.17M | $53.44M |
Prepaid Expenses | |||
Receivables | $37.40M | $40.90M | $38.80M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $218.0M | $224.9M | $214.5M |
YoY Change | 1.6% | 14.39% | 2.59% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $71.77M | $62.25M | $41.07M |
YoY Change | 74.74% | 90.38% | 29.16% |
Goodwill | $62.73M | $51.22M | $50.01M |
YoY Change | 25.42% | ||
Intangibles | $52.48M | $44.89M | $37.46M |
YoY Change | 40.09% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.400M | $3.353M | $5.811M |
YoY Change | -41.49% | -83.72% | -67.9% |
Total Long-Term Assets | $1.001B | $973.1M | $907.1M |
YoY Change | 10.31% | 7.18% | 1.47% |
TOTAL ASSETS | |||
Total Short-Term Assets | $218.0M | $224.9M | $214.5M |
Total Long-Term Assets | $1.001B | $973.1M | $907.1M |
Total Assets | $1.219B | $1.198B | $1.122B |
YoY Change | 8.65% | 8.46% | 1.68% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $49.35M | $50.81M | $60.81M |
YoY Change | -18.85% | 41.53% | 75.24% |
Accrued Expenses | $182.2M | $166.7M | $140.6M |
YoY Change | 29.63% | 18.39% | 7.06% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $114.7M | $133.8M | $124.9M |
YoY Change | -8.19% | 54.33% | -44.4% |
Total Short-Term Liabilities | $447.9M | $498.6M | $494.2M |
YoY Change | -9.38% | 5.86% | -15.81% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.292B | $2.281B | $926.9M |
YoY Change | 147.25% | 111.95% | -20.39% |
Other Long-Term Liabilities | $15.11M | $11.65M | $9.596M |
YoY Change | 57.47% | -7.55% | -23.84% |
Total Long-Term Liabilities | $2.307B | $2.292B | $936.5M |
YoY Change | 146.33% | 110.57% | -20.42% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $447.9M | $498.6M | $494.2M |
Total Long-Term Liabilities | $2.307B | $2.292B | $936.5M |
Total Liabilities | $2.884B | $2.918B | $1.531B |
YoY Change | 88.33% | 77.21% | -15.66% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.604B | $1.554B | $1.379B |
YoY Change | 16.31% | ||
Common Stock | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $3.282B | $3.286B | $1.794B |
YoY Change | 82.94% | ||
Treasury Stock Shares | 56.23M shares | 56.33M shares | 38.39M shares |
Shareholders Equity | -$1.665B | -$1.720B | -$409.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.219B | $1.198B | $1.122B |
YoY Change | 8.65% | 8.46% | 1.68% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $58.00M | $67.36M | $63.66M |
YoY Change | -8.9% | -22.54% | 43.38% |
Depreciation, Depletion And Amortization | $9.900M | $9.100M | |
YoY Change | |||
Cash From Operating Activities | $45.80M | $111.2M | $119.9M |
YoY Change | -61.8% | 56.84% | 32.49% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$24.20M | -$16.40M | -$10.40M |
YoY Change | 132.69% | 20.59% | 57.58% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$13.60M | -$16.90M | -$200.0K |
YoY Change | 6700.0% | 4125.0% | |
Cash From Investing Activities | -$37.90M | -$33.30M | -$10.60M |
YoY Change | 257.55% | 137.86% | 60.61% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -25.60M | -87.30M | -106.9M |
YoY Change | -76.05% | 17.5% | 34.13% |
NET CHANGE | |||
Cash From Operating Activities | 45.80M | 111.2M | 119.9M |
Cash From Investing Activities | -37.90M | -33.30M | -10.60M |
Cash From Financing Activities | -25.60M | -87.30M | -106.9M |
Net Change In Cash | -17.70M | -9.400M | 2.400M |
YoY Change | -837.5% | -45.98% | -42.86% |
FREE CASH FLOW | |||
Cash From Operating Activities | $45.80M | $111.2M | $119.9M |
Capital Expenditures | -$24.20M | -$16.40M | -$10.40M |
Free Cash Flow | $70.00M | $127.6M | $130.3M |
YoY Change | -46.28% | 51.01% | 34.19% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
55652763 | shares |
CY2011Q2 | us-gaap |
Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
|
1.00 | pure |
CY2011Q2 | us-gaap |
Business Acquisition Cost Of Acquired Entity Cash Paid
BusinessAcquisitionCostOfAcquiredEntityCashPaid
|
1000 | |
CY2011Q3 | wtw |
United Kingdom Self Employment Liability
UnitedKingdomSelfEmploymentLiability
|
43671000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
61421000 | |
CY2011Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1039962000 | |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
30736000 | |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
51218000 | |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
24498000 | |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3353000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
7336000 | |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1720434000 | |
CY2012Q3 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0287 | pure |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2012Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1511000 | |
CY2012Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
56334000 | shares |
CY2012Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
7958000 | |
CY2012Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
17009000 | |
CY2012Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
40936000 | |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
2918390000 | |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
50811000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
17394000 | |
CY2012Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
104125000 | |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
11649000 | |
CY2012Q3 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
782886000 | |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1553654000 | |
CY2012Q3 | us-gaap |
Assets
Assets
|
1197956000 | |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
127342000 | |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
40173000 | |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1197956000 | |
CY2012Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
2414594000 | |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3285575000 | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
80591000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
148616000 | |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
111988000 | shares |
CY2012Q3 | us-gaap |
Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
|
6926000 | |
CY2012Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
44894000 | |
CY2012Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
28460000 | |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
11487000 | |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
166687000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
2407000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
13470000 | |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
498613000 | |
CY2012Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
2390017000 | |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
103722000 | |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
224892000 | |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
4172000 | |
CY2012Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
9955000 | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
62253000 | |
CY2012Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
133808000 | |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2280786000 | |
CY2012Q3 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.0301 | pure |
CY2012Q3 | wtw |
Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next Twelve Months Before Tax
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNextTwelveMonthsBeforeTax
|
11355000 | |
CY2012Q3 | wtw |
United Kingdom Self Employment Liability
UnitedKingdomSelfEmploymentLiability
|
14707000 | |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40534000 | |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
38762000 | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
50012000 | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
24612000 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
5811000 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-409766000 | |
CY2011Q4 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0215 | pure |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2011Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2704000 | |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
38389000 | shares |
CY2011Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
3071000 | |
CY2011Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
24613000 | |
CY2011Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
47175000 | |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
1531394000 | |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
60810000 | |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
83758000 | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9596000 | |
CY2011Q4 | us-gaap |
Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
|
764026000 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1378616000 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
1121628000 | |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
100723000 | |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
53437000 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1121628000 | |
CY2011Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1051801000 | |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1793983000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
47469000 | |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
128249000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
111988000 | shares |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
37461000 | |
CY2011Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
8720000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
5601000 | |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
140573000 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
494207000 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
90788000 | |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
214526000 | |
CY2011Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
13145000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
41072000 | |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
124933000 | |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
926868000 | |
CY2011Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.0240 | pure |
CY2011Q4 | wtw |
United Kingdom Self Employment Liability
UnitedKingdomSelfEmploymentLiability
|
43671000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
429359000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
631000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-523000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-9803000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
298285000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-40000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-735000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
244578000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-523000 | ||
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-500000 | ||
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
26548000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6456000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.26 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1606000 | ||
us-gaap |
Subscription Revenue
SubscriptionRevenue
|
299538000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
240683000 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
-4163000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
555095000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.53 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
6511000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
34924000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
22818000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.371 | pure | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
41428000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
374948000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-31020000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
2007000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
31550000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
29899000 | ||
us-gaap |
Payments Of Debt Restructuring Costs
PaymentsOfDebtRestructuringCosts
|
0 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3730000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12950000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
20887000 | ||
us-gaap |
Marketing Expense
MarketingExpense
|
232329000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
10771000 | ||
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
0 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
814000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
74040000 | shares | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-3139000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
382479000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
3372000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.29 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-323909000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-14172000 | ||
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
46840000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
596404000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
622000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
73265000 | shares | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7040000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
775000 | shares | |
us-gaap |
Revenues
Revenues
|
1417878000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
771898000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
544000 | ||
us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
0 | ||
us-gaap |
Gross Profit
GrossProfit
|
821474000 | ||
us-gaap |
Payments For Software
PaymentsForSoftware
|
17526000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
23935000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
165000 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
241206000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
6617000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
159786000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-4739000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
141796000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
868000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
244055000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
38745000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
12161000 | ||
us-gaap |
Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
|
41309000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
37115000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-7046000 | ||
wtw |
Increase Decrease In United Kingdom Self Employment Liability
IncreaseDecreaseInUnitedKingdomSelfEmploymentLiability
|
2931000 | ||
wtw |
Product Sales And Other Revenue Net
ProductSalesAndOtherRevenueNet
|
346442000 | ||
dei |
Trading Symbol
TradingSymbol
|
WTW | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
WEIGHT WATCHERS INTERNATIONAL INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-29 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000105319 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-29 | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><i>Reclassification:</i></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">Certain prior year amounts have been reclassified to conform to the current period presentation.</font></p> </div> | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
388266000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-10173000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
17000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
86603000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2531000 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-2697000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
205315000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | ||
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-574000 | ||
us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
31859000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5905000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.19 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-430000 | ||
us-gaap |
Subscription Revenue
SubscriptionRevenue
|
386783000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
199431000 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
-3111000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
533469000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.53 | ||
us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
4866000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1504208000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
26681000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.385 | pure | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
10863000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
301165000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-71621000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-651000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
19870000 | ||
us-gaap |
Payments Of Debt Restructuring Costs
PaymentsOfDebtRestructuringCosts
|
25542000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
5178000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
35585000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
33122000 | ||
us-gaap |
Marketing Expense
MarketingExpense
|
279981000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
8245000 | ||
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
1328000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62486000 | shares | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
1018000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
324258000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5884000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.23 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-185537000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-2834000 | ||
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
60149000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
581175000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
189000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
61828000 | shares | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | Segment | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-6710000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
658000 | shares | |
us-gaap |
Revenues
Revenues
|
1418897000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
724215000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
81000 | ||
us-gaap |
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
|
1449397000 | ||
us-gaap |
Gross Profit
GrossProfit
|
837722000 | ||
us-gaap |
Payments For Software
PaymentsForSoftware
|
18955000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
22621000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
462000 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
199431000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
3021000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
169475000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-7003000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
124827000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-10885000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
205315000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
32465000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
12791000 | ||
us-gaap |
Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
|
47706000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
34646000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-1748000 | ||
wtw |
Increase Decrease In United Kingdom Self Employment Liability
IncreaseDecreaseInUnitedKingdomSelfEmploymentLiability
|
-30018000 | ||
wtw |
Product Sales And Other Revenue Net
ProductSalesAndOtherRevenueNet
|
307899000 | ||
CY2012Q1 | wtw |
Payments For United Kingdom Self Employment
PaymentsForUnitedKingdomSelfEmployment
|
30018000 | |
CY2003Q4 | us-gaap |
Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
|
250000000 | |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
138299000 | |
CY2011Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | |
CY2011Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-285000 | |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
75657000 | |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | |
CY2011Q4 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
8910000 | |
CY2011Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.09 | |
CY2011Q4 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
101902000 | |
CY2011Q4 | us-gaap |
Profit Loss
ProfitLoss
|
80650000 | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
-653000 | |
CY2011Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
162861000 | |
CY2011Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.18 | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
1021000 | |
CY2011Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.351 | pure |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
3846000 | |
CY2011Q4 | us-gaap |
Marketing Expense
MarketingExpense
|
61514000 | |
CY2011Q4 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
0 | |
CY2011Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
74263000 | shares |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-6014000 | |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
124359000 | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-4993000 | |
CY2011Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.10 | |
CY2011Q4 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
13655000 | |
CY2011Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
177251000 | |
CY2011Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
73567000 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
696000 | shares |
CY2011Q4 | us-gaap |
Revenues
Revenues
|
428434000 | |
CY2011Q4 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
233400000 | |
CY2011Q4 | us-gaap |
Gross Profit
GrossProfit
|
251183000 | |
CY2011Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
234000 | shares |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
80650000 | |
CY2011Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
51370000 | |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
43709000 | |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
75657000 | |
CY2011Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4313000 | |
CY2011Q4 | us-gaap |
Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
|
14390000 | |
CY2011Q4 | wtw |
Product Sales And Other Revenue Net
ProductSalesAndOtherRevenueNet
|
93132000 | |
CY2012Q1 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
8780000 | shares |
CY2012Q1 | wtw |
Share Repurchases Price Paid Per Share
ShareRepurchasesPricePaidPerShare
|
82.00 | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
131984000 | |
CY2012Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
756000 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
69774000 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | |
CY2012Q3 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
11023000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.20 | |
CY2012Q3 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
124244000 | |
CY2012Q3 | us-gaap |
Profit Loss
ProfitLoss
|
67364000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
-746000 | |
CY2012Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
159056000 | |
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.18 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
1167000 | |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.385 | pure |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-795000 | |
CY2012Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
65886000 | |
CY2012Q3 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
0 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56122000 | shares |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
1243000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
109515000 | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2410000 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.21 | |
CY2012Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
23225000 | |
CY2012Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
174777000 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55635000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
487000 | shares |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
430610000 | |
CY2012Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
223209000 | |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
255833000 | |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
766000 | shares |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
67364000 | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
57963000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
42151000 | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
69774000 | |
CY2012Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4323000 | |
CY2012Q3 | us-gaap |
Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
|
15721000 | |
CY2012Q3 | wtw |
Product Sales And Other Revenue Net
ProductSalesAndOtherRevenueNet
|
83157000 | |
CY2012Q3 | wtw |
Anticipated Hedged Exposure Time Frame
AnticipatedHedgedExposureTimeFrame
|
P5Y |