2015 Q4 Form 10-Q Financial Statement

#000119312515373355 Filed on November 10, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2014 Q3
Revenue $273.3M $345.2M
YoY Change -12.91%
Cost Of Revenue $136.7M $157.6M
YoY Change -4.1%
Gross Profit $136.6M $187.6M
YoY Change -19.15%
Gross Profit Margin 49.99% 54.34%
Selling, General & Admin $46.36M $59.36M
YoY Change 0.1%
% of Gross Profit 33.93% 31.65%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.12M $12.70M
YoY Change 9.48%
% of Gross Profit 10.33% 6.77%
Operating Expenses $46.36M $59.36M
YoY Change 0.1%
Operating Profit $63.11M $91.39M
YoY Change -26.6%
Interest Expense -$30.10M -$33.00M
YoY Change 22.68%
% of Operating Profit -47.7% -36.11%
Other Income/Expense, Net -$373.0K -$1.520M
YoY Change -531.82%
Pretax Income $32.55M $56.92M
YoY Change -41.91%
Income Tax $10.76M $19.12M
% Of Pretax Income 33.06% 33.6%
Net Earnings $21.79M $37.89M
YoY Change -37.12%
Net Earnings / Revenue 7.97% 10.98%
Basic Earnings Per Share $0.38 $0.67
Diluted Earnings Per Share $0.38 $0.67
COMMON SHARES
Basic Shares Outstanding 57.11M shares 56.68M shares
Diluted Shares Outstanding 57.27M shares 56.77M shares

Balance Sheet

Concept 2015 Q4 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $212.3M $327.4M
YoY Change 80.58%
Cash & Equivalents $212.3M $327.4M
Short-Term Investments
Other Short-Term Assets $69.10M $56.10M
YoY Change 1.45%
Inventory $12.27M $23.46M
Prepaid Expenses
Receivables $28.50M $32.10M
Other Receivables $0.00 $0.00
Total Short-Term Assets $322.1M $439.0M
YoY Change 44.21%
LONG-TERM ASSETS
Property, Plant & Equipment $62.23M $76.81M
YoY Change -14.03%
Goodwill $161.6M $110.7M
YoY Change 45.8%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.024M $5.878M
YoY Change 100.14%
Total Long-Term Assets $1.073B $1.119B
YoY Change 1.41%
TOTAL ASSETS
Total Short-Term Assets $322.1M $439.0M
Total Long-Term Assets $1.073B $1.119B
Total Assets $1.395B $1.558B
YoY Change 10.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $36.75M $36.58M
YoY Change -10.58%
Accrued Expenses $127.5M $179.3M
YoY Change 4.18%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $213.3M $30.00M
YoY Change 25.0%
Total Short-Term Liabilities $515.7M $378.4M
YoY Change -1.51%
LONG-TERM LIABILITIES
Long-Term Debt $2.027B $2.340B
YoY Change -1.27%
Other Long-Term Liabilities $21.83M $15.49M
YoY Change -10.2%
Total Long-Term Liabilities $2.048B $2.355B
YoY Change -1.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $515.7M $378.4M
Total Long-Term Liabilities $2.048B $2.355B
Total Liabilities $2.733B $2.916B
YoY Change -0.06%
SHAREHOLDERS EQUITY
Retained Earnings $1.951B $1.895B
YoY Change 8.78%
Common Stock $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.250B $3.254B
YoY Change -0.1%
Treasury Stock Shares 55.37M shares 55.51M shares
Shareholders Equity -$1.342B -$1.364B
YoY Change
Total Liabilities & Shareholders Equity $1.395B $1.558B
YoY Change 10.66%

Cashflow Statement

Concept 2015 Q4 2014 Q3
OPERATING ACTIVITIES
Net Income $21.79M $37.89M
YoY Change -37.12%
Depreciation, Depletion And Amortization $14.12M $12.70M
YoY Change 9.48%
Cash From Operating Activities $26.60M $75.80M
YoY Change -38.57%
INVESTING ACTIVITIES
Capital Expenditures -$5.500M -$11.90M
YoY Change 3.48%
Acquisitions
YoY Change
Other Investing Activities -$500.0K -$3.500M
YoY Change -91.95%
Cash From Investing Activities -$6.100M -$15.40M
YoY Change -72.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 42.70M -5.900M
YoY Change -37.89%
NET CHANGE
Cash From Operating Activities 26.60M 75.80M
Cash From Investing Activities -6.100M -15.40M
Cash From Financing Activities 42.70M -5.900M
Net Change In Cash 63.20M 54.50M
YoY Change -7.47%
FREE CASH FLOW
Cash From Operating Activities $26.60M $75.80M
Capital Expenditures -$5.500M -$11.90M
Free Cash Flow $32.10M $87.70M
YoY Change -34.99%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
63621022 shares
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4679000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
327381000
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2015Q4 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.0391 pure
CY2015Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0392 pure
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
55374000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
112585000 shares
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
10759000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
515727000
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2026500000
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
168797000
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
213323000
CY2015Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
4480000
CY2015Q4 us-gaap Liabilities
Liabilities
2732857000
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
169190000
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
0
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2714000
CY2015Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
58585000
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
21833000
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
68776000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-42963000
CY2015Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
10738000
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
2239823000
CY2015Q4 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
-11348000
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
74575000
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1950574000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
-1342185000
CY2015Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1250437000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1395152000
CY2015Q4 us-gaap Restructuring Reserve
RestructuringReserve
930000
CY2015Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
42217000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
36754000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
62229000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
322089000
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
29472000
CY2015Q4 us-gaap Goodwill
Goodwill
161613000
CY2015Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
22062000
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
235617000
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
66155000
CY2015Q4 us-gaap Restructuring And Related Cost Expected Cost1
RestructuringAndRelatedCostExpectedCost1
3000000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
212260000
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
22073000
CY2015Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
28475000
CY2015Q4 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
749899000
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3249796000
CY2015Q4 us-gaap Assets
Assets
1395152000
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
8057000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
47020000
CY2015Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
26871000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6024000
CY2015Q4 us-gaap Inventory Net
InventoryNet
12272000
CY2015Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
5990000
CY2015Q4 wtw Additional Applicable Margin Rate
AdditionalApplicableMarginRate
0.0025 pure
CY2015Q4 wtw Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next Twelve Months Before Tax
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNextTwelveMonthsBeforeTax
-18603000
CY2015Q4 wtw Finite Lived Intangible Assets Amortization Expense Year Five And Thereafter
FiniteLivedIntangibleAssetsAmortizationExpenseYearFiveAndThereafter
835000
CY2015Q4 wtw Franchise Rights Acquired Net
FranchiseRightsAcquiredNet
750171000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
8517000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
174557000
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2015Q1 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.0386 pure
CY2015Q1 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0390 pure
CY2015Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
55485000 shares
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
112195000 shares
CY2015Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
10779000
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
431695000
CY2015Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2277272000
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
176278000
CY2015Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
80728000
CY2015Q1 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
5553000
CY2015Q1 us-gaap Liabilities
Liabilities
2902128000
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
156723000
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
0
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3287000
CY2015Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
42423000
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
16883000
CY2015Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
66190000
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19950000
CY2015Q1 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
20540000
CY2015Q1 us-gaap Long Term Debt
LongTermDebt
2358000000
CY2015Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
93839000
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1900506000
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
-1373041000
CY2015Q1 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1888051000
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1534640000
CY2015Q1 us-gaap Restructuring Reserve
RestructuringReserve
2570000
CY2015Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
64785000
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
52411000
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
74650000
CY2015Q1 us-gaap Assets Current
AssetsCurrent
425665000
CY2015Q1 us-gaap Goodwill
Goodwill
168279000
CY2015Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
23744000
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
225883000
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
68115000
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
301212000
CY2015Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
31960000
CY2015Q1 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
759838000
CY2015Q1 us-gaap Treasury Stock Value
TreasuryStockValue
3253597000
CY2015Q1 us-gaap Assets
Assets
1534640000
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
36367000
CY2015Q1 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
32742000
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4306000
CY2015Q1 us-gaap Inventory Net
InventoryNet
32382000
CY2015Q1 wtw Franchise Rights Acquired Net
FranchiseRightsAcquiredNet
760883000
CY2015Q3 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
48000000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
71000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2979000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56575000 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.354 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
221291000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.00
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56646000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.00
us-gaap Payments For Software
PaymentsForSoftware
21318000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
100229000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5960000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
-15235000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
917217000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
16678000
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
-121000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
175461000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2679000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-2631000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
3421000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-17539000
us-gaap Operating Income Loss
OperatingIncomeLoss
257011000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-4077000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-6395000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
100109000
us-gaap Revenues
Revenues
1152089000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-6579000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-9294000
us-gaap Payments Of Dividends
PaymentsOfDividends
80000
us-gaap Profit Loss
ProfitLoss
113416000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
18000000
us-gaap Net Income Loss
NetIncomeLoss
113425000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
184000
us-gaap Gross Profit
GrossProfit
636281000
us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain Or Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
10540000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-13307000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4013000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-4883000
us-gaap Interest And Debt Expense
InterestAndDebtExpense
89411000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3308000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
36288000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
43747000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-17782000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
20697000
us-gaap Cost Of Revenue
CostOfRevenue
515808000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
62045000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-9000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-111000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
7459000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-4232000
us-gaap Inventory Write Down
InventoryWriteDown
11773000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
5627000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
25908000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
152824000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
113775000
us-gaap Restructuring Charges
RestructuringCharges
10867000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-8698000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-2566000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-111000
us-gaap Share Based Compensation
ShareBasedCompensation
7235000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
6148000
us-gaap Marketing Expense
MarketingExpense
198377000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
180893000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-5941000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
8144000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-120000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-47377000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
297000
us-gaap Cost Of Services
CostOfServices
402033000
wtw Restructuring Charges After Tax
RestructuringChargesAfterTax
6629000
wtw Product Sales And Other Revenue Net
ProductSalesAndOtherRevenueNet
234872000
wtw Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
608000
wtw Gains Losses On Extinguishment Of Debt Before Payments Of Debt Extinguishment Costs
GainsLossesOnExtinguishmentOfDebtBeforePaymentsOfDebtExtinguishmentCosts
0
dei Document Type
DocumentType
10-Q
dei Trading Symbol
TradingSymbol
WTW
dei Entity Central Index Key
EntityCentralIndexKey
0000105319
dei Document Period End Date
DocumentPeriodEndDate
2015-10-03
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
167000 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2045000 shares
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-02
us-gaap Maximum Length Of Time Hedged In Cash Flow Hedge1
MaximumLengthOfTimeHedgedInCashFlowHedge1
P6Y
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57000000 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.372 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
52868000
us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.0501 pure
dei Amendment Flag
AmendmentFlag
false
dei Entity Registrant Name
EntityRegistrantName
WEIGHT WATCHERS INTERNATIONAL INC
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 Segment
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.78
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
57167000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.77
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-22725000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-10149000
us-gaap Payments Of Dividends
PaymentsOfDividends
21000
us-gaap Payments For Software
PaymentsForSoftware
25155000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
11426000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
21221000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3569000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
-16637000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
724500000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3128000
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
-2302000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
70170000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1292000
us-gaap Profit Loss
ProfitLoss
44088000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
104863000
us-gaap Net Income Loss
NetIncomeLoss
44234000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0
us-gaap Gross Profit
GrossProfit
453289000
us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain Or Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
0
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-1234000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
918000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-23721000
us-gaap Payments For Restructuring
PaymentsForRestructuring
8714000
us-gaap Operating Income Loss
OperatingIncomeLoss
151732000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-3132000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-13183000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
20077000
us-gaap Revenues
Revenues
905181000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-24011000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-13862000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
12116000
us-gaap Interest And Debt Expense
InterestAndDebtExpense
91696000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4166000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
40745000
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
45969000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-104884000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
26771000
us-gaap Cost Of Revenue
CostOfRevenue
451892000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26082000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-146000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-998000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
5224000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
290000
us-gaap Inventory Write Down
InventoryWriteDown
7005000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
5588000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
8069000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
9889000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-88952000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
87653000
us-gaap Restructuring Charges
RestructuringCharges
7074000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-14933000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-8863000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-998000
us-gaap Share Based Compensation
ShareBasedCompensation
7567000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-2190000
us-gaap Marketing Expense
MarketingExpense
154769000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
146788000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-6488000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-47110000
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-12254000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1144000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-32770000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0
us-gaap Cost Of Services
CostOfServices
364239000
wtw Franchise Rights Acquired Translation Adjustments
FranchiseRightsAcquiredTranslationAdjustments
-9939000
wtw Restructuring Charges After Tax
RestructuringChargesAfterTax
4315000
wtw Product Sales And Other Revenue Net
ProductSalesAndOtherRevenueNet
180681000
wtw Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
-554000
wtw Gains Losses On Extinguishment Of Debt Before Payments Of Debt Extinguishment Costs
GainsLossesOnExtinguishmentOfDebtBeforePaymentsOfDebtExtinguishmentCosts
12667000
CY2013Q2 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2399904000
CY2014Q1 us-gaap Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
2 LegalMatter
CY2015 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.0493 pure
CY2013Q2 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
44817000
CY2013Q2 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
21685000
CY2015Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
159000 shares
CY2015Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2470000 shares
CY2015Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57107000 shares
CY2015Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.331 pure
CY2015Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
CY2015Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
57266000 shares
CY2015Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
CY2015Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-50000
CY2015Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7528000
CY2015Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
-15544000
CY2015Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
224158000
CY2015Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
32553000
CY2015Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-373000
CY2015Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
63108000
CY2015Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
6981000
CY2015Q4 us-gaap Revenues
Revenues
273324000
CY2015Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-8737000
CY2015Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-9482000
CY2015Q4 us-gaap Profit Loss
ProfitLoss
21792000
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
21790000
CY2015Q4 us-gaap Gross Profit
GrossProfit
136622000
CY2015Q4 us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain Or Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
0
CY2015Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-14811000
CY2015Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5329000
CY2015Q4 us-gaap Interest And Debt Expense
InterestAndDebtExpense
30132000
CY2015Q4 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
14115000
CY2015Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7743000
CY2015Q4 us-gaap Cost Of Revenue
CostOfRevenue
136702000
CY2015Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10761000
CY2015Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2000
CY2015Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-549000
CY2015Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
22730000
CY2015Q4 us-gaap Restructuring Charges
RestructuringCharges
1081000
CY2015Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-3408000
CY2015Q4 us-gaap Marketing Expense
MarketingExpense
27158000
CY2015Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
46356000
CY2015Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-6062000
CY2015Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-547000
CY2015Q4 us-gaap Cost Of Services
CostOfServices
113972000
CY2015Q4 wtw Restructuring Charges After Tax
RestructuringChargesAfterTax
660000
CY2015Q4 wtw Product Sales And Other Revenue Net
ProductSalesAndOtherRevenueNet
49166000
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
94000 shares
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3365000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56675000 shares
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.336 pure
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.67
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56769000 shares
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.67
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
38088000
CY2014Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
10404000
CY2014Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
281863000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
56916000
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1520000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
91394000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
37653000
CY2014Q3 us-gaap Revenues
Revenues
345184000
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-10639000
CY2014Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
6346000
CY2014Q3 us-gaap Profit Loss
ProfitLoss
37793000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
37892000
CY2014Q3 us-gaap Gross Profit
GrossProfit
187567000
CY2014Q3 us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain Or Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
0
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-140000
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-6486000
CY2014Q3 us-gaap Interest And Debt Expense
InterestAndDebtExpense
32958000
CY2014Q3 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
16225000
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7518000
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
157617000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19123000
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-99000
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-336000
CY2014Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
35538000
CY2014Q3 us-gaap Restructuring Charges
RestructuringCharges
713000
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-4153000
CY2014Q3 us-gaap Marketing Expense
MarketingExpense
36811000
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
59362000
CY2014Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
4058000
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-435000
CY2014Q3 us-gaap Cost Of Services
CostOfServices
122079000
CY2014Q3 wtw Restructuring Charges After Tax
RestructuringChargesAfterTax
430000
CY2014Q3 wtw Product Sales And Other Revenue Net
ProductSalesAndOtherRevenueNet
63321000

Files In Submission

Name View Source Status
0001193125-15-373355-index-headers.html Edgar Link pending
0001193125-15-373355-index.html Edgar Link pending
0001193125-15-373355.txt Edgar Link pending
0001193125-15-373355-xbrl.zip Edgar Link pending
d69960d10q.htm Edgar Link pending
d69960dex311.htm Edgar Link pending
d69960dex312.htm Edgar Link pending
d69960dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wtw-20151003.xml Edgar Link completed
wtw-20151003.xsd Edgar Link pending
wtw-20151003_cal.xml Edgar Link unprocessable
wtw-20151003_def.xml Edgar Link unprocessable
wtw-20151003_lab.xml Edgar Link unprocessable
wtw-20151003_pre.xml Edgar Link unprocessable