2019 Q2 Form 10-Q Financial Statement
#000156459019026365 Filed on July 26, 2019
Income Statement
Concept | 2019 Q2 | 2018 Q2 | 2017 Q4 |
---|---|---|---|
Revenue | $1.692B | $2.065B | $1.823B |
YoY Change | -18.06% | 14.21% | 14.22% |
Cost Of Revenue | $1.390B | $1.447B | $1.316B |
YoY Change | -3.94% | 8.31% | 2.97% |
Gross Profit | $302.0M | $618.0M | $507.0M |
YoY Change | -51.13% | 30.93% | 59.43% |
Gross Profit Margin | 17.85% | 29.93% | 27.81% |
Selling, General & Admin | $101.0M | $103.0M | $93.00M |
YoY Change | -1.94% | 5.1% | -13.08% |
% of Gross Profit | 33.44% | 16.67% | 18.34% |
Research & Development | $2.000M | $2.000M | $2.000M |
YoY Change | 0.0% | -50.0% | -60.0% |
% of Gross Profit | 0.66% | 0.32% | 0.39% |
Depreciation & Amortization | $124.0M | $119.0M | $127.0M |
YoY Change | 4.2% | -7.75% | -7.3% |
% of Gross Profit | 41.06% | 19.26% | 25.05% |
Operating Expenses | $2.000M | $105.0M | $153.0M |
YoY Change | -98.1% | 2.94% | 33.04% |
Operating Profit | $186.0M | $476.0M | $476.0M |
YoY Change | -60.92% | 203.18% | 173.56% |
Interest Expense | $91.00M | $92.00M | -$85.00M |
YoY Change | -1.09% | -8.0% | -17.48% |
% of Operating Profit | 48.92% | 19.33% | -17.86% |
Other Income/Expense, Net | -$6.000M | -$13.00M | -$16.00M |
YoY Change | -53.85% | 62.5% | -245.45% |
Pretax Income | $91.00M | $382.0M | $374.0M |
YoY Change | -76.18% | 558.62% | 329.89% |
Income Tax | -$37.00M | $65.00M | $51.00M |
% Of Pretax Income | -40.66% | 17.02% | 13.64% |
Net Earnings | $128.0M | $317.0M | $271.0M |
YoY Change | -59.62% | 1220.83% | -50.82% |
Net Earnings / Revenue | 7.57% | 15.35% | 14.87% |
Basic Earnings Per Share | $0.17 | $0.42 | $0.36 |
Diluted Earnings Per Share | $171.5K | $416.8K | $0.36 |
COMMON SHARES | |||
Basic Shares Outstanding | 745.5M | 757.8M | 754.8M shares |
Diluted Shares Outstanding | 746.2M | 760.5M |
Balance Sheet
Concept | 2019 Q2 | 2018 Q2 | 2017 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $212.0M | $901.0M | $824.0M |
YoY Change | -76.47% | 28.53% | 21.89% |
Cash & Equivalents | $212.0M | $901.0M | $824.0M |
Short-Term Investments | |||
Other Short-Term Assets | $494.0M | $399.0M | $98.00M |
YoY Change | 23.81% | 125.42% | -14.04% |
Inventory | $425.0M | $414.0M | $383.0M |
Prepaid Expenses | $132.0M | $146.0M | $98.00M |
Receivables | $408.0M | $491.0M | $396.0M |
Other Receivables | $157.0M | $23.00M | $14.00M |
Total Short-Term Assets | $1.696B | $2.228B | $1.715B |
YoY Change | -23.88% | 6.7% | 5.73% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.901B | $1.597B | $1.618B |
YoY Change | 19.04% | 4.11% | 3.59% |
Goodwill | $40.00M | $40.00M | |
YoY Change | 0.0% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $31.00M | ||
YoY Change | -44.64% | ||
Other Assets | $461.0M | $279.0M | $356.0M |
YoY Change | 65.23% | 13.41% | 58.93% |
Total Long-Term Assets | $15.33B | $15.82B | $16.34B |
YoY Change | -3.08% | -6.4% | -7.25% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.696B | $2.228B | $1.715B |
Total Long-Term Assets | $15.33B | $15.82B | $16.34B |
Total Assets | $17.03B | $18.05B | $18.06B |
YoY Change | -5.65% | -4.96% | -6.15% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $271.0M | $270.0M | $249.0M |
YoY Change | 0.37% | 7.14% | 6.87% |
Accrued Expenses | $510.0M | $543.0M | $645.0M |
YoY Change | -6.08% | -7.18% | -6.79% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $0.00 | $62.00M |
YoY Change | -100.0% | -77.94% | |
Total Short-Term Liabilities | $1.223B | $1.022B | $1.165B |
YoY Change | 19.67% | -32.94% | -3.4% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $6.177B | $5.924B | $5.930B |
YoY Change | 4.27% | -0.2% | -6.3% |
Other Long-Term Liabilities | $888.0M | $295.0M | $276.0M |
YoY Change | 201.02% | 5.36% | 2.6% |
Total Long-Term Liabilities | $7.065B | $6.219B | $6.206B |
YoY Change | 13.6% | 0.05% | -5.94% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.223B | $1.022B | $1.165B |
Total Long-Term Liabilities | $7.065B | $6.219B | $6.206B |
Total Liabilities | $8.305B | $8.767B | $9.160B |
YoY Change | -5.27% | -11.44% | -8.97% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.441B | $1.078B | |
YoY Change | 24.87% | -24.14% | |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $8.724B | $9.281B | $8.899B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $17.03B | $18.05B | $18.06B |
YoY Change | -5.65% | -4.96% | -6.15% |
Cashflow Statement
Concept | 2019 Q2 | 2018 Q2 | 2017 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $128.0M | $317.0M | $271.0M |
YoY Change | -59.62% | 1220.83% | -50.82% |
Depreciation, Depletion And Amortization | $124.0M | $119.0M | $127.0M |
YoY Change | 4.2% | -7.75% | -7.3% |
Cash From Operating Activities | $396.0M | $597.0M | $354.0M |
YoY Change | -33.67% | 22.09% | -334.44% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$84.00M | -$97.00M | -$160.0M |
YoY Change | -13.4% | 11.49% | -22.71% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.000M | $24.00M | $335.0M |
YoY Change | -95.83% | -51.02% | -84.6% |
Cash From Investing Activities | -$83.00M | -$73.00M | $175.0M |
YoY Change | 13.7% | 92.11% | -91.11% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -360.0M | -221.0M | -202.0M |
YoY Change | 62.9% | 7.8% | -89.48% |
NET CHANGE | |||
Cash From Operating Activities | 396.0M | 597.0M | 354.0M |
Cash From Investing Activities | -83.00M | -73.00M | 175.0M |
Cash From Financing Activities | -360.0M | -221.0M | -202.0M |
Net Change In Cash | -47.00M | 303.0M | 327.0M |
YoY Change | -115.51% | 23.17% | -417.48% |
FREE CASH FLOW | |||
Cash From Operating Activities | $396.0M | $597.0M | $354.0M |
Capital Expenditures | -$84.00M | -$97.00M | -$160.0M |
Free Cash Flow | $480.0M | $694.0M | $514.0M |
YoY Change | -30.84% | 20.49% | 817.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Revenues
Revenues
|
3335000000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
158000000 | ||
CY2019Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2000000 | |
CY2018Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2000000 | |
us-gaap |
Revenues
Revenues
|
3930000000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3000000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4000000 | ||
CY2019Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-13000000 | |
CY2018Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-37000000 | |
CY2019Q2 | us-gaap |
Gross Profit
GrossProfit
|
302000000 | |
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
618000000 | |
us-gaap |
Selling Expense
SellingExpense
|
42000000 | ||
us-gaap |
Selling Expense
SellingExpense
|
46000000 | ||
CY2019Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1390000000 | |
CY2018Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1447000000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2712000000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2795000000 | ||
CY2019Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
80000000 | |
CY2018Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
80000000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
169000000 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
910470860 | ||
wy |
Line Of Credit Expiration Date
LineOfCreditExpirationDate
|
2022-03-31 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
910470860 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
220 Occidental Avenue South | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Seattle | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
Washington | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
98104-7800 | ||
dei |
City Area Code
CityAreaCode
|
(206) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
539-3000 | ||
CY2019Q2 | us-gaap |
Revenues
Revenues
|
1692000000 | |
CY2018Q2 | us-gaap |
Revenues
Revenues
|
2065000000 | |
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
186000000 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
476000000 | |
CY2019Q2 | wy |
Non Operating Pension And Other Post Retirement Benefit Costs Credits
NonOperatingPensionAndOtherPostRetirementBenefitCostsCredits
|
-10000000 | |
CY2018Q2 | wy |
Non Operating Pension And Other Post Retirement Benefit Costs Credits
NonOperatingPensionAndOtherPostRetirementBenefitCostsCredits
|
-13000000 | |
CY2019Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
6000000 | |
CY2018Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
11000000 | |
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
91000000 | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
92000000 | |
CY2019Q2 | wy |
Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
91000000 | |
CY2018Q2 | wy |
Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
382000000 | |
wy |
Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-302000000 | ||
wy |
Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
681000000 | ||
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-37000000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
757829000 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
746232000 | |
CY2019Q2 | wy |
Changes In Unamortized Net Pension And Other Postretirement Benefit Loss Tax Expense Benefit
ChangesInUnamortizedNetPensionAndOtherPostretirementBenefitLossTaxExpenseBenefit
|
9000000 | |
CY2018Q2 | wy |
Changes In Unamortized Net Pension And Other Postretirement Benefit Loss Tax Expense Benefit
ChangesInUnamortizedNetPensionAndOtherPostretirementBenefitLossTaxExpenseBenefit
|
63000000 | |
wy |
Changes In Unamortized Net Pension And Other Postretirement Benefit Loss Tax Expense Benefit
ChangesInUnamortizedNetPensionAndOtherPostretirementBenefitLossTaxExpenseBenefit
|
120000000 | ||
wy |
Changes In Unamortized Net Pension And Other Postretirement Benefit Loss Tax Expense Benefit
ChangesInUnamortizedNetPensionAndOtherPostretirementBenefitLossTaxExpenseBenefit
|
82000000 | ||
CY2018Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
199000000 | |
CY2019Q2 | wy |
Changes In Unamortized Prior Service Credit Tax Expense Benefit
ChangesInUnamortizedPriorServiceCreditTaxExpenseBenefit
|
0 | |
CY2018Q2 | wy |
Changes In Unamortized Prior Service Credit Tax Expense Benefit
ChangesInUnamortizedPriorServiceCreditTaxExpenseBenefit
|
1000000 | |
wy |
Changes In Unamortized Prior Service Credit Tax Expense Benefit
ChangesInUnamortizedPriorServiceCreditTaxExpenseBenefit
|
0 | ||
wy |
Changes In Unamortized Prior Service Credit Tax Expense Benefit
ChangesInUnamortizedPriorServiceCreditTaxExpenseBenefit
|
1000000 | ||
CY2019Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
-1000000 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
0 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
39000000 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
183000000 | |
CY2018Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
500000000 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
212000000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
334000000 | |
CY2019Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1000000 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1000000 | |
CY2019Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
408000000 | |
CY2018Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
337000000 | |
CY2019Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
157000000 | |
CY2018Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
137000000 | |
CY2019Q2 | us-gaap |
Inventory Net
InventoryNet
|
425000000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
389000000 | |
CY2019Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
132000000 | |
CY2018Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
152000000 | |
CY2019Q2 | us-gaap |
Restricted Investments Current
RestrictedInvestmentsCurrent
|
362000000 | |
CY2018Q4 | us-gaap |
Restricted Investments Current
RestrictedInvestmentsCurrent
|
253000000 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1696000000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1602000000 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1901000000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1857000000 | |
CY2019Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
134000000 | |
CY2018Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
136000000 | |
CY2019Q2 | wy |
Timber And Timber Lands At Cost Less Depletion
TimberAndTimberLandsAtCostLessDepletion
|
12516000000 | |
CY2018Q4 | wy |
Timber And Timber Lands At Cost Less Depletion
TimberAndTimberLandsAtCostLessDepletion
|
12671000000 | |
CY2019Q2 | wy |
Minerals And Mineral Rights
MineralsAndMineralRights
|
288000000 | |
CY2018Q4 | wy |
Minerals And Mineral Rights
MineralsAndMineralRights
|
294000000 | |
CY2019Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
33000000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
15000000 | |
CY2019Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
461000000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
312000000 | |
CY2019Q2 | us-gaap |
Restricted Investments Noncurrent
RestrictedInvestmentsNoncurrent
|
0 | |
CY2018Q4 | us-gaap |
Restricted Investments Noncurrent
RestrictedInvestmentsNoncurrent
|
362000000 | |
CY2019Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
500000000 | |
CY2019Q2 | wy |
Non Recourse Debt Current
NonRecourseDebtCurrent
|
302000000 | |
CY2018Q4 | wy |
Non Recourse Debt Current
NonRecourseDebtCurrent
|
302000000 | |
CY2019Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
140000000 | |
CY2018Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
425000000 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.64 | ||
CY2019Q2 | wy |
Net Contribution To Earnings
NetContributionToEarnings
|
182000000 | |
CY2018Q2 | wy |
Net Contribution To Earnings
NetContributionToEarnings
|
474000000 | |
wy |
Net Contribution To Earnings
NetContributionToEarnings
|
-104000000 | ||
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
91000000 | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
92000000 | |
us-gaap |
Interest Expense
InterestExpense
|
198000000 | ||
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-37000000 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
65000000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-141000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-161000000 | ||
CY2019Q2 | us-gaap |
Revenues
Revenues
|
1692000000 | |
CY2018Q2 | us-gaap |
Revenues
Revenues
|
2065000000 | |
us-gaap |
Revenues
Revenues
|
3335000000 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.17 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.22 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.42 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
757829000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
746041000 | ||
CY2018Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2704000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | ||
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
760533000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
746041000 | ||
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
2300000 | ||
CY2019Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
440000000 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8130000000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8172000000 | |
CY2019Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8724000000 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
9046000000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-161000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
586000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-166000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
25000000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
25000000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-15000000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-3000000 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
112000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
144000000 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
253000000 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | ||
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
739000000 | ||
us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
0 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
512000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
62000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
385000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
670000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
0 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4000000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
48000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
60000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-12000000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-8000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-633000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
77000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-507000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-122000000 | ||
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
334000000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
824000000 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
212000000 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
901000000 | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
2000000 | ||
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
6000000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
187000000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
172000000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
51000000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
58000000 | ||
CY2019Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.34 | |
CY2018Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.32 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.68 | ||
us-gaap |
Revenues
Revenues
|
3930000000 | ||
wy |
Net Contribution To Earnings
NetContributionToEarnings
|
866000000 | ||
us-gaap |
Interest Expense
InterestExpense
|
185000000 | ||
CY2019Q2 | wy |
Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
91000000 | |
CY2018Q2 | wy |
Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
382000000 | |
wy |
Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-302000000 | ||
wy |
Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
681000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
95000000 | ||
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
128000000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
317000000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
586000000 | ||
us-gaap |
Revenues
Revenues
|
3930000000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.77 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2675000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
757317000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
759992000 | ||
CY2019Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
500000000 | |
CY2019Q2 | us-gaap |
Inventory Net
InventoryNet
|
425000000 | |
wy |
Payments For Repurchase Of Common Stock Including Unsettled Repurchases
PaymentsForRepurchaseOfCommonStockIncludingUnsettledRepurchases
|
60000000 | ||
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
389000000 | |
CY2019Q2 | wy |
Unsettled Share Repurchases
UnsettledShareRepurchases
|
0 | |
CY2018Q4 | wy |
Unsettled Share Repurchases
UnsettledShareRepurchases
|
0 | |
CY2019Q2 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
79000000 | |
CY2018Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
79000000 | |
CY2019Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
253000000 | |
CY2018Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
209000000 | |
us-gaap |
Defined Benefit Plan Benefit Obligation Increase Decrease For Remeasurement Due To Settlement
DefinedBenefitPlanBenefitObligationIncreaseDecreaseForRemeasurementDueToSettlement
|
-24000000 | ||
CY2019Q2 | us-gaap |
Defined Benefit Plan Fair Value Of Plan Assets Period Increase Decrease
DefinedBenefitPlanFairValueOfPlanAssetsPeriodIncreaseDecrease
|
16000000 | |
CY2019Q2 | us-gaap |
Defined Benefit Plan Benefit Obligation Period Increase Decrease
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease
|
-6000000 | |
CY2018 | wy |
Defined Benefit Plan Funded Status Period Increase Decrease
DefinedBenefitPlanFundedStatusPeriodIncreaseDecrease
|
22000000 | |
CY2018Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
425000000 | |
CY2019Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
1500000000 | |
CY2019Q2 | us-gaap |
Defined Benefit Plan Expected Future Employer Contributions Remainder Of Fiscal Year
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear
|
40000000 | |
CY2019Q2 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
157000000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
192000000 | |
CY2019Q2 | wy |
Current Portion Of Lease Liabilities
CurrentPortionOfLeaseLiabilities
|
29000000 | |
CY2018Q4 | wy |
Current Portion Of Lease Liabilities
CurrentPortionOfLeaseLiabilities
|
0 | |
CY2019Q2 | wy |
Customer Rebates Volume Discounts And Deferred Income
CustomerRebatesVolumeDiscountsAndDeferredIncome
|
116000000 | |
CY2018Q4 | wy |
Customer Rebates Volume Discounts And Deferred Income
CustomerRebatesVolumeDiscountsAndDeferredIncome
|
99000000 | |
CY2019Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
102000000 | |
CY2018Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
109000000 | |
CY2019Q2 | wy |
Accrued Taxes Payable
AccruedTaxesPayable
|
32000000 | |
CY2018Q4 | wy |
Accrued Taxes Payable
AccruedTaxesPayable
|
30000000 | |
CY2019Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
74000000 | |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
60000000 | |
CY2019Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
510000000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
490000000 | |
wy |
Pre Tax Charge Related To Early Extinguishment Of Debt
PreTaxChargeRelatedToEarlyExtinguishmentOfDebt
|
12000000 | ||
CY2019Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
140000000 | |
CY2019Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
7360000000 | |
CY2018Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
6344000000 | |
CY2018Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
6995000000 | |
CY2019Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
6293000000 | |
CY2019Q2 | us-gaap |
Environmental Exit Costs Assets Previously Disposed Liability For Remediation
EnvironmentalExitCostsAssetsPreviouslyDisposedLiabilityForRemediation
|
61000000 | |
CY2019Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
32000000 | |
CY2019Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-755000000 | |
CY2018Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1603000000 | |
CY2019Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-755000000 | |
CY2018Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1603000000 | |
wy |
Reclassification From Accumulated Other Comprehensive Income To Retained Earnings Adoption Of Accounting Standard
ReclassificationFromAccumulatedOtherComprehensiveIncomeToRetainedEarningsAdoptionOfAccountingStandard
|
253000000 | ||
wy |
Reclassification Of Accumulated Unrealized Gains On Available For Sale Securities Adoption Of Accounting Standard
ReclassificationOfAccumulatedUnrealizedGainsOnAvailableForSaleSecuritiesAdoptionOfAccountingStandard
|
-9000000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
863000 | ||
CY2019Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
114000000 | |
wy |
Weighted Average Assumptions Used In Estimating Value Of Performance Share Units Granted
WeightedAverageAssumptionsUsedInEstimatingValueOfPerformanceShareUnitsGranted
|
<p style="margin-top:8pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:8pt;font-family:Arial;font-style:normal;text-transform:none;font-variant: normal;">Weighted Average Assumptions Used in Estimating the Value of Performance Share Units Granted in 2019</p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;;font-size:7pt;"> </p> <div> <table border="0" cellpadding="0" cellspacing="0" style="margin:auto;border-collapse:collapse; width:100%;"> <tr> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;width:72.04%; border-bottom:solid 0.75pt transparent;" valign="bottom"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;;font-family:Arial;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;width:1.74%; border-bottom:solid 0.75pt transparent;" valign="bottom"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Arial;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:25.2%; border-bottom:solid 0.75pt #000000;" valign="bottom"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Arial;font-style:normal;text-transform:none;font-variant: normal;">PERFORMANCE SHARE UNITS</p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1%; border-bottom:solid 0.75pt #000000;white-space:nowrap;" valign="bottom"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Arial;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> </tr> <tr style="height:10.8pt;"> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:72.04%;" valign="top"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Performance period</p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1.74%;" valign="bottom"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:25.2%; border-top:solid 0.75pt #000000;" valign="middle"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">1/1/2019 – 12/31/2021</p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1%; border-top:solid 0.75pt #000000;white-space:nowrap;" valign="middle"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> </tr> <tr style="height:10.8pt;"> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:72.04%;" valign="top"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Valuation date average stock price<sup style="font-size:85%; vertical-align:top">(1)</sup></p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1.74%;" valign="bottom"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:25.2%;" valign="middle"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">$25.83</p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1%;white-space:nowrap;" valign="middle"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> </tr> <tr style="height:10.8pt;"> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:72.04%;" valign="top"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Expected dividends</p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1.74%;" valign="bottom"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:25.2%;" valign="middle"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">5.25%</p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1%;white-space:nowrap;" valign="middle"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> </tr> <tr style="height:10.8pt;"> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:72.04%;" valign="top"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Risk-free rate</p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1.74%;" valign="bottom"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:25.2%;" valign="middle"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">2.43% – 2.55%</p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1%;white-space:nowrap;" valign="middle"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> </tr> <tr style="height:10.8pt;"> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:72.04%;" valign="top"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Expected volatility</p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1.74%;" valign="bottom"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:25.2%;" valign="middle"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">22.50% – 27.40%</p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1%;white-space:nowrap;" valign="middle"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:1pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> </tr> </table></div> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;"> </p> <div style="align:left;"> <table border="0" cellpadding="0" cellspacing="0" style="border-collapse:collapse; width:100%;"> <tr> <td style="width:3.33%;white-space:nowrap" valign="top"> <p style="margin-bottom:0pt;margin-top:0pt;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><span style="font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">(1)</span></p></td> <td valign="top"> <p style="margin-bottom:0pt;margin-top:0pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;font-family:Arial;font-size:8pt;">Calculated as an average of the high and low prices on grant date.</p></td></tr></table></div> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:3.33%;text-indent:-3.33%;font-size:8pt;"> </p> | ||
CY2019Q1 | wy |
Leased Assets
LeasedAssets
|
165000000 | |
CY2019Q1 | wy |
Lease Liabilities
LeaseLiabilities
|
172000000 | |
CY2019Q1 | wy |
Amount Recorded To Retained Earnings Related To New Accounting Pronouncement
AmountRecordedToRetainedEarningsRelatedToNewAccountingPronouncement
|
-7000000 | |
CY2019Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
5000000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
10000000 | ||
CY2019Q2 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
4000000 | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
8000000 | ||
CY2019Q2 | us-gaap |
Lease Cost
LeaseCost
|
9000000 | |
us-gaap |
Lease Cost
LeaseCost
|
18000000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
10000000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
8000000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
5000000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
4000000 | ||
CY2019Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
126000000 | |
CY2019Q2 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
33000000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
15000000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
14000000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
24000000 | |
CY2019Q2 | wy |
Lease Liabilities
LeaseLiabilities
|
167000000 | |
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P11Y | |
CY2019Q2 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y | |
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.042 | |
CY2019Q2 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.030 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
10000000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
8000000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
20000000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
13000000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
17000000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
9000000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
17000000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
6000000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
16000000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
3000000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
81000000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
|
0 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
161000000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
39000000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
32000000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
1000000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
129000000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
38000000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
35000000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
29000000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
26000000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
24000000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
18000000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
78000000 | |
CY2018Q2 | us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
20000000 | |
us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
0 | ||
us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
0 | ||
CY2018Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-37000000 | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-49000000 | ||
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-47000000 | ||
CY2019Q2 | us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
0 | |
CY2019Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
2000000 | |
CY2018Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
2000000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1000000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
0 | ||
CY2019Q2 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-9000000 | |
CY2018Q2 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-8000000 | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-34000000 | ||
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-13000000 | ||
CY2019Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
6000000 | |
CY2018Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
11000000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
14000000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
34000000 | ||
CY2019Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-13000000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.376 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
wy |
Tax Benefit Related To Pension Settlement Activity
TaxBenefitRelatedToPensionSettlementActivity
|
109000000 |