2019 Q2 Form 10-Q Financial Statement

#000156459019026365 Filed on July 26, 2019

View on sec.gov

Income Statement

Concept 2019 Q2 2018 Q2 2017 Q4
Revenue $1.692B $2.065B $1.823B
YoY Change -18.06% 14.21% 14.22%
Cost Of Revenue $1.390B $1.447B $1.316B
YoY Change -3.94% 8.31% 2.97%
Gross Profit $302.0M $618.0M $507.0M
YoY Change -51.13% 30.93% 59.43%
Gross Profit Margin 17.85% 29.93% 27.81%
Selling, General & Admin $101.0M $103.0M $93.00M
YoY Change -1.94% 5.1% -13.08%
% of Gross Profit 33.44% 16.67% 18.34%
Research & Development $2.000M $2.000M $2.000M
YoY Change 0.0% -50.0% -60.0%
% of Gross Profit 0.66% 0.32% 0.39%
Depreciation & Amortization $124.0M $119.0M $127.0M
YoY Change 4.2% -7.75% -7.3%
% of Gross Profit 41.06% 19.26% 25.05%
Operating Expenses $2.000M $105.0M $153.0M
YoY Change -98.1% 2.94% 33.04%
Operating Profit $186.0M $476.0M $476.0M
YoY Change -60.92% 203.18% 173.56%
Interest Expense $91.00M $92.00M -$85.00M
YoY Change -1.09% -8.0% -17.48%
% of Operating Profit 48.92% 19.33% -17.86%
Other Income/Expense, Net -$6.000M -$13.00M -$16.00M
YoY Change -53.85% 62.5% -245.45%
Pretax Income $91.00M $382.0M $374.0M
YoY Change -76.18% 558.62% 329.89%
Income Tax -$37.00M $65.00M $51.00M
% Of Pretax Income -40.66% 17.02% 13.64%
Net Earnings $128.0M $317.0M $271.0M
YoY Change -59.62% 1220.83% -50.82%
Net Earnings / Revenue 7.57% 15.35% 14.87%
Basic Earnings Per Share $0.17 $0.42 $0.36
Diluted Earnings Per Share $171.5K $416.8K $0.36
COMMON SHARES
Basic Shares Outstanding 745.5M 757.8M 754.8M shares
Diluted Shares Outstanding 746.2M 760.5M

Balance Sheet

Concept 2019 Q2 2018 Q2 2017 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $212.0M $901.0M $824.0M
YoY Change -76.47% 28.53% 21.89%
Cash & Equivalents $212.0M $901.0M $824.0M
Short-Term Investments
Other Short-Term Assets $494.0M $399.0M $98.00M
YoY Change 23.81% 125.42% -14.04%
Inventory $425.0M $414.0M $383.0M
Prepaid Expenses $132.0M $146.0M $98.00M
Receivables $408.0M $491.0M $396.0M
Other Receivables $157.0M $23.00M $14.00M
Total Short-Term Assets $1.696B $2.228B $1.715B
YoY Change -23.88% 6.7% 5.73%
LONG-TERM ASSETS
Property, Plant & Equipment $1.901B $1.597B $1.618B
YoY Change 19.04% 4.11% 3.59%
Goodwill $40.00M $40.00M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $31.00M
YoY Change -44.64%
Other Assets $461.0M $279.0M $356.0M
YoY Change 65.23% 13.41% 58.93%
Total Long-Term Assets $15.33B $15.82B $16.34B
YoY Change -3.08% -6.4% -7.25%
TOTAL ASSETS
Total Short-Term Assets $1.696B $2.228B $1.715B
Total Long-Term Assets $15.33B $15.82B $16.34B
Total Assets $17.03B $18.05B $18.06B
YoY Change -5.65% -4.96% -6.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $271.0M $270.0M $249.0M
YoY Change 0.37% 7.14% 6.87%
Accrued Expenses $510.0M $543.0M $645.0M
YoY Change -6.08% -7.18% -6.79%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00 $62.00M
YoY Change -100.0% -77.94%
Total Short-Term Liabilities $1.223B $1.022B $1.165B
YoY Change 19.67% -32.94% -3.4%
LONG-TERM LIABILITIES
Long-Term Debt $6.177B $5.924B $5.930B
YoY Change 4.27% -0.2% -6.3%
Other Long-Term Liabilities $888.0M $295.0M $276.0M
YoY Change 201.02% 5.36% 2.6%
Total Long-Term Liabilities $7.065B $6.219B $6.206B
YoY Change 13.6% 0.05% -5.94%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.223B $1.022B $1.165B
Total Long-Term Liabilities $7.065B $6.219B $6.206B
Total Liabilities $8.305B $8.767B $9.160B
YoY Change -5.27% -11.44% -8.97%
SHAREHOLDERS EQUITY
Retained Earnings $1.441B $1.078B
YoY Change 24.87% -24.14%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.724B $9.281B $8.899B
YoY Change
Total Liabilities & Shareholders Equity $17.03B $18.05B $18.06B
YoY Change -5.65% -4.96% -6.15%

Cashflow Statement

Concept 2019 Q2 2018 Q2 2017 Q4
OPERATING ACTIVITIES
Net Income $128.0M $317.0M $271.0M
YoY Change -59.62% 1220.83% -50.82%
Depreciation, Depletion And Amortization $124.0M $119.0M $127.0M
YoY Change 4.2% -7.75% -7.3%
Cash From Operating Activities $396.0M $597.0M $354.0M
YoY Change -33.67% 22.09% -334.44%
INVESTING ACTIVITIES
Capital Expenditures -$84.00M -$97.00M -$160.0M
YoY Change -13.4% 11.49% -22.71%
Acquisitions
YoY Change
Other Investing Activities $1.000M $24.00M $335.0M
YoY Change -95.83% -51.02% -84.6%
Cash From Investing Activities -$83.00M -$73.00M $175.0M
YoY Change 13.7% 92.11% -91.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -360.0M -221.0M -202.0M
YoY Change 62.9% 7.8% -89.48%
NET CHANGE
Cash From Operating Activities 396.0M 597.0M 354.0M
Cash From Investing Activities -83.00M -73.00M 175.0M
Cash From Financing Activities -360.0M -221.0M -202.0M
Net Change In Cash -47.00M 303.0M 327.0M
YoY Change -115.51% 23.17% -417.48%
FREE CASH FLOW
Cash From Operating Activities $396.0M $597.0M $354.0M
Capital Expenditures -$84.00M -$97.00M -$160.0M
Free Cash Flow $480.0M $694.0M $514.0M
YoY Change -30.84% 20.49% 817.86%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Revenues
Revenues
3335000000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
158000000
CY2019Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2000000
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2000000
us-gaap Revenues
Revenues
3930000000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3000000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4000000
CY2019Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-13000000
CY2018Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-37000000
CY2019Q2 us-gaap Gross Profit
GrossProfit
302000000
CY2018Q2 us-gaap Gross Profit
GrossProfit
618000000
us-gaap Selling Expense
SellingExpense
42000000
us-gaap Selling Expense
SellingExpense
46000000
CY2019Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1390000000
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1447000000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2712000000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2795000000
CY2019Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
80000000
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
80000000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
169000000
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
910470860
wy Line Of Credit Expiration Date
LineOfCreditExpirationDate
2022-03-31
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
910470860
dei Entity Address Address Line1
EntityAddressAddressLine1
220 Occidental Avenue South
dei Entity Address City Or Town
EntityAddressCityOrTown
Seattle
dei Entity Address State Or Province
EntityAddressStateOrProvince
Washington
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
98104-7800
dei City Area Code
CityAreaCode
(206)
dei Local Phone Number
LocalPhoneNumber
539-3000
CY2019Q2 us-gaap Revenues
Revenues
1692000000
CY2018Q2 us-gaap Revenues
Revenues
2065000000
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
186000000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
476000000
CY2019Q2 wy Non Operating Pension And Other Post Retirement Benefit Costs Credits
NonOperatingPensionAndOtherPostRetirementBenefitCostsCredits
-10000000
CY2018Q2 wy Non Operating Pension And Other Post Retirement Benefit Costs Credits
NonOperatingPensionAndOtherPostRetirementBenefitCostsCredits
-13000000
CY2019Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
6000000
CY2018Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
11000000
CY2019Q2 us-gaap Interest Expense
InterestExpense
91000000
CY2018Q2 us-gaap Interest Expense
InterestExpense
92000000
CY2019Q2 wy Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
91000000
CY2018Q2 wy Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
382000000
wy Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-302000000
wy Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
681000000
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-37000000
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
757829000
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
746232000
CY2019Q2 wy Changes In Unamortized Net Pension And Other Postretirement Benefit Loss Tax Expense Benefit
ChangesInUnamortizedNetPensionAndOtherPostretirementBenefitLossTaxExpenseBenefit
9000000
CY2018Q2 wy Changes In Unamortized Net Pension And Other Postretirement Benefit Loss Tax Expense Benefit
ChangesInUnamortizedNetPensionAndOtherPostretirementBenefitLossTaxExpenseBenefit
63000000
wy Changes In Unamortized Net Pension And Other Postretirement Benefit Loss Tax Expense Benefit
ChangesInUnamortizedNetPensionAndOtherPostretirementBenefitLossTaxExpenseBenefit
120000000
wy Changes In Unamortized Net Pension And Other Postretirement Benefit Loss Tax Expense Benefit
ChangesInUnamortizedNetPensionAndOtherPostretirementBenefitLossTaxExpenseBenefit
82000000
CY2018Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
199000000
CY2019Q2 wy Changes In Unamortized Prior Service Credit Tax Expense Benefit
ChangesInUnamortizedPriorServiceCreditTaxExpenseBenefit
0
CY2018Q2 wy Changes In Unamortized Prior Service Credit Tax Expense Benefit
ChangesInUnamortizedPriorServiceCreditTaxExpenseBenefit
1000000
wy Changes In Unamortized Prior Service Credit Tax Expense Benefit
ChangesInUnamortizedPriorServiceCreditTaxExpenseBenefit
0
wy Changes In Unamortized Prior Service Credit Tax Expense Benefit
ChangesInUnamortizedPriorServiceCreditTaxExpenseBenefit
1000000
CY2019Q2 us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
-1000000
CY2018Q2 us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
0
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
39000000
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
183000000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
500000000
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
212000000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
334000000
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1000000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1000000
CY2019Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
408000000
CY2018Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
337000000
CY2019Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
157000000
CY2018Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
137000000
CY2019Q2 us-gaap Inventory Net
InventoryNet
425000000
CY2018Q4 us-gaap Inventory Net
InventoryNet
389000000
CY2019Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
132000000
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
152000000
CY2019Q2 us-gaap Restricted Investments Current
RestrictedInvestmentsCurrent
362000000
CY2018Q4 us-gaap Restricted Investments Current
RestrictedInvestmentsCurrent
253000000
CY2019Q2 us-gaap Assets Current
AssetsCurrent
1696000000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
1602000000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1901000000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1857000000
CY2019Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
134000000
CY2018Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
136000000
CY2019Q2 wy Timber And Timber Lands At Cost Less Depletion
TimberAndTimberLandsAtCostLessDepletion
12516000000
CY2018Q4 wy Timber And Timber Lands At Cost Less Depletion
TimberAndTimberLandsAtCostLessDepletion
12671000000
CY2019Q2 wy Minerals And Mineral Rights
MineralsAndMineralRights
288000000
CY2018Q4 wy Minerals And Mineral Rights
MineralsAndMineralRights
294000000
CY2019Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
33000000
CY2018Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
15000000
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
461000000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
312000000
CY2019Q2 us-gaap Restricted Investments Noncurrent
RestrictedInvestmentsNoncurrent
0
CY2018Q4 us-gaap Restricted Investments Noncurrent
RestrictedInvestmentsNoncurrent
362000000
CY2019Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
0
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000000
CY2019Q2 wy Non Recourse Debt Current
NonRecourseDebtCurrent
302000000
CY2018Q4 wy Non Recourse Debt Current
NonRecourseDebtCurrent
302000000
CY2019Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
140000000
CY2018Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
425000000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.64
CY2019Q2 wy Net Contribution To Earnings
NetContributionToEarnings
182000000
CY2018Q2 wy Net Contribution To Earnings
NetContributionToEarnings
474000000
wy Net Contribution To Earnings
NetContributionToEarnings
-104000000
CY2019Q2 us-gaap Interest Expense
InterestExpense
91000000
CY2018Q2 us-gaap Interest Expense
InterestExpense
92000000
us-gaap Interest Expense
InterestExpense
198000000
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-37000000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
65000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-141000000
us-gaap Net Income Loss
NetIncomeLoss
-161000000
CY2019Q2 us-gaap Revenues
Revenues
1692000000
CY2018Q2 us-gaap Revenues
Revenues
2065000000
us-gaap Revenues
Revenues
3335000000
CY2019Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.17
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.22
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.42
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
757829000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
746041000
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2704000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
760533000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
746041000
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2300000
CY2019Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
440000000
CY2019Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8130000000
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8172000000
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8724000000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
9046000000
us-gaap Net Income Loss
NetIncomeLoss
-161000000
us-gaap Net Income Loss
NetIncomeLoss
586000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-166000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
25000000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
25000000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-15000000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-3000000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
112000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
144000000
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
253000000
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
739000000
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
0
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
512000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
62000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
385000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
670000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4000000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
48000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
60000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-12000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-8000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-633000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
77000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-507000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-122000000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
334000000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
824000000
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
212000000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
901000000
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
2000000
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
6000000
us-gaap Interest Paid Net
InterestPaidNet
187000000
us-gaap Interest Paid Net
InterestPaidNet
172000000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
51000000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
58000000
CY2019Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.34
CY2018Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.32
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.68
us-gaap Revenues
Revenues
3930000000
wy Net Contribution To Earnings
NetContributionToEarnings
866000000
us-gaap Interest Expense
InterestExpense
185000000
CY2019Q2 wy Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
91000000
CY2018Q2 wy Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
382000000
wy Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-302000000
wy Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
681000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
95000000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
128000000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
317000000
us-gaap Net Income Loss
NetIncomeLoss
586000000
us-gaap Revenues
Revenues
3930000000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.77
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2675000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
757317000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
759992000
CY2019Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
500000000
CY2019Q2 us-gaap Inventory Net
InventoryNet
425000000
wy Payments For Repurchase Of Common Stock Including Unsettled Repurchases
PaymentsForRepurchaseOfCommonStockIncludingUnsettledRepurchases
60000000
CY2018Q4 us-gaap Inventory Net
InventoryNet
389000000
CY2019Q2 wy Unsettled Share Repurchases
UnsettledShareRepurchases
0
CY2018Q4 wy Unsettled Share Repurchases
UnsettledShareRepurchases
0
CY2019Q2 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
79000000
CY2018Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
79000000
CY2019Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
253000000
CY2018Q4 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
209000000
us-gaap Defined Benefit Plan Benefit Obligation Increase Decrease For Remeasurement Due To Settlement
DefinedBenefitPlanBenefitObligationIncreaseDecreaseForRemeasurementDueToSettlement
-24000000
CY2019Q2 us-gaap Defined Benefit Plan Fair Value Of Plan Assets Period Increase Decrease
DefinedBenefitPlanFairValueOfPlanAssetsPeriodIncreaseDecrease
16000000
CY2019Q2 us-gaap Defined Benefit Plan Benefit Obligation Period Increase Decrease
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease
-6000000
CY2018 wy Defined Benefit Plan Funded Status Period Increase Decrease
DefinedBenefitPlanFundedStatusPeriodIncreaseDecrease
22000000
CY2018Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
425000000
CY2019Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
1500000000
CY2019Q2 us-gaap Defined Benefit Plan Expected Future Employer Contributions Remainder Of Fiscal Year
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear
40000000
CY2019Q2 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
157000000
CY2018Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
192000000
CY2019Q2 wy Current Portion Of Lease Liabilities
CurrentPortionOfLeaseLiabilities
29000000
CY2018Q4 wy Current Portion Of Lease Liabilities
CurrentPortionOfLeaseLiabilities
0
CY2019Q2 wy Customer Rebates Volume Discounts And Deferred Income
CustomerRebatesVolumeDiscountsAndDeferredIncome
116000000
CY2018Q4 wy Customer Rebates Volume Discounts And Deferred Income
CustomerRebatesVolumeDiscountsAndDeferredIncome
99000000
CY2019Q2 us-gaap Interest Payable Current
InterestPayableCurrent
102000000
CY2018Q4 us-gaap Interest Payable Current
InterestPayableCurrent
109000000
CY2019Q2 wy Accrued Taxes Payable
AccruedTaxesPayable
32000000
CY2018Q4 wy Accrued Taxes Payable
AccruedTaxesPayable
30000000
CY2019Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
74000000
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
60000000
CY2019Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
510000000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
490000000
wy Pre Tax Charge Related To Early Extinguishment Of Debt
PreTaxChargeRelatedToEarlyExtinguishmentOfDebt
12000000
CY2019Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
140000000
CY2019Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
7360000000
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
6344000000
CY2018Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
6995000000
CY2019Q2 us-gaap Long Term Debt
LongTermDebt
6293000000
CY2019Q2 us-gaap Environmental Exit Costs Assets Previously Disposed Liability For Remediation
EnvironmentalExitCostsAssetsPreviouslyDisposedLiabilityForRemediation
61000000
CY2019Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
32000000
CY2019Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-755000000
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1603000000
CY2019Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-755000000
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1603000000
wy Reclassification From Accumulated Other Comprehensive Income To Retained Earnings Adoption Of Accounting Standard
ReclassificationFromAccumulatedOtherComprehensiveIncomeToRetainedEarningsAdoptionOfAccountingStandard
253000000
wy Reclassification Of Accumulated Unrealized Gains On Available For Sale Securities Adoption Of Accounting Standard
ReclassificationOfAccumulatedUnrealizedGainsOnAvailableForSaleSecuritiesAdoptionOfAccountingStandard
-9000000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
863000
CY2019Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
114000000
wy Weighted Average Assumptions Used In Estimating Value Of Performance Share Units Granted
WeightedAverageAssumptionsUsedInEstimatingValueOfPerformanceShareUnitsGranted
<p style="margin-top:8pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:8pt;font-family:Arial;font-style:normal;text-transform:none;font-variant: normal;">Weighted Average Assumptions Used in Estimating the Value of Performance Share Units Granted in 2019</p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;;font-size:7pt;"> </p> <div> <table border="0" cellpadding="0" cellspacing="0" style="margin:auto;border-collapse:collapse; width:100%;"> <tr> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;width:72.04%; border-bottom:solid 0.75pt transparent;" valign="bottom"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;;font-family:Arial;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;width:1.74%; border-bottom:solid 0.75pt transparent;" valign="bottom"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Arial;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:25.2%; border-bottom:solid 0.75pt #000000;" valign="bottom"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Arial;font-style:normal;text-transform:none;font-variant: normal;">PERFORMANCE SHARE UNITS</p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1%; border-bottom:solid 0.75pt #000000;white-space:nowrap;" valign="bottom"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;font-weight:bold;color:#000000;font-size:8pt;font-family:Arial;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> </tr> <tr style="height:10.8pt;"> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:72.04%;" valign="top"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Performance period</p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1.74%;" valign="bottom"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:25.2%; border-top:solid 0.75pt #000000;" valign="middle"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">1/1/2019 – 12/31/2021</p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1%; border-top:solid 0.75pt #000000;white-space:nowrap;" valign="middle"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> </tr> <tr style="height:10.8pt;"> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:72.04%;" valign="top"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Valuation date average stock price<sup style="font-size:85%; vertical-align:top">(1)</sup></p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1.74%;" valign="bottom"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:25.2%;" valign="middle"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">$25.83</p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1%;white-space:nowrap;" valign="middle"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> </tr> <tr style="height:10.8pt;"> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:72.04%;" valign="top"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Expected dividends</p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1.74%;" valign="bottom"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:25.2%;" valign="middle"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">5.25%</p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1%;white-space:nowrap;" valign="middle"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> </tr> <tr style="height:10.8pt;"> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:72.04%;" valign="top"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Risk-free rate</p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1.74%;" valign="bottom"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:25.2%;" valign="middle"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">2.43% – 2.55%</p></td> <td style="background-color:#FFFFFF;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1%;white-space:nowrap;" valign="middle"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> </tr> <tr style="height:10.8pt;"> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:72.04%;" valign="top"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Expected volatility</p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1.74%;" valign="bottom"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:25.2%;" valign="middle"> <p style="text-align:center;margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">22.50% – 27.40%</p></td> <td style="background-color:#CFF0FC;padding-left:0pt;padding-Right:0.75pt;padding-Top:0.75pt;padding-Bottom:0pt;width:1%;white-space:nowrap;" valign="middle"> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:0pt;;text-indent:0pt;;color:#000000;font-size:1pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"> </p></td> </tr> </table></div> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;"> </p> <div style="align:left;"> <table border="0" cellpadding="0" cellspacing="0" style="border-collapse:collapse; width:100%;"> <tr> <td style="width:3.33%;white-space:nowrap" valign="top"> <p style="margin-bottom:0pt;margin-top:0pt;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><span style="font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">(1)</span></p></td> <td valign="top"> <p style="margin-bottom:0pt;margin-top:0pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;font-family:Arial;font-size:8pt;">Calculated as an average of the high and low prices on grant date.</p></td></tr></table></div> <p style="margin-bottom:0pt;margin-top:0pt;margin-left:3.33%;text-indent:-3.33%;font-size:8pt;"> </p>
CY2019Q1 wy Leased Assets
LeasedAssets
165000000
CY2019Q1 wy Lease Liabilities
LeaseLiabilities
172000000
CY2019Q1 wy Amount Recorded To Retained Earnings Related To New Accounting Pronouncement
AmountRecordedToRetainedEarningsRelatedToNewAccountingPronouncement
-7000000
CY2019Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
5000000
us-gaap Operating Lease Cost
OperatingLeaseCost
10000000
CY2019Q2 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
4000000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
8000000
CY2019Q2 us-gaap Lease Cost
LeaseCost
9000000
us-gaap Lease Cost
LeaseCost
18000000
us-gaap Operating Lease Payments
OperatingLeasePayments
10000000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
8000000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
5000000
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
4000000
CY2019Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
126000000
CY2019Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
33000000
CY2019Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
15000000
CY2019Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
14000000
CY2019Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
24000000
CY2019Q2 wy Lease Liabilities
LeaseLiabilities
167000000
CY2019Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P11Y
CY2019Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y
CY2019Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.042
CY2019Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.030
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
10000000
CY2019Q2 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
8000000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
20000000
CY2019Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
13000000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
17000000
CY2019Q2 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
9000000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
17000000
CY2019Q2 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
6000000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
16000000
CY2019Q2 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
3000000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
81000000
CY2019Q2 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
0
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
161000000
CY2019Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
39000000
CY2019Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
32000000
CY2019Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
1000000
CY2019Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
129000000
CY2019Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
38000000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
35000000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
29000000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
26000000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
24000000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
18000000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
78000000
CY2018Q2 us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
20000000
us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
0
us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
0
CY2018Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-37000000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-49000000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-47000000
CY2019Q2 us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
0
CY2019Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
2000000
CY2018Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
2000000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1000000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
0
CY2019Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-9000000
CY2018Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-8000000
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-34000000
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-13000000
CY2019Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
6000000
CY2018Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
11000000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
14000000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
34000000
CY2019Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-13000000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.376
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
wy Tax Benefit Related To Pension Settlement Activity
TaxBenefitRelatedToPensionSettlementActivity
109000000

Files In Submission

Name View Source Status
0001564590-19-026365-index-headers.html Edgar Link pending
0001564590-19-026365-index.html Edgar Link pending
0001564590-19-026365.txt Edgar Link pending
0001564590-19-026365-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wy-10q_20190630.htm Edgar Link pending
wy-10q_20190630_htm.xml Edgar Link completed
wy-20190630.xsd Edgar Link pending
wy-20190630_cal.xml Edgar Link unprocessable
wy-20190630_def.xml Edgar Link unprocessable
wy-20190630_lab.xml Edgar Link unprocessable
wy-20190630_pre.xml Edgar Link unprocessable
wy-ex31_6.htm Edgar Link pending
wy-ex32_7.htm Edgar Link pending