2020 Q2 Form 10-Q Financial Statement

#000156459020035178 Filed on July 31, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2019 Q2
Revenue $1.631B $1.692B
YoY Change -3.61% -18.06%
Cost Of Revenue $1.283B $1.390B
YoY Change -7.7% -3.94%
Gross Profit $348.0M $302.0M
YoY Change 15.23% -51.13%
Gross Profit Margin 21.34% 17.85%
Selling, General & Admin $102.0M $101.0M
YoY Change 0.99% -1.94%
% of Gross Profit 29.31% 33.44%
Research & Development $2.000M $2.000M
YoY Change 0.0% 0.0%
% of Gross Profit 0.57% 0.66%
Depreciation & Amortization $117.0M $124.0M
YoY Change -5.65% 4.2%
% of Gross Profit 33.62% 41.06%
Operating Expenses $2.000M $2.000M
YoY Change 0.0% -98.1%
Operating Profit $346.0M $186.0M
YoY Change 86.02% -60.92%
Interest Expense $103.0M $91.00M
YoY Change 13.19% -1.09%
% of Operating Profit 29.77% 48.92%
Other Income/Expense, Net -$6.000M -$6.000M
YoY Change 0.0% -53.85%
Pretax Income $132.0M $91.00M
YoY Change 45.05% -76.18%
Income Tax $60.00M -$37.00M
% Of Pretax Income 45.45% -40.66%
Net Earnings $72.00M $128.0M
YoY Change -43.75% -59.62%
Net Earnings / Revenue 4.41% 7.57%
Basic Earnings Per Share $0.17
Diluted Earnings Per Share $96.39K $171.5K
COMMON SHARES
Basic Shares Outstanding 746.9M 745.5M
Diluted Shares Outstanding 747.0M 746.2M

Balance Sheet

Concept 2020 Q2 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $643.0M $212.0M
YoY Change 203.3% -76.47%
Cash & Equivalents $643.0M $212.0M
Short-Term Investments
Other Short-Term Assets $131.0M $494.0M
YoY Change -73.48% 23.81%
Inventory $409.0M $425.0M
Prepaid Expenses $131.0M $132.0M
Receivables $420.0M $408.0M
Other Receivables $48.00M $157.0M
Total Short-Term Assets $1.651B $1.696B
YoY Change -2.65% -23.88%
LONG-TERM ASSETS
Property, Plant & Equipment $1.958B $1.901B
YoY Change 3.0% 19.04%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $415.0M $461.0M
YoY Change -9.98% 65.23%
Total Long-Term Assets $14.60B $15.33B
YoY Change -4.76% -3.08%
TOTAL ASSETS
Total Short-Term Assets $1.651B $1.696B
Total Long-Term Assets $14.60B $15.33B
Total Assets $16.25B $17.03B
YoY Change -4.55% -5.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $199.0M $271.0M
YoY Change -26.57% 0.37%
Accrued Expenses $525.0M $510.0M
YoY Change 2.94% -6.08%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $0.00
YoY Change
Total Short-Term Liabilities $724.0M $1.223B
YoY Change -40.8% 19.67%
LONG-TERM LIABILITIES
Long-Term Debt $6.299B $6.177B
YoY Change 1.98% 4.27%
Other Long-Term Liabilities $359.0M $888.0M
YoY Change -59.57% 201.02%
Total Long-Term Liabilities $6.658B $7.065B
YoY Change -5.76% 13.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $724.0M $1.223B
Total Long-Term Liabilities $6.658B $7.065B
Total Liabilities $8.052B $8.305B
YoY Change -3.05% -5.27%
SHAREHOLDERS EQUITY
Retained Earnings -$37.00M
YoY Change
Common Stock $8.166B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.202B $8.724B
YoY Change
Total Liabilities & Shareholders Equity $16.25B $17.03B
YoY Change -4.55% -5.65%

Cashflow Statement

Concept 2020 Q2 2019 Q2
OPERATING ACTIVITIES
Net Income $72.00M $128.0M
YoY Change -43.75% -59.62%
Depreciation, Depletion And Amortization $117.0M $124.0M
YoY Change -5.65% 4.2%
Cash From Operating Activities $391.0M $396.0M
YoY Change -1.26% -33.67%
INVESTING ACTIVITIES
Capital Expenditures -$66.00M -$84.00M
YoY Change -21.43% -13.4%
Acquisitions
YoY Change
Other Investing Activities $1.000M $1.000M
YoY Change 0.0% -95.83%
Cash From Investing Activities -$65.00M -$83.00M
YoY Change -21.69% 13.7%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.141B -360.0M
YoY Change 216.94% 62.9%
NET CHANGE
Cash From Operating Activities 391.0M 396.0M
Cash From Investing Activities -65.00M -83.00M
Cash From Financing Activities -1.141B -360.0M
Net Change In Cash -815.0M -47.00M
YoY Change 1634.04% -115.51%
FREE CASH FLOW
Cash From Operating Activities $391.0M $396.0M
Capital Expenditures -$66.00M -$84.00M
Free Cash Flow $457.0M $480.0M
YoY Change -4.79% -30.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
128000000
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.10
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
128000000
CY2020Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
17000000
CY2019Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
11000000
CY2020Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
23000000
CY2019Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
29000000
CY2020Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
2000000
CY2020Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
41000000
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
39000000
CY2019Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
6000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-302000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
57000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
746041000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
747070000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
746041000
us-gaap Net Income Loss
NetIncomeLoss
222000000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-25000000
CY2020Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
8000000
CY2019Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
9000000
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
24000000
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
120000000
CY2020Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Benefit Plan Improvement Tax Effect
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
0
CY2019Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Benefit Plan Improvement Tax Effect
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
0
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Benefit Plan Improvement Tax Effect
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
0
CY2020Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
113000000
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
167000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
266000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
236000000
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
643000000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
139000000
CY2020Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
420000000
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
309000000
CY2020Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
48000000
CY2019Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
98000000
CY2020Q2 us-gaap Inventory Net
InventoryNet
409000000
CY2019Q4 us-gaap Inventory Net
InventoryNet
416000000
CY2020Q2 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
0
CY2019Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
140000000
us-gaap Net Income Loss
NetIncomeLoss
-161000000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
145000000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-3000000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-19000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
376000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
129000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
254000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
507000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
732000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
739000000
wy Repayments Of Long Term Debt Excluding Related Party Debt
RepaymentsOfLongTermDebtExcludingRelatedPartyDebt
588000000
wy Repayments Of Long Term Debt Excluding Related Party Debt
RepaymentsOfLongTermDebtExcludingRelatedPartyDebt
512000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
550000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
385000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
780000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
670000000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6000000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4000000
CY2020Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
199000000
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
246000000
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Benefit Plan Improvement Tax Effect
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
0
CY2020Q2 us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
-1000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
44000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
397000000
CY2020Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
131000000
CY2019Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
147000000
CY2020Q2 us-gaap Restricted Investments Current
RestrictedInvestmentsCurrent
0
CY2019Q4 us-gaap Restricted Investments Current
RestrictedInvestmentsCurrent
362000000
CY2020Q2 us-gaap Assets Current
AssetsCurrent
1651000000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
1611000000
CY2020Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3493000000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3477000000
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1958000000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1969000000
CY2020Q2 wy Construction In Progress
ConstructionInProgress
110000000
CY2019Q4 wy Construction In Progress
ConstructionInProgress
130000000
CY2020Q2 wy Timber And Timber Lands At Cost Less Depletion
TimberAndTimberLandsAtCostLessDepletion
11780000000
CY2019Q4 wy Timber And Timber Lands At Cost Less Depletion
TimberAndTimberLandsAtCostLessDepletion
11929000000
CY2020Q2 wy Minerals And Mineral Rights
MineralsAndMineralRights
275000000
CY2019Q4 wy Minerals And Mineral Rights
MineralsAndMineralRights
281000000
CY2020Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
65000000
CY2019Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
72000000
CY2020Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
415000000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
414000000
CY2020Q2 us-gaap Assets
Assets
16254000000
CY2019Q4 us-gaap Assets
Assets
16406000000
CY2020Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0
CY2019Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
230000000
CY2020Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
525000000
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
530000000
CY2020Q2 us-gaap Liabilities Current
LiabilitiesCurrent
724000000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1006000000
CY2020Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6299000000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6147000000
CY2020Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
18000000
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
6000000
CY2020Q2 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
652000000
CY2019Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
693000000
CY2020Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
359000000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
377000000
CY2020Q2 us-gaap Liabilities
Liabilities
8052000000
CY2019Q4 us-gaap Liabilities
Liabilities
8229000000
CY2020Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.25
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.25
CY2020Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1360000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1360000000
CY2020Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
746251000
CY2020Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
746251000
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
745300000
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
745300000
CY2020Q2 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
933000000
CY2019Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
932000000
CY2020Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
8166000000
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
8152000000
CY2020Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37000000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3000000
CY2020Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-860000000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-904000000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
8202000000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
8177000000
CY2020Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16254000000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16406000000
us-gaap Net Income Loss
NetIncomeLoss
222000000
us-gaap Net Income Loss
NetIncomeLoss
-161000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
240000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
247000000
wy Basisof Land Sold
BasisofLandSold
96000000
wy Basisof Land Sold
BasisofLandSold
81000000
wy Deferred Income Tax Expense Benefit Including Continuing And Discontinued Operations
DeferredIncomeTaxExpenseBenefitIncludingContinuingAndDiscontinuedOperations
2000000
wy Deferred Income Tax Expense Benefit Including Continuing And Discontinued Operations
DeferredIncomeTaxExpenseBenefitIncludingContinuingAndDiscontinuedOperations
166000000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
37000000
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
496000000
us-gaap Share Based Compensation
ShareBasedCompensation
15000000
us-gaap Share Based Compensation
ShareBasedCompensation
16000000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
112000000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
87000000
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
61000000
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-25000000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2000000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
32000000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-5000000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3000000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-61000000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
45000000
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
16000000
us-gaap Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
27000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
10000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
8000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
477000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
382000000
wy Payments For Capital Expenditures Of Property Plant And Equipment
PaymentsForCapitalExpendituresOfPropertyPlantAndEquipment
102000000
wy Payments For Capital Expenditures Of Property Plant And Equipment
PaymentsForCapitalExpendituresOfPropertyPlantAndEquipment
112000000
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
32000000
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
31000000
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
362000000
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
253000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
60000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-15000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-12000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-349000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-633000000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
504000000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-122000000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
643000000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
212000000
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
3000000
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
2000000
us-gaap Interest Paid Net
InterestPaidNet
178000000
us-gaap Interest Paid Net
InterestPaidNet
187000000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1000000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
51000000
CY2020Q2 us-gaap Revenues
Revenues
1631000000
CY2020Q2 us-gaap Revenues
Revenues
1631000000
CY2020Q2 wy Net Contribution To Earnings
NetContributionToEarnings
235000000
CY2020Q2 us-gaap Interest Expense
InterestExpense
103000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-302000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-141000000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.30
CY2019Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.17
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.10
us-gaap Net Income Loss
NetIncomeLoss
-161000000
us-gaap Revenues
Revenues
3335000000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.22
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
746896000
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
745486000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
746715000
CY2020Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
88000
CY2019Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
746000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
355000
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
746984000
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
746232000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
747070000
CY2019Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
500000000
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2300000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
60000000
CY2020Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
440000000
CY2019 wy Defined Benefit Plan Funded Status Period Increase Decrease
DefinedBenefitPlanFundedStatusPeriodIncreaseDecrease
14000000
CY2019Q4 us-gaap Inventory Net
InventoryNet
416000000
CY2020Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
362000000
CY2019Q3 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
302000000
CY2019Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
253000000
CY2018Q4 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
209000000
CY2020Q2 us-gaap Defined Benefit Plan Fair Value Of Plan Assets Period Increase Decrease
DefinedBenefitPlanFairValueOfPlanAssetsPeriodIncreaseDecrease
25000000
CY2020Q2 us-gaap Defined Benefit Plan Benefit Obligation Period Increase Decrease
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease
11000000
CY2019Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
188000000
CY2019Q4 wy Current Portion Of Lease Liabilities
CurrentPortionOfLeaseLiabilities
33000000
CY2019Q4 wy Customer Rebates Volume Discounts And Deferred Income
CustomerRebatesVolumeDiscountsAndDeferredIncome
105000000
CY2019Q4 us-gaap Interest Payable Current
InterestPayableCurrent
98000000
CY2019Q4 wy Accrued Taxes Payable
AccruedTaxesPayable
24000000
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
82000000
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
530000000
CY2020Q2 wy Pre Tax Charge Related To Early Extinguishment Of Debt
PreTaxChargeRelatedToEarlyExtinguishmentOfDebt
11000000
CY2019Q1 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
739000000
CY2019Q1 wy Pre Tax Charge Related To Early Extinguishment Of Debt
PreTaxChargeRelatedToEarlyExtinguishmentOfDebt
12000000
CY2019Q1 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
500000000
CY2020Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0
CY2019Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
230000000
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-34000000
CY2020Q2 us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
-8000000
CY2019Q2 us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
0
us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
-8000000
CY2020Q2 us-gaap Long Term Debt
LongTermDebt
6299000000
CY2020Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
7523000000
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
6377000000
CY2019Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
7441000000
us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
0
CY2020Q2 us-gaap Environmental Exit Costs Assets Previously Disposed Liability For Remediation
EnvironmentalExitCostsAssetsPreviouslyDisposedLiabilityForRemediation
61000000
CY2020Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
32000000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
951000
CY2020Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2000000
CY2019Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2000000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3000000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3000000
CY2019Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-9000000
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-2000000
CY2020Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
3000000
CY2019Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
2000000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-5000000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1000000
CY2020Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-6000000
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6000000
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-14000000
CY2020Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-3000000
CY2019Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-15000000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-13000000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-52000000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21

Files In Submission

Name View Source Status
0001564590-20-035178-index-headers.html Edgar Link pending
0001564590-20-035178-index.html Edgar Link pending
0001564590-20-035178.txt Edgar Link pending
0001564590-20-035178-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
wy-10q_20200630.htm Edgar Link pending
wy-10q_20200630_htm.xml Edgar Link completed
wy-20200630.xsd Edgar Link pending
wy-20200630_cal.xml Edgar Link unprocessable
wy-20200630_def.xml Edgar Link unprocessable
wy-20200630_lab.xml Edgar Link unprocessable
wy-20200630_pre.xml Edgar Link unprocessable
wy-ex311_7.htm Edgar Link pending
wy-ex312_6.htm Edgar Link pending
wy-ex32_8.htm Edgar Link pending