2019 Q3 Form 10-Q Financial Statement
#000156459019037923 Filed on October 25, 2019
Income Statement
Concept | 2019 Q3 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
Revenue | $1.671B | $1.636B | $1.910B |
YoY Change | -12.51% | -10.26% | 2.03% |
Cost Of Revenue | $1.399B | $1.345B | $1.452B |
YoY Change | -3.65% | 2.2% | 5.68% |
Gross Profit | $272.0M | $291.0M | $458.0M |
YoY Change | -40.61% | -42.6% | -8.03% |
Gross Profit Margin | 16.28% | 17.79% | 23.98% |
Selling, General & Admin | $105.0M | $104.0M | $98.00M |
YoY Change | 7.14% | 11.83% | 1.03% |
% of Gross Profit | 38.6% | 35.74% | 21.4% |
Research & Development | $1.000M | $2.000M | $2.000M |
YoY Change | -50.0% | 0.0% | -50.0% |
% of Gross Profit | 0.37% | 0.69% | 0.44% |
Depreciation & Amortization | $135.0M | $125.0M | $122.0M |
YoY Change | 10.66% | -1.57% | -7.58% |
% of Gross Profit | 49.63% | 42.96% | 26.64% |
Operating Expenses | $1.000M | $113.0M | $100.0M |
YoY Change | -99.0% | -26.14% | -0.99% |
Operating Profit | $202.0M | $177.0M | $337.0M |
YoY Change | -40.06% | -62.82% | 64.39% |
Interest Expense | $91.00M | -$68.00M | $93.00M |
YoY Change | -2.15% | -20.0% | -5.1% |
% of Operating Profit | 45.05% | -38.42% | 27.6% |
Other Income/Expense, Net | -$6.000M | -$18.00M | -$17.00M |
YoY Change | -64.71% | 12.5% | 6.25% |
Pretax Income | $102.0M | -$114.0M | $240.0M |
YoY Change | -57.5% | -130.48% | 133.01% |
Income Tax | $3.000M | -$21.00M | -$15.00M |
% Of Pretax Income | 2.94% | -6.25% | |
Net Earnings | $99.00M | -$93.00M | $255.0M |
YoY Change | -61.18% | -134.32% | 96.15% |
Net Earnings / Revenue | 5.92% | -5.68% | 13.35% |
Basic Earnings Per Share | $0.13 | -$0.12 | $0.34 |
Diluted Earnings Per Share | $132.6K | -$124.2K | $336.7K |
COMMON SHARES | |||
Basic Shares Outstanding | 745.6M | 749.2M shares | 755.0M |
Diluted Shares Outstanding | 746.5M | 757.4M |
Balance Sheet
Concept | 2019 Q3 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $153.0M | $334.0M | $348.0M |
YoY Change | -56.03% | -59.47% | -29.98% |
Cash & Equivalents | $153.0M | $334.0M | $348.0M |
Short-Term Investments | |||
Other Short-Term Assets | $754.0M | $405.0M | $393.0M |
YoY Change | 91.86% | 313.27% | 202.31% |
Inventory | $393.0M | $389.0M | $389.0M |
Prepaid Expenses | $141.0M | $152.0M | $140.0M |
Receivables | $368.0M | $337.0M | $444.0M |
Other Receivables | $149.0M | $137.0M | $140.0M |
Total Short-Term Assets | $1.817B | $1.602B | $1.714B |
YoY Change | 6.01% | -6.59% | 12.99% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.860B | $1.857B | $1.672B |
YoY Change | 11.24% | 14.77% | 9.0% |
Goodwill | $40.00M | ||
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $461.0M | $312.0M | $289.0M |
YoY Change | 59.52% | -12.36% | 11.58% |
Total Long-Term Assets | $15.02B | $15.65B | $15.71B |
YoY Change | -4.44% | -4.26% | -6.94% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.817B | $1.602B | $1.714B |
Total Long-Term Assets | $15.02B | $15.65B | $15.71B |
Total Assets | $16.83B | $17.25B | $17.43B |
YoY Change | -3.41% | -4.49% | -5.3% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $242.0M | $222.0M | $271.0M |
YoY Change | -10.7% | -10.84% | 4.63% |
Accrued Expenses | $487.0M | $490.0M | $491.0M |
YoY Change | -0.81% | -24.03% | -30.06% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $454.0M | $500.0M | $0.00 |
YoY Change | 706.45% | -100.0% | |
Total Short-Term Liabilities | $1.169B | $1.939B | $1.273B |
YoY Change | -8.17% | 66.44% | 24.44% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $6.150B | $5.419B | $5.921B |
YoY Change | 3.87% | -8.62% | -0.2% |
Other Long-Term Liabilities | $383.0M | $275.0M | $291.0M |
YoY Change | 31.62% | -0.36% | 6.59% |
Total Long-Term Liabilities | $6.533B | $5.694B | $6.212B |
YoY Change | 5.17% | -8.25% | 0.1% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.169B | $1.939B | $1.273B |
Total Long-Term Liabilities | $6.533B | $5.694B | $6.212B |
Total Liabilities | $8.233B | $8.203B | $8.370B |
YoY Change | -1.64% | -10.45% | -10.55% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $264.0M | $1.093B | $1.439B |
YoY Change | -81.65% | 1.39% | 37.05% |
Common Stock | $8.140B | $8.172B | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $8.599B | $9.046B | $9.057B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $16.83B | $17.25B | $17.43B |
YoY Change | -3.41% | -4.49% | -5.3% |
Cashflow Statement
Concept | 2019 Q3 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $99.00M | -$93.00M | $255.0M |
YoY Change | -61.18% | -134.32% | 96.15% |
Depreciation, Depletion And Amortization | $135.0M | $125.0M | $122.0M |
YoY Change | 10.66% | -1.57% | -7.58% |
Cash From Operating Activities | $292.0M | $292.0M | $87.00M |
YoY Change | 235.63% | -17.51% | -73.07% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$98.00M | -$144.0M | -$105.0M |
YoY Change | -6.67% | -10.0% | 8.25% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.000M | -$32.00M | -$10.00M |
YoY Change | -110.0% | -109.55% | -102.53% |
Cash From Investing Activities | -$97.00M | -$176.0M | -$115.0M |
YoY Change | -15.65% | -200.57% | -138.59% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $302.0M | $209.0M | |
YoY Change | |||
Cash From Financing Activities | -254.0M | -130.0M | -525.0M |
YoY Change | -51.62% | -35.64% | -36.36% |
NET CHANGE | |||
Cash From Operating Activities | 292.0M | 292.0M | 87.00M |
Cash From Investing Activities | -97.00M | -176.0M | -115.0M |
Cash From Financing Activities | -254.0M | -130.0M | -525.0M |
Net Change In Cash | -59.00M | -14.00M | -553.0M |
YoY Change | -89.33% | -104.28% | 171.08% |
FREE CASH FLOW | |||
Cash From Operating Activities | $292.0M | $292.0M | $87.00M |
Capital Expenditures | -$98.00M | -$144.0M | -$105.0M |
Free Cash Flow | $390.0M | $436.0M | $192.0M |
YoY Change | 103.13% | -15.18% | -54.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
wy |
Line Of Credit Expiration Date
LineOfCreditExpirationDate
|
2022-03-31 | ||
CY2019Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1000000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
746514000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
757389000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
745901000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
745901000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
756531000 | ||
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2000000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4000000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6000000 | ||
CY2019Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-32000000 | |
us-gaap |
Interest Expense
InterestExpense
|
278000000 | ||
CY2019Q3 | wy |
Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
102000000 | |
CY2018Q3 | wy |
Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
240000000 | |
wy |
Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-200000000 | ||
wy |
Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
921000000 | ||
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-15000000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-138000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
80000000 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
99000000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
255000000 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.13 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.34 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
1.11 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
754986000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
759116000 | ||
CY2018Q3 | us-gaap |
Revenues
Revenues
|
1910000000 | |
us-gaap |
Revenues
Revenues
|
5006000000 | ||
CY2019Q3 | us-gaap |
Revenues
Revenues
|
1671000000 | |
CY2019Q3 | wy |
Changes In Unamortized Net Pension And Other Postretirement Benefit Loss Tax Expense Benefit
ChangesInUnamortizedNetPensionAndOtherPostretirementBenefitLossTaxExpenseBenefit
|
8000000 | |
CY2018Q3 | wy |
Changes In Unamortized Net Pension And Other Postretirement Benefit Loss Tax Expense Benefit
ChangesInUnamortizedNetPensionAndOtherPostretirementBenefitLossTaxExpenseBenefit
|
12000000 | |
wy |
Changes In Unamortized Net Pension And Other Postretirement Benefit Loss Tax Expense Benefit
ChangesInUnamortizedNetPensionAndOtherPostretirementBenefitLossTaxExpenseBenefit
|
128000000 | ||
wy |
Changes In Unamortized Net Pension And Other Postretirement Benefit Loss Tax Expense Benefit
ChangesInUnamortizedNetPensionAndOtherPostretirementBenefitLossTaxExpenseBenefit
|
94000000 | ||
CY2019Q3 | wy |
Changes In Unamortized Prior Service Credit Tax Expense Benefit
ChangesInUnamortizedPriorServiceCreditTaxExpenseBenefit
|
0 | |
CY2018Q3 | wy |
Changes In Unamortized Prior Service Credit Tax Expense Benefit
ChangesInUnamortizedPriorServiceCreditTaxExpenseBenefit
|
0 | |
wy |
Changes In Unamortized Prior Service Credit Tax Expense Benefit
ChangesInUnamortizedPriorServiceCreditTaxExpenseBenefit
|
0 | ||
wy |
Changes In Unamortized Prior Service Credit Tax Expense Benefit
ChangesInUnamortizedPriorServiceCreditTaxExpenseBenefit
|
1000000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
19000000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
51000000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
416000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
272000000 | ||
CY2019Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1000000 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1000000 | |
CY2019Q3 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
251000000 | |
CY2018Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
0 | |
CY2019Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
141000000 | |
CY2018Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
152000000 | |
CY2019Q3 | us-gaap |
Restricted Investments Current
RestrictedInvestmentsCurrent
|
362000000 | |
CY2018Q4 | us-gaap |
Restricted Investments Current
RestrictedInvestmentsCurrent
|
253000000 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1817000000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1602000000 | |
CY2019Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3471000000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3376000000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1860000000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1857000000 | |
CY2019Q3 | wy |
Construction In Progress
ConstructionInProgress
|
187000000 | |
CY2018Q4 | wy |
Construction In Progress
ConstructionInProgress
|
136000000 | |
CY2019Q3 | wy |
Timber And Timber Lands At Cost Less Depletion
TimberAndTimberLandsAtCostLessDepletion
|
12192000000 | |
CY2018Q4 | wy |
Timber And Timber Lands At Cost Less Depletion
TimberAndTimberLandsAtCostLessDepletion
|
12671000000 | |
CY2019Q3 | wy |
Minerals And Mineral Rights
MineralsAndMineralRights
|
284000000 | |
CY2018Q4 | wy |
Minerals And Mineral Rights
MineralsAndMineralRights
|
294000000 | |
CY2019Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
440000000 | |
CY2018Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
425000000 | |
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
242000000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
222000000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16832000000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
17249000000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-62000000 | ||
CY2018Q4 | wy |
Non Recourse Debt Current
NonRecourseDebtCurrent
|
302000000 | |
CY2019Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
31000000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
15000000 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
461000000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
312000000 | |
CY2019Q3 | us-gaap |
Restricted Investments Noncurrent
RestrictedInvestmentsNoncurrent
|
0 | |
CY2018Q4 | us-gaap |
Restricted Investments Noncurrent
RestrictedInvestmentsNoncurrent
|
362000000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
16832000000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
17249000000 | |
CY2019Q3 | wy |
Long Term Debt Excluding Lines Of Credit Current
LongTermDebtExcludingLinesOfCreditCurrent
|
0 | |
CY2018Q4 | wy |
Long Term Debt Excluding Lines Of Credit Current
LongTermDebtExcludingLinesOfCreditCurrent
|
500000000 | |
CY2019Q3 | wy |
Non Recourse Debt Current
NonRecourseDebtCurrent
|
0 | |
CY2019Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
487000000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
490000000 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1169000000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1939000000 | |
CY2019Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6150000000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5419000000 | |
CY2019Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
25000000 | |
CY2018Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
43000000 | |
CY2019Q3 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
506000000 | |
CY2018Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
527000000 | |
CY2019Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
383000000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
275000000 | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
8233000000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
8203000000 | |
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.25 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.25 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1360000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1360000000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
745071000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
745071000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
746391000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
746391000 | |
CY2019Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
931000000 | |
CY2018Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
933000000 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
8140000000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
8172000000 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
264000000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1093000000 | |
CY2019Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-736000000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1152000000 | |
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8599000000 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
9046000000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
841000000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
741000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
739000000 | ||
wy |
Payments For Capital Expenditures Of Property Plant And Equipment
PaymentsForCapitalExpendituresOfPropertyPlantAndEquipment
|
199000000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
382000000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
361000000 | ||
wy |
Basisof Land Sold
BasisofLandSold
|
105000000 | ||
wy |
Basisof Land Sold
BasisofLandSold
|
80000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-164000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
111000000 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
519000000 | ||
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
82000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
23000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
31000000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
47000000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
55000000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
18000000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
109000000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2000000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9000000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-5000000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
7000000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-13000000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-133000000 | ||
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
36000000 | ||
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
355000000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
18000000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
18000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
674000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
820000000 | ||
wy |
Payments For Capital Expenditures Of Property Plant And Equipment
PaymentsForCapitalExpendituresOfPropertyPlantAndEquipment
|
238000000 | ||
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
45000000 | ||
us-gaap |
Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
253000000 | ||
us-gaap |
Proceeds From Divestiture Of Businesses And Interests In Affiliates
ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
|
0 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-20000000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-19000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
32000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-264000000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
760000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | ||
wy |
Repayments Of Long Term Debt Excluding Related Party Debt
RepaymentsOfLongTermDebtExcludingRelatedPartyDebt
|
512000000 | ||
wy |
Repayments Of Long Term Debt Excluding Related Party Debt
RepaymentsOfLongTermDebtExcludingRelatedPartyDebt
|
62000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
875000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
860000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
0 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
302000000 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
0 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
8000000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
52000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
60000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
273000000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-15000000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-8000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-887000000 | ||
us-gaap |
Revenues
Revenues
|
5840000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1032000000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-181000000 | ||
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
334000000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-476000000 | ||
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8599000000 | |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
9057000000 | |
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8599000000 | |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
9057000000 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.02 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.98 | ||
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
824000000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
153000000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
348000000 | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
4000000 | ||
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
8000000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
310000000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
285000000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
46000000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
80000000 | ||
CY2019Q3 | us-gaap |
Revenues
Revenues
|
1671000000 | |
CY2018Q3 | us-gaap |
Revenues
Revenues
|
1910000000 | |
us-gaap |
Revenues
Revenues
|
5006000000 | ||
us-gaap |
Revenues
Revenues
|
5840000000 | ||
CY2019Q3 | wy |
Net Contribution To Earnings
NetContributionToEarnings
|
193000000 | |
CY2018Q3 | wy |
Net Contribution To Earnings
NetContributionToEarnings
|
333000000 | |
wy |
Net Contribution To Earnings
NetContributionToEarnings
|
89000000 | ||
wy |
Net Contribution To Earnings
NetContributionToEarnings
|
1199000000 | ||
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
91000000 | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
93000000 | |
us-gaap |
Interest Expense
InterestExpense
|
289000000 | ||
us-gaap |
Interest Expense
InterestExpense
|
278000000 | ||
CY2019Q3 | wy |
Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
102000000 | |
CY2018Q3 | wy |
Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
240000000 | |
wy |
Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-200000000 | ||
wy |
Income Loss Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
921000000 | ||
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
759116000 | ||
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-15000000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-138000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
80000000 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
99000000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
255000000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-62000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
841000000 | ||
CY2019Q3 | us-gaap |
Revenues
Revenues
|
1671000000 | |
CY2018Q3 | us-gaap |
Revenues
Revenues
|
1910000000 | |
us-gaap |
Revenues
Revenues
|
5006000000 | ||
us-gaap |
Revenues
Revenues
|
5840000000 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.13 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.34 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
1.11 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
745626000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
754986000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
745901000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
756531000 | ||
CY2019Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
888000 | |
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2403000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2585000 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
746514000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
757389000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
745901000 | ||
CY2019Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
500000000 | |
CY2019Q1 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
2300000 | |
wy |
Payments For Repurchase Of Common Stock Including Unsettled Repurchases
PaymentsForRepurchaseOfCommonStockIncludingUnsettledRepurchases
|
60000000 | ||
CY2019Q2 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 | |
CY2019Q3 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 | |
CY2019Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
440000000 | |
CY2019Q3 | wy |
Unsettled Share Repurchases
UnsettledShareRepurchases
|
0 | |
CY2018Q4 | wy |
Unsettled Share Repurchases
UnsettledShareRepurchases
|
0 | |
CY2019Q3 | us-gaap |
Inventory Net
InventoryNet
|
393000000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
389000000 | |
CY2019Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
78000000 | |
CY2018Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
79000000 | |
CY2019Q3 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
302000000 | |
CY2019Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
253000000 | |
CY2018Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
209000000 | |
us-gaap |
Defined Benefit Plan Benefit Obligation Increase Decrease For Remeasurement Due To Settlement
DefinedBenefitPlanBenefitObligationIncreaseDecreaseForRemeasurementDueToSettlement
|
-24000000 | ||
CY2019Q2 | us-gaap |
Defined Benefit Plan Fair Value Of Plan Assets Period Increase Decrease
DefinedBenefitPlanFairValueOfPlanAssetsPeriodIncreaseDecrease
|
16000000 | |
CY2019Q2 | us-gaap |
Defined Benefit Plan Benefit Obligation Period Increase Decrease
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease
|
-6000000 | |
CY2018 | wy |
Defined Benefit Plan Funded Status Period Increase Decrease
DefinedBenefitPlanFundedStatusPeriodIncreaseDecrease
|
22000000 | |
CY2019Q3 | us-gaap |
Defined Benefit Plan Expected Future Employer Contributions Remainder Of Fiscal Year
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear
|
40000000 | |
CY2018Q4 | wy |
Current Portion Of Lease Liabilities
CurrentPortionOfLeaseLiabilities
|
0 | |
CY2019Q3 | wy |
Customer Rebates Volume Discounts And Deferred Income
CustomerRebatesVolumeDiscountsAndDeferredIncome
|
113000000 | |
CY2018Q4 | wy |
Customer Rebates Volume Discounts And Deferred Income
CustomerRebatesVolumeDiscountsAndDeferredIncome
|
99000000 | |
CY2019Q3 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
161000000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
192000000 | |
CY2019Q3 | wy |
Current Portion Of Lease Liabilities
CurrentPortionOfLeaseLiabilities
|
34000000 | |
CY2019Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
73000000 | |
CY2018Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
109000000 | |
CY2019Q3 | wy |
Accrued Taxes Payable
AccruedTaxesPayable
|
37000000 | |
CY2018Q4 | wy |
Accrued Taxes Payable
AccruedTaxesPayable
|
30000000 | |
CY2019Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
69000000 | |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
60000000 | |
CY2019Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
487000000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
490000000 | |
wy |
Pre Tax Charge Related To Early Extinguishment Of Debt
PreTaxChargeRelatedToEarlyExtinguishmentOfDebt
|
12000000 | ||
CY2019Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
440000000 | |
CY2018Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
425000000 | |
CY2019Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
1500000000 | |
CY2019Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
6590000000 | |
CY2019Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
7706000000 | |
CY2018Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
6344000000 | |
CY2018Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
6995000000 | |
CY2019Q3 | us-gaap |
Environmental Exit Costs Assets Previously Disposed Liability For Remediation
EnvironmentalExitCostsAssetsPreviouslyDisposedLiabilityForRemediation
|
62000000 | |
CY2019Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
29000000 | |
CY2019Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-736000000 | |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1552000000 | |
CY2019Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-736000000 | |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1552000000 | |
wy |
Reclassification From Accumulated Other Comprehensive Income To Retained Earnings Adoption Of Accounting Standard
ReclassificationFromAccumulatedOtherComprehensiveIncomeToRetainedEarningsAdoptionOfAccountingStandard
|
253000000 | ||
wy |
Reclassification Of Accumulated Unrealized Gains On Available For Sale Securities Adoption Of Accounting Standard
ReclassificationOfAccumulatedUnrealizedGainsOnAvailableForSaleSecuritiesAdoptionOfAccountingStandard
|
-9000000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
1000000.0 | ||
CY2019Q1 | wy |
Leased Assets
LeasedAssets
|
165000000 | |
CY2019Q1 | wy |
Lease Liabilities
LeaseLiabilities
|
172000000 | |
CY2019Q1 | wy |
Amount Recorded To Retained Earnings Related To New Accounting Pronouncement
AmountRecordedToRetainedEarningsRelatedToNewAccountingPronouncement
|
-7000000 | |
CY2019Q3 | us-gaap |
Lease Cost
LeaseCost
|
9000000 | |
us-gaap |
Lease Cost
LeaseCost
|
27000000 | ||
CY2019Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
5000000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
15000000 | ||
CY2019Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
4000000 | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
12000000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
15000000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
11000000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
5000000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
5000000 | ||
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
123000000 | |
CY2019Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
31000000 | |
CY2019Q3 | wy |
Leased Assets
LeasedAssets
|
154000000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
20000000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
14000000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
106000000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
22000000 | |
CY2019Q3 | wy |
Lease Liabilities
LeaseLiabilities
|
162000000 | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P11Y | |
CY2019Q3 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.042 | |
CY2019Q3 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.031 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
16000000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
4000000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
81000000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
5000000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
4000000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
20000000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
13000000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
18000000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
9000000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
17000000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
7000000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
|
0 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
157000000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
37000000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
31000000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
1000000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
126000000 | |
CY2019Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
36000000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
35000000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
29000000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
26000000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
24000000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
18000000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
78000000 | |
CY2019Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1000000 | |
CY2018Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-2000000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-2000000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-2000000 | ||
CY2019Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-25000000 | |
CY2018Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-10000000 | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-59000000 | ||
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-23000000 | ||
CY2019Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
6000000 | |
CY2018Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
9000000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
20000000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
43000000 | ||
CY2019Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-32000000 | |
CY2018Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-21000000 | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-81000000 | ||
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-68000000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.329 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
wy |
Tax Benefit Related To Pension Settlement Activity
TaxBenefitRelatedToPensionSettlementActivity
|
109000000 | ||
wy |
Tax Expense Related To Insurance Recovery Received
TaxExpenseRelatedToInsuranceRecoveryReceived
|
17000000 |