2020 Q3 Form 10-Q Financial Statement
#000156459020049304 Filed on October 30, 2020
Income Statement
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
Revenue | $2.110B | $1.671B |
YoY Change | 26.27% | -12.51% |
Cost Of Revenue | $1.390B | $1.399B |
YoY Change | -0.64% | -3.65% |
Gross Profit | $720.0M | $272.0M |
YoY Change | 164.71% | -40.61% |
Gross Profit Margin | 34.12% | 16.28% |
Selling, General & Admin | $118.0M | $105.0M |
YoY Change | 12.38% | 7.14% |
% of Gross Profit | 16.39% | 38.6% |
Research & Development | $1.000M | $1.000M |
YoY Change | 0.0% | -50.0% |
% of Gross Profit | 0.14% | 0.37% |
Depreciation & Amortization | $115.0M | $135.0M |
YoY Change | -14.81% | 10.66% |
% of Gross Profit | 15.97% | 49.63% |
Operating Expenses | $1.000M | $1.000M |
YoY Change | 0.0% | -99.0% |
Operating Profit | $719.0M | $202.0M |
YoY Change | 255.94% | -40.06% |
Interest Expense | $111.0M | $91.00M |
YoY Change | 21.98% | -2.15% |
% of Operating Profit | 15.44% | 45.05% |
Other Income/Expense, Net | -$6.000M | -$6.000M |
YoY Change | 0.0% | -64.71% |
Pretax Income | $392.0M | $102.0M |
YoY Change | 284.31% | -57.5% |
Income Tax | $109.0M | $3.000M |
% Of Pretax Income | 27.81% | 2.94% |
Net Earnings | $283.0M | $99.00M |
YoY Change | 185.86% | -61.18% |
Net Earnings / Revenue | 13.41% | 5.92% |
Basic Earnings Per Share | $0.13 | |
Diluted Earnings Per Share | $378.1K | $132.6K |
COMMON SHARES | ||
Basic Shares Outstanding | 747.0M | 745.6M |
Diluted Shares Outstanding | 748.5M | 746.5M |
Balance Sheet
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $787.0M | $153.0M |
YoY Change | 414.38% | -56.03% |
Cash & Equivalents | $787.0M | $153.0M |
Short-Term Investments | ||
Other Short-Term Assets | $300.0M | $754.0M |
YoY Change | -60.21% | 91.86% |
Inventory | $411.0M | $393.0M |
Prepaid Expenses | $101.0M | $141.0M |
Receivables | $500.0M | $368.0M |
Other Receivables | $48.00M | $149.0M |
Total Short-Term Assets | $2.046B | $1.817B |
YoY Change | 12.6% | 6.01% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $13.80B | $1.860B |
YoY Change | 641.94% | 11.24% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $510.0M | $461.0M |
YoY Change | 10.63% | 59.52% |
Total Long-Term Assets | $14.31B | $15.02B |
YoY Change | -4.7% | -4.44% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.046B | $1.817B |
Total Long-Term Assets | $14.31B | $15.02B |
Total Assets | $16.36B | $16.83B |
YoY Change | -2.83% | -3.41% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $215.0M | $242.0M |
YoY Change | -11.16% | -10.7% |
Accrued Expenses | $617.0M | $487.0M |
YoY Change | 26.69% | -0.81% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $0.00 | $454.0M |
YoY Change | -100.0% | |
Total Short-Term Liabilities | $832.0M | $1.169B |
YoY Change | -28.83% | -8.17% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $5.974B | $6.150B |
YoY Change | -2.86% | 3.87% |
Other Long-Term Liabilities | $358.0M | $383.0M |
YoY Change | -6.53% | 31.62% |
Total Long-Term Liabilities | $6.332B | $6.533B |
YoY Change | -3.08% | 5.17% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $832.0M | $1.169B |
Total Long-Term Liabilities | $6.332B | $6.533B |
Total Liabilities | $7.829B | $8.233B |
YoY Change | -4.91% | -1.64% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $246.0M | $264.0M |
YoY Change | -6.82% | -81.65% |
Common Stock | $8.178B | $8.140B |
YoY Change | 0.47% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $8.527B | $8.599B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $16.36B | $16.83B |
YoY Change | -2.83% | -3.41% |
Cashflow Statement
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $283.0M | $99.00M |
YoY Change | 185.86% | -61.18% |
Depreciation, Depletion And Amortization | $115.0M | $135.0M |
YoY Change | -14.81% | 10.66% |
Cash From Operating Activities | $608.0M | $292.0M |
YoY Change | 108.22% | 235.63% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$65.00M | -$98.00M |
YoY Change | -33.67% | -6.67% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $1.000M |
YoY Change | -100.0% | -110.0% |
Cash From Investing Activities | -$65.00M | -$97.00M |
YoY Change | -32.99% | -15.65% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $302.0M | |
YoY Change | ||
Cash From Financing Activities | -346.0M | -254.0M |
YoY Change | 36.22% | -51.62% |
NET CHANGE | ||
Cash From Operating Activities | 608.0M | 292.0M |
Cash From Investing Activities | -65.00M | -97.00M |
Cash From Financing Activities | -346.0M | -254.0M |
Net Change In Cash | 197.0M | -59.00M |
YoY Change | -433.9% | -89.33% |
FREE CASH FLOW | ||
Cash From Operating Activities | $608.0M | $292.0M |
Capital Expenditures | -$65.00M | -$98.00M |
Free Cash Flow | $673.0M | $390.0M |
YoY Change | 72.56% | 103.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent Asset Statement Of Financial Position Extensible List
RestrictedCashAndCashEquivalentsNoncurrentAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherAssetsNoncurrent | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.68 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | ||
CY2019Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent Asset Statement Of Financial Position Extensible List
RestrictedCashAndCashEquivalentsNoncurrentAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherAssetsNoncurrent | |
CY2020Q3 | us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
0 | |
CY2019Q3 | us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
-68000000 | |
CY2020Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-92000000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
562000000 | ||
wy |
Non Operating Pension And Other Post Retirement Benefit Costs Credits
NonOperatingPensionAndOtherPostRetirementBenefitCostsCredits
|
-28000000 | ||
CY2019Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
6000000 | |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
111000000 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.38 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.13 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
579000000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
354000000 | ||
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
787000000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
139000000 | |
CY2020Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
500000000 | |
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
118000000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-62000000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-14000000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
19000000 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
6000000 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
8000000 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
30000000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
128000000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
25000000 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
86000000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
398000000 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Benefit Plan Improvement Tax Effect
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
0 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Benefit Plan Improvement Tax Effect
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
0 | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Benefit Plan Improvement Tax Effect
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
0 | ||
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Benefit Plan Improvement Tax Effect
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
|
0 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
0 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
0 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
-2000000 | ||
us-gaap |
Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
1000000 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
30000000 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
19000000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
74000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
416000000 | ||
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
313000000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
309000000 | |
CY2020Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
48000000 | |
CY2019Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
98000000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
411000000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
416000000 | |
CY2020Q3 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
199000000 | |
CY2019Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
140000000 | |
CY2020Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
101000000 | |
CY2019Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
147000000 | |
CY2020Q3 | us-gaap |
Restricted Investments Current
RestrictedInvestmentsCurrent
|
0 | |
CY2019Q4 | us-gaap |
Restricted Investments Current
RestrictedInvestmentsCurrent
|
362000000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
840000000 | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
3000000 | ||
CY2020Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | |
CY2019Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
230000000 | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
253000000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
145000000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-3000000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-20000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
311000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
32000000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
254000000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
760000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
732000000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
739000000 | ||
wy |
Repayments Of Long Term Debt Excluding Related Party Debt
RepaymentsOfLongTermDebtExcludingRelatedPartyDebt
|
936000000 | ||
us-gaap |
Loss From Catastrophes
LossFromCatastrophes
|
0 | ||
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
21000000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-12000000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
18000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1085000000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
674000000 | ||
wy |
Payments For Capital Expenditures Of Property Plant And Equipment
PaymentsForCapitalExpendituresOfPropertyPlantAndEquipment
|
158000000 | ||
wy |
Payments For Capital Expenditures Of Property Plant And Equipment
PaymentsForCapitalExpendituresOfPropertyPlantAndEquipment
|
199000000 | ||
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
41000000 | ||
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
42000000 | ||
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
362000000 | ||
wy |
Repayments Of Long Term Debt Excluding Related Party Debt
RepaymentsOfLongTermDebtExcludingRelatedPartyDebt
|
512000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
550000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
875000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
780000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
860000000 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
0 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
302000000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
9000000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
8000000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
60000000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-16000000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-15000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-695000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-887000000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
701000000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-181000000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
139000000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
153000000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
334000000 | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
4000000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
278000000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
310000000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
46000000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
46000000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8527000000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8599000000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8527000000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8599000000 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.34 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.02 | ||
CY2020Q3 | us-gaap |
Revenues
Revenues
|
2110000000 | |
CY2020Q3 | wy |
Net Contribution To Earnings
NetContributionToEarnings
|
503000000 | |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
111000000 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
392000000 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
102000000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
671000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-200000000 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
109000000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
283000000 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
2110000000 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.38 | |
CY2019Q1 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
500000000 | |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
2300000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
60000000 | ||
CY2019Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
253000000 | |
CY2020Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
362000000 | |
CY2019Q3 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
302000000 | |
CY2018Q4 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
209000000 | |
CY2020Q2 | us-gaap |
Defined Benefit Plan Fair Value Of Plan Assets Period Increase Decrease
DefinedBenefitPlanFairValueOfPlanAssetsPeriodIncreaseDecrease
|
25000000 | |
CY2020Q2 | us-gaap |
Defined Benefit Plan Benefit Obligation Period Increase Decrease
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease
|
11000000 | |
CY2019 | wy |
Defined Benefit Plan Funded Status Period Increase Decrease
DefinedBenefitPlanFundedStatusPeriodIncreaseDecrease
|
14000000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
530000000 | |
CY2020Q3 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
187000000 | |
CY2019Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
188000000 | |
CY2020Q3 | wy |
Current Portion Of Lease Liabilities
CurrentPortionOfLeaseLiabilities
|
30000000 | |
CY2019Q4 | wy |
Current Portion Of Lease Liabilities
CurrentPortionOfLeaseLiabilities
|
33000000 | |
CY2020Q3 | wy |
Customer Rebates Volume Discounts And Deferred Income
CustomerRebatesVolumeDiscountsAndDeferredIncome
|
122000000 | |
CY2019Q4 | wy |
Customer Rebates Volume Discounts And Deferred Income
CustomerRebatesVolumeDiscountsAndDeferredIncome
|
105000000 | |
CY2020Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
86000000 | |
CY2019Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
98000000 | |
CY2020Q3 | wy |
Accrued Taxes Payable
AccruedTaxesPayable
|
89000000 | |
CY2019Q4 | wy |
Accrued Taxes Payable
AccruedTaxesPayable
|
24000000 | |
CY2020Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
103000000 | |
CY2019Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
82000000 | |
CY2020Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
617000000 | |
CY2020Q3 | wy |
Pre Tax Charge Related To Early Extinguishment Of Debt
PreTaxChargeRelatedToEarlyExtinguishmentOfDebt
|
23000000 | |
CY2019Q1 | us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
739000000 | |
CY2019Q1 | wy |
Pre Tax Charge Related To Early Extinguishment Of Debt
PreTaxChargeRelatedToEarlyExtinguishmentOfDebt
|
12000000 | |
CY2020Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | |
CY2019Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
230000000 | |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
5974000000 | |
CY2020Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
7419000000 | |
CY2019Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
6377000000 | |
CY2019Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
7441000000 | |
CY2020Q3 | us-gaap |
Environmental Exit Costs Assets Previously Disposed Liability For Remediation
EnvironmentalExitCostsAssetsPreviouslyDisposedLiabilityForRemediation
|
58000000 | |
CY2020Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
30000000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
1100000 | ||
CY2020Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-7000000 | |
CY2019Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-25000000 | |
CY2019Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1000000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-3000000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-2000000 | ||
us-gaap |
Loss Contingency Disclosures
LossContingencyDisclosures
|
<p id="NOTE_14_PRODUCT_REMEDIATION" style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-size:8pt;font-family:Arial;font-style:normal;text-transform:none;font-variant: normal;">NOTE 14: PRODUCT REMEDIATION RECOVERIES</p> <p style="margin-top:7pt;margin-bottom:0pt;text-indent:0%;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In July 2017, we announced we were implementing a solution to address concerns regarding our TJI® Joists coated with our former Flak Jacket® Protection product. This issue was isolated to Flak Jacket product manufactured after December 1, 2016 and did not affect any of our other products. </p> <p style="margin-top:7pt;margin-bottom:0pt;text-indent:0%;font-size:8pt;font-family:Arial;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In third quarter 2019 and second quarter 2020, we received and recorded insurance recoveries of $68 million and $8 million, respectively, related to prior remediation efforts. These recoveries are attributable to our Wood Products segment and were recorded in "Product remediation recoveries" in the <a href="#CONSOLIDATED_STATEMENT_OPERATIONS"><span style="font-style:italic;text-decoration:underline;">Consolidated Statement of Operations</span></a><span style="font-style:italic;font-size:8pt;font-family:Arial;font-weight:normal;text-transform:none;font-variant: normal;">.</span></p> | ||
CY2020Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
2000000 | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-9000000 | ||
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-59000000 | ||
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1000000 | |
CY2019Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1000000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4000000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4000000 | ||
CY2020Q3 | us-gaap |
Loss From Catastrophes
LossFromCatastrophes
|
80000000 | |
CY2019Q3 | us-gaap |
Loss From Catastrophes
LossFromCatastrophes
|
0 | |
us-gaap |
Loss From Catastrophes
LossFromCatastrophes
|
80000000 | ||
us-gaap |
Loss From Catastrophes
LossFromCatastrophes
|
0 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6000000 | |
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6000000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-17000000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-20000000 | ||
CY2020Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-92000000 | |
CY2019Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-33000000 | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-113000000 | ||
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-85000000 | ||
CY2020Q3 | us-gaap |
Loss From Catastrophes
LossFromCatastrophes
|
80000000 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
787000000 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
153000000 | |
CY2020Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
53000000 | |
CY2019Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
0 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
840000000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
153000000 |