|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$327.3M
-34.67%
YoY
|
$501.1M
-31.36%
YoY
|
$730.0M
-272.23%
YoY
|
-$423.9M
-43.92%
YoY
|
-$755.8M
-63.44%
YoY
|
| Depreciation, Depletion And Amortization |
$568.5M
-5.47%
YoY
|
$601.4M
-12.49%
YoY
|
$687.3M
5.39%
YoY
|
$652.1M
-4.9%
YoY
|
$685.7M
-1.99%
YoY
|
| Cash From Operating Activities |
$1.353B
-5.16%
YoY
|
$1.426B
14.29%
YoY
|
$1.248B
-1850.87%
YoY
|
-$71.27M
-67.98%
YoY
|
-$222.6M
-79.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$660.4M
57.27%
YoY
|
$419.9M
-5.16%
YoY
|
$442.8M
47.54%
YoY
|
$300.1M
3.26%
YoY
|
$290.7M
0.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$996.3M
-393.9%
YoY
|
$339.0M
-140.58%
YoY
|
-$835.4M
-149.1%
YoY
|
$1.701B
39765.77%
YoY
|
$4.268M
-82.51%
YoY
|
| Cash From Investing Activities |
-$1.657B
1883.25%
YoY
|
-$83.56M
-93.78%
YoY
|
-$1.343B
-199.52%
YoY
|
$1.349B
-493.95%
YoY
|
-$342.4M
28.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$174.7M
25.15%
YoY
|
$139.6M
64.71%
YoY
|
$84.73M
5763.88%
YoY
|
$1.445M
-6.95%
YoY
|
$1.553M
-98.57%
YoY
|
| Common Stock Issuance & Retirement, Net |
$380.1M
-5.4%
YoY
|
$401.8M
-289.12%
YoY
|
-$212.5M
-215.09%
YoY
|
$184.6M
1910.94%
YoY
|
$9.180M
-20.4%
YoY
|
| Debt Paid & Issued, Net |
$1.763B
-42.38%
YoY
|
$3.060B
99.58%
YoY
|
$1.533B
2966.25%
YoY
|
$50.00M
-97.99%
YoY
|
$2.488B
22.26%
YoY
|
| Cash From Financing Activities |
-$653.3M
-63.58%
YoY
|
-$1.794B
149.41%
YoY
|
-$719.2M
2937.44%
YoY
|
-$23.68M
-93.9%
YoY
|
-$388.0M
-115.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.353B
-5.16%
YoY
|
$1.426B
14.29%
YoY
|
$1.248B
-1850.87%
YoY
|
-$71.27M
-67.98%
YoY
|
-$222.6M
-79.24%
YoY
|
| Cash From Investing Activities |
-$1.657B
1883.25%
YoY
|
-$83.56M
-93.78%
YoY
|
-$1.343B
-199.52%
YoY
|
$1.349B
-493.95%
YoY
|
-$342.4M
28.85%
YoY
|
| Cash From Financing Activities |
-$653.3M
-63.58%
YoY
|
-$1.794B
149.41%
YoY
|
-$719.2M
2937.44%
YoY
|
-$23.68M
-93.9%
YoY
|
-$388.0M
-115.75%
YoY
|
| Net Change In Cash |
-$961.7M
114.85%
YoY
|
-$447.6M
-44.98%
YoY
|
-$813.6M
-164.99%
YoY
|
$1.252B
-231.05%
YoY
|
-$955.3M
-184.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.353B
-5.16%
YoY
|
$1.426B
14.29%
YoY
|
$1.248B
-1850.87%
YoY
|
-$71.27M
-67.98%
YoY
|
-$222.6M
-79.24%
YoY
|
| Capital Expenditures |
$660.4M
57.27%
YoY
|
$419.9M
-5.16%
YoY
|
$442.8M
47.54%
YoY
|
$300.1M
3.26%
YoY
|
$290.7M
0.19%
YoY
|
| Free Cash Flow |
$692.2M
-31.21%
YoY
|
$1.006B
24.99%
YoY
|
$805.1M
-316.77%
YoY
|
-$371.4M
-27.64%
YoY
|
-$513.2M
-62.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$120.5M
65.58%
YoY
|
$100.0M
-63.89%
YoY
|
$88.34M
-375.61%
YoY
|
$66.22M
-40.85%
YoY
|
$72.75M
-49.56%
YoY
|
$277.0M
-62.01%
YoY
|
-$32.05M
-72.53%
YoY
|
$111.9M
6.43%
YoY
|
$144.2M
1069.45%
YoY
|
$729.2M
2149.72%
YoY
|
-$116.7M
-18.35%
YoY
|
$105.2M
-180.88%
YoY
|
$12.33M
-106.73%
YoY
|
$32.41M
-118.29%
YoY
|
-$142.9M
-14.05%
YoY
|
-$130.1M
-1.0%
YoY
|
-$183.3M
-34.76%
YoY
|
-$177.2M
-34.25%
YoY
|
-$166.2M
-78.07%
YoY
|
| Depreciation, Depletion And Amortization |
$147.6M
3.51%
YoY
|
$159.5M
5.42%
YoY
|
$139.5M
-2.17%
YoY
|
$140.1M
-13.63%
YoY
|
$142.6M
-9.8%
YoY
|
$151.3M
-14.3%
YoY
|
$142.6M
-8.59%
YoY
|
$162.2M
4.78%
YoY
|
$158.1M
2.6%
YoY
|
$176.5M
2.46%
YoY
|
$156.0M
-3.53%
YoY
|
$154.8M
-5.01%
YoY
|
$154.1M
-12.59%
YoY
|
$172.3M
1.1%
YoY
|
$161.7M
-4.71%
YoY
|
$163.0M
-7.46%
YoY
|
$176.3M
-0.79%
YoY
|
$170.4M
-7.38%
YoY
|
$169.7M
-4.29%
YoY
|
| Cash From Operating Activities |
$153.5M
14.71%
YoY
|
$478.0M
-0.21%
YoY
|
$335.8M
20.22%
YoY
|
$405.1M
14.83%
YoY
|
$133.8M
-57.54%
YoY
|
$479.0M
8.55%
YoY
|
$279.3M
1.24%
YoY
|
$352.8M
-2.35%
YoY
|
$315.1M
85.91%
YoY
|
$441.3M
439.69%
YoY
|
$275.9M
6151.98%
YoY
|
$361.2M
-1001.63%
YoY
|
$169.5M
-244.39%
YoY
|
$81.77M
-1519.8%
YoY
|
$4.413M
-55.76%
YoY
|
-$40.07M
-247.88%
YoY
|
-$117.4M
-53.77%
YoY
|
-$5.759M
-98.02%
YoY
|
$9.975M
-105.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$179.1M
11.96%
YoY
|
$171.2M
34.53%
YoY
|
$164.1M
61.88%
YoY
|
$165.4M
71.89%
YoY
|
$159.9M
63.69%
YoY
|
$127.2M
10.76%
YoY
|
$101.4M
-24.42%
YoY
|
$96.23M
-23.64%
YoY
|
$97.70M
-21.5%
YoY
|
$114.9M
68.11%
YoY
|
$134.1M
-251.09%
YoY
|
$126.0M
-228.38%
YoY
|
$124.5M
29.19%
YoY
|
$68.33M
-160.01%
YoY
|
-$88.76M
-17.08%
YoY
|
-$98.17M
27.52%
YoY
|
$96.34M
139.24%
YoY
|
-$113.9M
292.63%
YoY
|
-$107.0M
54.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$108.7M
77.34%
YoY
|
-$286.3M
245.6%
YoY
|
-$579.6M
-216.04%
YoY
|
-$69.11M
766.79%
YoY
|
-$61.28M
-12.08%
YoY
|
-$82.83M
67.82%
YoY
|
$499.5M
-199.9%
YoY
|
-$7.973M
-97.22%
YoY
|
-$69.70M
-27221.4%
YoY
|
-$49.36M
-102.9%
YoY
|
-$500.0M
-109749.12%
YoY
|
-$286.3M
N/A
|
$257.0K
786.21%
YoY
|
$1.701B
293679.97%
YoY
|
$456.0K
143.85%
YoY
|
$0.00
-100.0%
YoY
|
$29.00K
-71.0%
YoY
|
$579.0K
-97.2%
YoY
|
$187.0K
N/A
|
| Cash From Investing Activities |
-$287.7M
29.9%
YoY
|
-$457.4M
117.75%
YoY
|
-$743.7M
-286.79%
YoY
|
-$234.5M
125.06%
YoY
|
-$221.5M
32.31%
YoY
|
-$210.1M
27.99%
YoY
|
$398.1M
-162.79%
YoY
|
-$104.2M
-74.73%
YoY
|
-$167.4M
26.88%
YoY
|
-$164.1M
-110.05%
YoY
|
-$634.1M
618.11%
YoY
|
-$412.3M
320.0%
YoY
|
-$132.0M
35.73%
YoY
|
$1.633B
-1541.22%
YoY
|
-$88.30M
-17.36%
YoY
|
-$98.17M
33.23%
YoY
|
-$97.22M
99.88%
YoY
|
-$113.3M
1248.61%
YoY
|
-$106.9M
53.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$26.88M
0.32%
YoY
|
N/A
|
N/A
|
N/A
|
$26.79M
-4.17%
YoY
|
N/A
|
N/A
|
N/A
|
$27.96M
15876.57%
YoY
|
N/A
|
N/A
|
N/A
|
$175.0K
-84.95%
YoY
|
N/A
|
N/A
|
N/A
|
$1.163M
294.24%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$70.05M
-66.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$212.0M
1764.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.37M
4.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.83M
-7.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.67M
-101.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.31M
-98.92%
YoY
|
N/A
|
N/A
|
N/A
|
$956.7M
-6.11%
YoY
|
N/A
|
N/A
|
N/A
|
$1.019B
8051.78%
YoY
|
N/A
|
N/A
|
N/A
|
$12.50M
-98.93%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$138.0M
-48.32%
YoY
|
-$41.99M
-97.12%
YoY
|
-$95.33M
-117.08%
YoY
|
-$249.0M
-14.55%
YoY
|
-$267.0M
-55.83%
YoY
|
-$1.456B
661.11%
YoY
|
$558.1M
-209.62%
YoY
|
-$291.4M
108.45%
YoY
|
-$604.4M
-599.46%
YoY
|
-$191.3M
477.63%
YoY
|
-$509.1M
-417.5%
YoY
|
-$139.8M
-13.58%
YoY
|
$121.0M
1012.98%
YoY
|
-$33.12M
-119.76%
YoY
|
$160.3M
-171.04%
YoY
|
-$161.8M
263.96%
YoY
|
$10.87M
-103.81%
YoY
|
$167.6M
-26.08%
YoY
|
-$225.7M
-37720.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$153.5M
14.71%
YoY
|
$478.0M
-0.21%
YoY
|
$335.8M
20.22%
YoY
|
$405.1M
14.83%
YoY
|
$133.8M
-57.54%
YoY
|
$479.0M
8.55%
YoY
|
$279.3M
1.24%
YoY
|
$352.8M
-2.35%
YoY
|
$315.1M
85.91%
YoY
|
$441.3M
439.69%
YoY
|
$275.9M
6151.98%
YoY
|
$361.2M
-1001.63%
YoY
|
$169.5M
-244.39%
YoY
|
$81.77M
-1519.8%
YoY
|
$4.413M
-55.76%
YoY
|
-$40.07M
-247.88%
YoY
|
-$117.4M
-53.77%
YoY
|
-$5.759M
-98.02%
YoY
|
$9.975M
-105.76%
YoY
|
| Cash From Investing Activities |
-$287.7M
29.9%
YoY
|
-$457.4M
117.75%
YoY
|
-$743.7M
-286.79%
YoY
|
-$234.5M
125.06%
YoY
|
-$221.5M
32.31%
YoY
|
-$210.1M
27.99%
YoY
|
$398.1M
-162.79%
YoY
|
-$104.2M
-74.73%
YoY
|
-$167.4M
26.88%
YoY
|
-$164.1M
-110.05%
YoY
|
-$634.1M
618.11%
YoY
|
-$412.3M
320.0%
YoY
|
-$132.0M
35.73%
YoY
|
$1.633B
-1541.22%
YoY
|
-$88.30M
-17.36%
YoY
|
-$98.17M
33.23%
YoY
|
-$97.22M
99.88%
YoY
|
-$113.3M
1248.61%
YoY
|
-$106.9M
53.75%
YoY
|
| Cash From Financing Activities |
-$138.0M
-48.32%
YoY
|
-$41.99M
-97.12%
YoY
|
-$95.33M
-117.08%
YoY
|
-$249.0M
-14.55%
YoY
|
-$267.0M
-55.83%
YoY
|
-$1.456B
661.11%
YoY
|
$558.1M
-209.62%
YoY
|
-$291.4M
108.45%
YoY
|
-$604.4M
-599.46%
YoY
|
-$191.3M
477.63%
YoY
|
-$509.1M
-417.5%
YoY
|
-$139.8M
-13.58%
YoY
|
$121.0M
1012.98%
YoY
|
-$33.12M
-119.76%
YoY
|
$160.3M
-171.04%
YoY
|
-$161.8M
263.96%
YoY
|
$10.87M
-103.81%
YoY
|
$167.6M
-26.08%
YoY
|
-$225.7M
-37720.0%
YoY
|
| Net Change In Cash |
-$276.7M
-22.34%
YoY
|
-$21.40M
-98.2%
YoY
|
-$503.2M
-140.73%
YoY
|
-$78.50M
83.09%
YoY
|
-$356.3M
-22.38%
YoY
|
-$1.187B
-1482.92%
YoY
|
$1.236B
-242.46%
YoY
|
-$42.87M
-77.54%
YoY
|
-$459.1M
-394.31%
YoY
|
$85.84M
-94.89%
YoY
|
-$867.3M
-1234.33%
YoY
|
-$190.9M
-36.38%
YoY
|
$156.0M
-176.22%
YoY
|
$1.681B
3364.81%
YoY
|
$76.46M
-123.7%
YoY
|
-$300.0M
229.54%
YoY
|
-$204.7M
-65.26%
YoY
|
$48.52M
-166.47%
YoY
|
-$322.6M
33.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$153.5M
14.71%
YoY
|
$478.0M
-0.21%
YoY
|
$335.8M
20.22%
YoY
|
$405.1M
14.83%
YoY
|
$133.8M
-57.54%
YoY
|
$479.0M
8.55%
YoY
|
$279.3M
1.24%
YoY
|
$352.8M
-2.35%
YoY
|
$315.1M
85.91%
YoY
|
$441.3M
439.69%
YoY
|
$275.9M
6151.98%
YoY
|
$361.2M
-1001.63%
YoY
|
$169.5M
-244.39%
YoY
|
$81.77M
-1519.8%
YoY
|
$4.413M
-55.76%
YoY
|
-$40.07M
-247.88%
YoY
|
-$117.4M
-53.77%
YoY
|
-$5.759M
-98.02%
YoY
|
$9.975M
-105.76%
YoY
|
| Capital Expenditures |
$179.1M
11.96%
YoY
|
$171.2M
34.53%
YoY
|
$164.1M
61.88%
YoY
|
$165.4M
71.89%
YoY
|
$159.9M
63.69%
YoY
|
$127.2M
10.76%
YoY
|
$101.4M
-24.42%
YoY
|
$96.23M
-23.64%
YoY
|
$97.70M
-21.5%
YoY
|
$114.9M
68.11%
YoY
|
$134.1M
-251.09%
YoY
|
$126.0M
-228.38%
YoY
|
$124.5M
29.19%
YoY
|
$68.33M
-160.01%
YoY
|
-$88.76M
-17.08%
YoY
|
-$98.17M
27.52%
YoY
|
$96.34M
139.24%
YoY
|
-$113.9M
292.63%
YoY
|
-$107.0M
54.24%
YoY
|
| Free Cash Flow |
-$25.61M
-2.1%
YoY
|
$306.8M
-12.78%
YoY
|
$171.7M
-3.51%
YoY
|
$239.6M
-6.58%
YoY
|
-$26.16M
-112.03%
YoY
|
$351.8M
7.78%
YoY
|
$178.0M
25.51%
YoY
|
$256.5M
9.06%
YoY
|
$217.4M
382.83%
YoY
|
$326.4M
2330.04%
YoY
|
$141.8M
52.19%
YoY
|
$235.2M
304.84%
YoY
|
$45.03M
-121.07%
YoY
|
$13.43M
-87.57%
YoY
|
$93.17M
-20.38%
YoY
|
$58.10M
-44.17%
YoY
|
-$213.7M
-27.35%
YoY
|
$108.1M
-141.21%
YoY
|
$117.0M
-212.84%
YoY
|
Loading...