2016 Q4 Form 10-Q Financial Statement
#000117492216000232 Filed on November 04, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $1.300B | $1.110B | $996.3M |
YoY Change | 37.34% | 11.4% | -27.28% |
Cost Of Revenue | $818.9M | $695.5M | $622.9M |
YoY Change | 42.17% | 11.66% | -23.9% |
Gross Profit | $481.5M | $414.3M | $373.4M |
YoY Change | 29.82% | 10.95% | -32.29% |
Gross Profit Margin | 37.03% | 37.33% | 37.48% |
Selling, General & Admin | $178.6M | $144.2M | $116.6M |
YoY Change | 32.0% | 23.63% | -8.04% |
% of Gross Profit | 37.09% | 34.81% | 31.24% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $140.5M | $106.5M | $80.60M |
YoY Change | 81.99% | 32.13% | 2.03% |
% of Gross Profit | 29.18% | 25.71% | 21.59% |
Operating Expenses | $342.6M | $144.2M | $116.6M |
YoY Change | 56.44% | 23.63% | -8.04% |
Operating Profit | $138.9M | $76.93M | $152.8M |
YoY Change | -8.54% | -49.64% | -54.06% |
Interest Expense | -$89.90M | $79.67M | $74.08M |
YoY Change | 32.99% | 7.55% | -6.29% |
% of Operating Profit | -64.73% | 103.56% | 48.49% |
Other Income/Expense, Net | $84.60M | -$96.14M | -$31.93M |
YoY Change | 122.05% | 201.13% | -57.25% |
Pretax Income | $133.5M | -$19.21M | $120.8M |
YoY Change | 9.07% | -115.9% | -53.14% |
Income Tax | $7.000M | $120.0K | $7.418M |
% Of Pretax Income | 5.24% | 6.14% | |
Net Earnings | $113.8M | -$17.44M | $96.21M |
YoY Change | 30.47% | -118.12% | -49.74% |
Net Earnings / Revenue | 8.75% | -1.57% | 9.66% |
Basic Earnings Per Share | $1.19 | -$0.17 | $0.95 |
Diluted Earnings Per Share | $1.18 | -$0.17 | $0.95 |
COMMON SHARES | |||
Basic Shares Outstanding | 101.7M shares | 101.4M shares | 101.2M shares |
Diluted Shares Outstanding | 101.4M shares | 101.6M shares |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.627B | $1.737B | $2.025B |
YoY Change | 19.68% | -14.22% | -35.55% |
Cash & Equivalents | $2.453B | $1.511B | $1.900B |
Short-Term Investments | $173.0M | $226.0M | $125.0M |
Other Short-Term Assets | $53.00M | $54.00M | $52.00M |
YoY Change | 10.42% | 3.85% | 0.0% |
Inventory | $91.54M | $88.73M | $66.58M |
Prepaid Expenses | |||
Receivables | $179.0M | $139.0M | $161.0M |
Other Receivables | $40.00M | $39.00M | $44.00M |
Total Short-Term Assets | $2.990B | $2.057B | $2.348B |
YoY Change | 19.34% | -12.39% | -32.33% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $8.260B | $8.270B | $7.090B |
YoY Change | 10.46% | 16.64% | 29.84% |
Goodwill | |||
YoY Change | |||
Intangibles | $113.6M | $114.2M | $111.6M |
YoY Change | 2.36% | 2.33% | 285.02% |
Long-Term Investments | $128.0M | $0.00 | $126.0M |
YoY Change | -6.57% | -100.0% | 3050.0% |
Other Assets | $269.1M | $204.1M | $195.7M |
YoY Change | 19.14% | 4.31% | 28.31% |
Total Long-Term Assets | $8.963B | $8.869B | $7.633B |
YoY Change | 12.7% | 16.19% | 33.65% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.990B | $2.057B | $2.348B |
Total Long-Term Assets | $8.963B | $8.869B | $7.633B |
Total Assets | $11.95B | $10.93B | $9.981B |
YoY Change | 14.29% | 9.47% | 8.71% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $298.5M | $356.5M | $233.0M |
YoY Change | 11.47% | 53.02% | -4.22% |
Accrued Expenses | $518.0M | $545.0M | $421.0M |
YoY Change | 32.82% | 29.45% | -2.09% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $1.416B | $1.430B | $1.113B |
YoY Change | 27.58% | 28.45% | -17.17% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $10.13B | $9.441B | $8.748B |
YoY Change | 10.66% | 7.91% | 19.17% |
Other Long-Term Liabilities | $87.46M | $83.16M | $143.5M |
YoY Change | -38.02% | -42.05% | 6.67% |
Total Long-Term Liabilities | $10.21B | $9.524B | $8.892B |
YoY Change | 9.92% | 7.11% | 18.94% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.416B | $1.430B | $1.113B |
Total Long-Term Liabilities | $10.21B | $9.524B | $8.892B |
Total Liabilities | $11.70B | $10.99B | $10.04B |
YoY Change | 12.06% | 9.44% | 12.98% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $95.10M | $32.15M | -$3.560M |
YoY Change | 71.87% | -1003.03% | -101.15% |
Common Stock | $1.150M | $1.149M | $1.146M |
YoY Change | 0.35% | 0.26% | 0.26% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.167B | $1.159B | $1.152B |
YoY Change | 1.22% | 0.57% | 0.6% |
Treasury Stock Shares | 13.24M shares | 13.16M shares | 13.03M shares |
Shareholders Equity | $157.9M | -$134.0M | -$176.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $11.95B | $10.93B | $9.981B |
YoY Change | 14.29% | 9.47% | 8.71% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $113.8M | -$17.44M | $96.21M |
YoY Change | 30.47% | -118.12% | -49.74% |
Depreciation, Depletion And Amortization | $140.5M | $106.5M | $80.60M |
YoY Change | 81.99% | 32.13% | 2.03% |
Cash From Operating Activities | $289.7M | $310.9M | $159.2M |
YoY Change | 27.45% | 95.29% | -59.8% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$259.1M | -$409.8M | -$360.2M |
YoY Change | -56.05% | 13.77% | 23.57% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$13.90M | $400.0K | -$101.2M |
YoY Change | -111.22% | -100.4% | 411.11% |
Cash From Investing Activities | -$273.1M | -$409.4M | -$461.4M |
YoY Change | -41.36% | -11.27% | 48.22% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 926.3M | -293.6M | 714.0M |
YoY Change | 121.5% | -141.12% | -415.09% |
NET CHANGE | |||
Cash From Operating Activities | 289.7M | 310.9M | 159.2M |
Cash From Investing Activities | -273.1M | -409.4M | -461.4M |
Cash From Financing Activities | 926.3M | -293.6M | 714.0M |
Net Change In Cash | 942.9M | -392.1M | 411.8M |
YoY Change | 424.42% | -195.22% | -390.2% |
FREE CASH FLOW | |||
Cash From Operating Activities | $289.7M | $310.9M | $159.2M |
Capital Expenditures | -$259.1M | -$409.8M | -$360.2M |
Free Cash Flow | $548.8M | $720.7M | $519.4M |
YoY Change | -32.81% | 38.76% | -24.45% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001174922 | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
101740911 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
WYNN RESORTS LTD | ||
dei |
Trading Symbol
TradingSymbol
|
WYNN | ||
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
210372000 | USD |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
356533000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
254944000 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
226961000 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2840601000 | USD |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3049400000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1092000 | USD |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2022000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
983131000 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
989654000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
13728000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
170000 | USD | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9256000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
30324000 | USD | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8278000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
29360000 | USD | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
67057000 | USD |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
49370000 | USD |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
12577000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
18116000 | USD | |
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
791000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
648000 | shares | |
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1682000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
785000 | shares | |
CY2016Q3 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
33 | acre |
CY2015Q4 | us-gaap |
Assets
Assets
|
10459159000 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
10925944000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2505778000 | USD |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2057197000 | USD |
CY2015Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
0 | USD |
CY2016Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
90000 | USD |
CY2015Q4 | us-gaap |
Available For Sale Equity Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleEquitySecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
1251000 | USD |
CY2016Q3 | us-gaap |
Available For Sale Equity Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleEquitySecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
272000 | USD |
CY2015Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
251553000 | USD |
CY2016Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
303545000 | USD |
CY2015Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
252804000 | USD |
CY2016Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
303727000 | USD |
CY2016Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
303545000 | USD |
CY2015Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
3975419000 | USD |
CY2016Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
7607136000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2182164000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1900209000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2080089000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1510808000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-281955000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-569281000 | USD | |
CY2015Q3 | us-gaap |
Casino Expenses
CasinoExpenses
|
445167000 | USD |
us-gaap |
Casino Expenses
CasinoExpenses
|
1435755000 | USD | |
CY2016Q3 | us-gaap |
Casino Expenses
CasinoExpenses
|
505620000 | USD |
us-gaap |
Casino Expenses
CasinoExpenses
|
1428532000 | USD | |
CY2015Q3 | us-gaap |
Casino Revenue
CasinoRevenue
|
700014000 | USD |
us-gaap |
Casino Revenue
CasinoRevenue
|
2240321000 | USD | |
CY2016Q3 | us-gaap |
Casino Revenue
CasinoRevenue
|
788219000 | USD |
us-gaap |
Casino Revenue
CasinoRevenue
|
2263608000 | USD | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.50 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.50 | ||
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.50 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.50 | ||
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
114610441 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
114899209 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
101571909 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
101740911 | shares |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1146000 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1149000 | USD |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
95990000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
107307000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-17512000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
129105000 | USD | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
17236000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
68553000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-1854000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
47675000 | USD | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
113226000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
175860000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-19366000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
176780000 | USD | |
CY2015Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
3217117000 | USD |
CY2016Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
210264000 | USD |
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
843511000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
2622027000 | USD | |
CY2016Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1032891000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
2783096000 | USD | |
CY2015Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
436409000 | USD |
CY2016Q3 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
529192000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
23357000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-95000 | USD | |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
36357000 | USD |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
36093000 | USD |
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
80649000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
245428000 | USD | |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
106467000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
264187000 | USD | |
us-gaap |
Dividends Cash
DividendsCash
|
263084000 | USD | |
CY2015Q4 | us-gaap |
Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
|
1000000 | USD |
CY2016Q3 | us-gaap |
Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
|
500000 | USD |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.95 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.07 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.17 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.26 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.95 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.06 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.17 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.26 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
392000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-456000 | USD | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
129697000 | USD |
CY2016Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
152014000 | USD |
CY2015Q3 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
69000 | USD |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
195000 | USD | |
CY2016Q3 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
23000 | USD |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
74000 | USD | |
CY2016Q3 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.5 | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
549000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
111000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
549000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
111000 | USD | |
CY2015Q4 | us-gaap |
Flight Equipment Gross
FlightEquipmentGross
|
194412000 | USD |
CY2016Q3 | us-gaap |
Flight Equipment Gross
FlightEquipmentGross
|
194412000 | USD |
CY2015Q3 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
101161000 | USD |
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
288519000 | USD | |
CY2016Q3 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
109333000 | USD |
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
294480000 | USD | |
CY2015Q3 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
160283000 | USD |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
477312000 | USD | |
CY2016Q3 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
167997000 | USD |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
469072000 | USD | |
CY2015Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
1809938000 | USD |
CY2016Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
2164001000 | USD |
CY2015Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-1287000 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-7010000 | USD | |
CY2016Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
1168000 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-1693000 | USD | |
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
0 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
120847000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
200643000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-19211000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
177048000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
68000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
16000 | USD | |
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-771000 | USD | |
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
0 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7418000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23913000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
120000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1145000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-140918000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
87425000 | USD | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-126008000 | USD | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
92944000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-20116000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-9463000 | USD | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
110972000 | USD |
CY2016Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
114184000 | USD |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
74079000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
227298000 | USD | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
79669000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
193698000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
247250000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
199388000 | USD | |
CY2015Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
98129000 | USD |
CY2016Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
74325000 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
74493000 | USD |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
88728000 | USD |
CY2015Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1465000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4655000 | USD | |
CY2016Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3678000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9940000 | USD | |
CY2015Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
727000 | USD |
CY2016Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
0 | USD |
CY2015Q4 | us-gaap |
Land
Land
|
804512000 | USD |
CY2016Q3 | us-gaap |
Land
Land
|
827161000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
10437314000 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
10990376000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10459159000 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10925944000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1110171000 | USD |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1430270000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
9149665000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
9440856000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
9149665000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
9440856000 | USD |
CY2015Q4 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
136256000 | USD |
CY2016Q3 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
77549000 | USD |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
133824000 | USD |
CY2016Q3 | us-gaap |
Minority Interest
MinorityInterest
|
69566000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
798070000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-234440000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1425925000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1015228000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
345508000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
680843000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
96210000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
108069000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-17437000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
128175000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
17219000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
68661000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1894000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
47728000 | USD | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-31927000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-306311000 | USD | |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-96142000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-205720000 | USD | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | segment | |
CY2015Q3 | us-gaap |
Occupancy Costs
OccupancyCosts
|
37293000 | USD |
us-gaap |
Occupancy Costs
OccupancyCosts
|
111563000 | USD | |
CY2016Q3 | us-gaap |
Occupancy Costs
OccupancyCosts
|
40188000 | USD |
us-gaap |
Occupancy Costs
OccupancyCosts
|
115937000 | USD | |
CY2015Q3 | us-gaap |
Occupancy Revenue
OccupancyRevenue
|
133460000 | USD |
us-gaap |
Occupancy Revenue
OccupancyRevenue
|
405427000 | USD | |
CY2016Q3 | us-gaap |
Occupancy Revenue
OccupancyRevenue
|
152608000 | USD |
us-gaap |
Occupancy Revenue
OccupancyRevenue
|
431047000 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
152774000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
506954000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
76931000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
382768000 | USD | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
121005000 | USD |
CY2016Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
172527000 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
225888000 | USD |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
204116000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
930000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
60000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-400000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
142000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-192000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-263000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-470000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-177000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1069000 | USD | |
CY2015Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
127117000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
391384000 | USD | |
CY2016Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
228504000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
535615000 | USD | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
141121000 | USD |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
83157000 | USD |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
459000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1790000 | USD | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
899000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1046000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
3671000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
12116000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
6912000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
6291000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
178906000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
5340000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
447504000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
263680000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
182600000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
126635000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1425943000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
954709000 | USD | |
CY2015Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
19467000 | USD |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
52433000 | USD | |
CY2016Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
70778000 | USD |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
150496000 | USD | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
40000000 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
40000000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
48012000 | USD |
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
54074000 | USD |
us-gaap |
Proceeds And Excess Tax Benefit From Sharebased Compensation
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
|
700000 | USD | |
us-gaap |
Proceeds And Excess Tax Benefit From Sharebased Compensation
ProceedsAndExcessTaxBenefitFromSharebasedCompensation
|
200000 | USD | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
0 | USD | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
727000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
4789374000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
505484000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-15224000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-15968000 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-864000 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-200790000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
182103000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
73576000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
4186000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
3929000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
974000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
113429000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
176730000 | USD | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-19331000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
175903000 | USD | |
CY2015Q3 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
84480000 | USD |
us-gaap |
Promotional Allowances
PromotionalAllowances
|
258922000 | USD | |
CY2016Q3 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
92232000 | USD |
us-gaap |
Promotional Allowances
PromotionalAllowances
|
255119000 | USD | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
10318079000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
11319447000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7477478000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8270047000 | USD |
CY2015Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2885000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
13266000 | USD | |
CY2016Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-2368000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
816000 | USD | |
CY2015Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
187887000 | USD |
CY2016Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
177591000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3341925000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
240386000 | USD | |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
2060000 | USD |
CY2016Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
202851000 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
55332000 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
32148000 | USD |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
996285000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3128981000 | USD | |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1109822000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3165864000 | USD | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
116639000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
352546000 | USD | |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
144206000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
381156000 | USD | |
CY2015Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9210000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
30206000 | USD | |
CY2016Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8048000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
28856000 | USD | |
CY2015Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
9325000 | USD |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
30519000 | USD | |
CY2016Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
8301000 | USD |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
29434000 | USD | |
CY2015Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
115297000 | USD |
CY2016Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
225996000 | USD |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-111979000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-133998000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
21845000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-64432000 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
13038532 | shares |
CY2016Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
13158298 | shares |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1152680000 | USD |
CY2016Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1158971000 | USD |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
6291000 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-7010000 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-1693000 | USD | |
CY2015Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
420000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
557000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
412000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
101581000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
101708000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
101439000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
101835000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
101161000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
101151000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
101439000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
101423000 | shares | |
CY2015Q3 | wynn |
Adjusted Property Ebitda
AdjustedPropertyEbitda
|
279891000 | USD |
wynn |
Adjusted Property Ebitda
AdjustedPropertyEbitda
|
898338000 | USD | |
CY2016Q3 | wynn |
Adjusted Property Ebitda
AdjustedPropertyEbitda
|
305435000 | USD |
wynn |
Adjusted Property Ebitda
AdjustedPropertyEbitda
|
918383000 | USD | |
CY2015Q3 | wynn |
Amount Of Complementary Tax Exemption
AmountOfComplementaryTaxExemption
|
8700000 | USD |
wynn |
Amount Of Complementary Tax Exemption
AmountOfComplementaryTaxExemption
|
32600000 | USD | |
CY2016Q3 | wynn |
Amount Of Complementary Tax Exemption
AmountOfComplementaryTaxExemption
|
2200000 | USD |
wynn |
Amount Of Complementary Tax Exemption
AmountOfComplementaryTaxExemption
|
23100000 | USD | |
CY2011Q3 | wynn |
Annual Complementary Tax Obligation
AnnualComplementaryTaxObligation
|
15500000 | |
CY2011Q3 | wynn |
Annual Complementary Tax Obligation
AnnualComplementaryTaxObligation
|
1900000 | USD |
CY2016Q3 | wynn |
Annual Complementary Tax Obligation
AnnualComplementaryTaxObligation
|
1600000 | USD |
CY2016Q3 | wynn |
Annual Complementary Tax Obligation
AnnualComplementaryTaxObligation
|
12800000 | |
wynn |
Annualcreditforpersonaluseaircraft
Annualcreditforpersonaluseaircraft
|
250000 | USD | |
CY2016Q3 | wynn |
Available For Sale Securities Debt Maturities After One Through Two Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsFairValue
|
56833000 | USD |
CY2016Q3 | wynn |
Available For Sale Securities Debt Maturities After Two Through Three Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTwoThroughThreeYearsFairValue
|
20716000 | USD |
CY2016Q3 | wynn |
Available For Sale Securities Debt Maturities Within One Year Of Balance Sheet Date Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearOfBalanceSheetDateFairValue
|
225996000 | USD |
wynn |
Change In Property And Equipment Included In Accounts And Construction Payables
ChangeInPropertyAndEquipmentIncludedInAccountsAndConstructionPayables
|
38942000 | USD | |
wynn |
Change In Property And Equipment Included In Accounts And Construction Payables
ChangeInPropertyAndEquipmentIncludedInAccountsAndConstructionPayables
|
86680000 | USD | |
wynn |
Changeindividendspayableonunvestedrestrictedstockincludedinaccruedliabilities
Changeindividendspayableonunvestedrestrictedstockincludedinaccruedliabilities
|
1612000 | USD | |
wynn |
Changeindividendspayableonunvestedrestrictedstockincludedinaccruedliabilities
Changeindividendspayableonunvestedrestrictedstockincludedinaccruedliabilities
|
596000 | USD | |
CY2015Q3 | wynn |
Corporate Expenses And Other
CorporateExpensesAndOther
|
16806000 | USD |
wynn |
Corporate Expenses And Other
CorporateExpensesAndOther
|
59286000 | USD | |
CY2016Q3 | wynn |
Corporate Expenses And Other
CorporateExpensesAndOther
|
24697000 | USD |
wynn |
Corporate Expenses And Other
CorporateExpensesAndOther
|
60694000 | USD | |
CY2015Q3 | wynn |
Costsof Promotional Allowances
CostsofPromotionalAllowances
|
42647000 | USD |
wynn |
Costsof Promotional Allowances
CostsofPromotionalAllowances
|
131165000 | USD | |
CY2016Q3 | wynn |
Costsof Promotional Allowances
CostsofPromotionalAllowances
|
49285000 | USD |
wynn |
Costsof Promotional Allowances
CostsofPromotionalAllowances
|
132500000 | USD | |
CY2015Q4 | wynn |
Debt Instrument Fair Value Excluding The Redemption Note
DebtInstrumentFairValueExcludingTheRedemptionNote
|
6860000000 | USD |
CY2016Q3 | wynn |
Debt Instrument Fair Value Excluding The Redemption Note
DebtInstrumentFairValueExcludingTheRedemptionNote
|
7320000000 | USD |
CY2015Q3 | wynn |
Entertainment Retail And Other Costs
EntertainmentRetailAndOtherCosts
|
39263000 | USD |
wynn |
Entertainment Retail And Other Costs
EntertainmentRetailAndOtherCosts
|
118554000 | USD | |
CY2016Q3 | wynn |
Entertainment Retail And Other Costs
EntertainmentRetailAndOtherCosts
|
40153000 | USD |
wynn |
Entertainment Retail And Other Costs
EntertainmentRetailAndOtherCosts
|
116126000 | USD | |
CY2015Q3 | wynn |
Entertainment Retail And Other Revenue
EntertainmentRetailAndOtherRevenue
|
87008000 | USD |
wynn |
Entertainment Retail And Other Revenue
EntertainmentRetailAndOtherRevenue
|
264843000 | USD | |
CY2016Q3 | wynn |
Entertainment Retail And Other Revenue
EntertainmentRetailAndOtherRevenue
|
93230000 | USD |
wynn |
Entertainment Retail And Other Revenue
EntertainmentRetailAndOtherRevenue
|
257256000 | USD | |
CY2015Q3 | wynn |
Fair Value Adjustmentof Debt
FairValueAdjustmentofDebt
|
47488000 | USD |
wynn |
Fair Value Adjustmentof Debt
FairValueAdjustmentofDebt
|
47488000 | USD | |
CY2016Q3 | wynn |
Fair Value Adjustmentof Debt
FairValueAdjustmentofDebt
|
-22218000 | USD |
wynn |
Fair Value Adjustmentof Debt
FairValueAdjustmentofDebt
|
-19239000 | USD | |
CY2015Q3 | wynn |
Gaming Tax Expenses
GamingTaxExpenses
|
272800000 | USD |
wynn |
Gaming Tax Expenses
GamingTaxExpenses
|
893000000 | USD | |
CY2016Q3 | wynn |
Gaming Tax Expenses
GamingTaxExpenses
|
320000000 | USD |
wynn |
Gaming Tax Expenses
GamingTaxExpenses
|
900000000 | USD | |
CY2015Q4 | wynn |
Gaming Taxes Payable Current
GamingTaxesPayableCurrent
|
98559000 | USD |
CY2016Q3 | wynn |
Gaming Taxes Payable Current
GamingTaxesPayableCurrent
|
145679000 | USD |
CY2015Q3 | wynn |
Gross Revenue
GrossRevenue
|
1080765000 | USD |
wynn |
Gross Revenue
GrossRevenue
|
3387903000 | USD | |
CY2016Q3 | wynn |
Gross Revenue
GrossRevenue
|
1202054000 | USD |
wynn |
Gross Revenue
GrossRevenue
|
3420983000 | USD | |
wynn |
Increase Decrease In Inventories Prepaid Expenses And Other Current Assets
IncreaseDecreaseInInventoriesPrepaidExpensesAndOtherCurrentAssets
|
-1190000 | USD | |
wynn |
Increase Decrease In Inventories Prepaid Expenses And Other Current Assets
IncreaseDecreaseInInventoriesPrepaidExpensesAndOtherCurrentAssets
|
37101000 | USD | |
CY2015Q4 | wynn |
Land Premium Payment Obligation Current
LandPremiumPaymentObligationCurrent
|
16000000 | USD |
CY2016Q3 | wynn |
Land Premium Payment Obligation Current
LandPremiumPaymentObligationCurrent
|
0 | USD |
CY2015Q4 | wynn |
Leasehold Interest In Land Gross
LeaseholdInterestInLandGross
|
316681000 | USD |
CY2016Q3 | wynn |
Leasehold Interest In Land Gross
LeaseholdInterestInLandGross
|
316473000 | USD |
CY2015Q4 | wynn |
Long Term Debt Excluding Redemption Notedebtissuancecostoriginalissuediscountandpremium
LongTermDebtExcludingRedemptionNotedebtissuancecostoriginalissuediscountandpremium
|
7360000000 | USD |
CY2016Q3 | wynn |
Long Term Debt Excluding Redemption Notedebtissuancecostoriginalissuediscountandpremium
LongTermDebtExcludingRedemptionNotedebtissuancecostoriginalissuediscountandpremium
|
7620000000 | USD |
CY2015Q3 | wynn |
Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
|
5971000 | USD |
wynn |
Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
|
126004000 | USD | |
CY2016Q3 | wynn |
Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
|
0 | USD |
wynn |
Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
|
0 | USD | |
CY2016Q3 | wynn |
Numberof Gaming Commissioners
NumberofGamingCommissioners
|
5 | commissioner |
CY2015Q4 | wynn |
Percentage Of Credit Markers Due From Customers Residing Outside Of United States
PercentageOfCreditMarkersDueFromCustomersResidingOutsideOfUnitedStates
|
0.851 | |
CY2016Q3 | wynn |
Percentage Of Credit Markers Due From Customers Residing Outside Of United States
PercentageOfCreditMarkersDueFromCustomersResidingOutsideOfUnitedStates
|
0.879 | |
CY2015Q3 | wynn |
Project Abandonment Costs
ProjectAbandonmentCosts
|
987000 | USD |
wynn |
Project Abandonment Costs
ProjectAbandonmentCosts
|
3963000 | USD | |
CY2016Q3 | wynn |
Project Abandonment Costs
ProjectAbandonmentCosts
|
18514000 | USD |
wynn |
Project Abandonment Costs
ProjectAbandonmentCosts
|
31366000 | USD | |
wynn |
Property Chargesand Other
PropertyChargesandOther
|
3698000 | USD | |
wynn |
Property Chargesand Other
PropertyChargesandOther
|
19004000 | USD | |
wynn |
Sharesof Subsidiary Repurchasedfor Share Award Plan
SharesofSubsidiaryRepurchasedforShareAwardPlan
|
1492000 | USD | |
wynn |
Sharesof Subsidiary Repurchasedfor Share Award Plan
SharesofSubsidiaryRepurchasedforShareAwardPlan
|
7580000 | USD | |
wynn |
Special Gaming Tax On Gross Revenue
SpecialGamingTaxOnGrossRevenue
|
0.39 | ||
wynn |
Tax Exemption Period
TaxExemptionPeriod
|
P5Y | ||
CY2016Q3 | wynn |
Tax Exemption Period Extension
TaxExemptionPeriodExtension
|
P5Y | |
CY2016Q3 | wynn |
Wynn Palacecostcapitalized
WynnPalacecostcapitalized
|
4400000000 | USD |