2015 Q4 Form 10-Q Financial Statement
#000117492215000106 Filed on November 06, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
Revenue | $946.9M | $996.3M | $1.370B |
YoY Change | -16.79% | -27.28% | -1.45% |
Cost Of Revenue | $576.0M | $622.9M | $818.5M |
YoY Change | -17.69% | -23.9% | -5.17% |
Gross Profit | $370.9M | $373.4M | $551.5M |
YoY Change | -15.36% | -32.29% | 4.65% |
Gross Profit Margin | 39.17% | 37.48% | 40.26% |
Selling, General & Admin | $135.3M | $116.6M | $126.8M |
YoY Change | -7.2% | -8.04% | 20.76% |
% of Gross Profit | 36.48% | 31.24% | 23.0% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $77.20M | $80.60M | $79.00M |
YoY Change | -3.62% | 2.03% | -15.42% |
% of Gross Profit | 20.81% | 21.59% | 14.32% |
Operating Expenses | $219.0M | $116.6M | $126.8M |
YoY Change | -1.66% | -8.04% | 20.76% |
Operating Profit | $151.9M | $152.8M | $332.6M |
YoY Change | -29.54% | -54.06% | 5.92% |
Interest Expense | -$67.60M | $74.08M | $79.05M |
YoY Change | -12.66% | -6.29% | 7.48% |
% of Operating Profit | -44.51% | 48.49% | 23.77% |
Other Income/Expense, Net | $38.10M | -$31.93M | -$74.68M |
YoY Change | 18950.0% | -57.25% | 3.08% |
Pretax Income | $122.4M | $120.8M | $257.9M |
YoY Change | -10.13% | -53.14% | 6.78% |
Income Tax | -$4.900M | $7.418M | $4.888M |
% Of Pretax Income | -4.0% | 6.14% | 1.9% |
Net Earnings | $87.22M | $96.21M | $191.4M |
YoY Change | -20.23% | -49.74% | 5.16% |
Net Earnings / Revenue | 9.21% | 9.66% | 13.97% |
Basic Earnings Per Share | $0.86 | $0.95 | $1.90 |
Diluted Earnings Per Share | $0.86 | $0.95 | $1.88 |
COMMON SHARES | |||
Basic Shares Outstanding | 101.6M shares | 101.2M shares | 101.0M shares |
Diluted Shares Outstanding | 101.6M shares | 102.0M shares |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.195B | $2.025B | $3.142B |
YoY Change | -9.37% | -35.55% | 28.98% |
Cash & Equivalents | $2.080B | $1.900B | $2.891B |
Short-Term Investments | $115.0M | $125.0M | $251.0M |
Other Short-Term Assets | $48.00M | $52.00M | $52.00M |
YoY Change | -4.0% | 0.0% | 30.0% |
Inventory | $74.49M | $66.58M | $69.98M |
Prepaid Expenses | |||
Receivables | $144.0M | $161.0M | $165.0M |
Other Receivables | $44.00M | $44.00M | $41.00M |
Total Short-Term Assets | $2.506B | $2.348B | $3.470B |
YoY Change | -9.94% | -32.33% | 25.48% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $7.477B | $7.090B | $5.461B |
YoY Change | 27.69% | 29.84% | 13.52% |
Goodwill | |||
YoY Change | |||
Intangibles | $111.0M | $111.6M | $28.98M |
YoY Change | -1.24% | 285.02% | -6.95% |
Long-Term Investments | $137.0M | $126.0M | $4.000M |
YoY Change | 878.57% | 3050.0% | 0.0% |
Other Assets | $225.9M | $195.7M | $152.5M |
YoY Change | 6.29% | 28.31% | 65.14% |
Total Long-Term Assets | $7.953B | $7.633B | $5.711B |
YoY Change | 26.64% | 33.65% | 7.68% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.506B | $2.348B | $3.470B |
Total Long-Term Assets | $7.953B | $7.633B | $5.711B |
Total Assets | $10.46B | $9.981B | $9.182B |
YoY Change | 15.41% | 8.71% | 13.78% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $267.8M | $233.0M | $243.3M |
YoY Change | -11.7% | -4.22% | 13.94% |
Accrued Expenses | $390.0M | $421.0M | $430.0M |
YoY Change | -8.24% | -2.09% | 6.44% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $0.00 | $1.050M |
YoY Change | -100.0% | -99.53% | |
Total Short-Term Liabilities | $1.110B | $1.113B | $1.344B |
YoY Change | -15.15% | -17.17% | -17.38% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $9.150B | $8.748B | $7.341B |
YoY Change | 24.57% | 19.17% | 22.63% |
Other Long-Term Liabilities | $141.1M | $143.5M | $134.5M |
YoY Change | -7.24% | 6.67% | 2.0% |
Total Long-Term Liabilities | $9.291B | $8.892B | $7.476B |
YoY Change | 23.92% | 18.94% | 22.18% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.110B | $1.113B | $1.344B |
Total Long-Term Liabilities | $9.291B | $8.892B | $7.476B |
Total Liabilities | $10.44B | $10.04B | $8.888B |
YoY Change | 17.91% | 12.98% | 13.54% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $55.33M | -$3.560M | $308.6M |
YoY Change | -66.36% | -101.15% | 20.1% |
Common Stock | $1.146M | $1.146M | $1.143M |
YoY Change | 0.17% | 0.26% | 0.18% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.153B | $1.152B | $1.145B |
YoY Change | 0.63% | 0.6% | 0.31% |
Treasury Stock Shares | 13.04M shares | 13.03M shares | 12.99M shares |
Shareholders Equity | -$112.0M | -$176.8M | $94.72M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $10.46B | $9.981B | $9.182B |
YoY Change | 15.41% | 8.71% | 13.78% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $87.22M | $96.21M | $191.4M |
YoY Change | -20.23% | -49.74% | 5.16% |
Depreciation, Depletion And Amortization | $77.20M | $80.60M | $79.00M |
YoY Change | -3.62% | 2.03% | -15.42% |
Cash From Operating Activities | $227.3M | $159.2M | $396.0M |
YoY Change | 83.01% | -59.8% | 6.88% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$589.5M | -$360.2M | -$291.5M |
YoY Change | 40.39% | 23.57% | 115.77% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $123.9M | -$101.2M | -$19.80M |
YoY Change | -196.12% | 411.11% | -91.41% |
Cash From Investing Activities | -$465.7M | -$461.4M | -$311.3M |
YoY Change | -15.16% | 48.22% | -14.83% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 418.2M | 714.0M | -226.6M |
YoY Change | -246.99% | -415.09% | -3384.06% |
NET CHANGE | |||
Cash From Operating Activities | 227.3M | 159.2M | 396.0M |
Cash From Investing Activities | -465.7M | -461.4M | -311.3M |
Cash From Financing Activities | 418.2M | 714.0M | -226.6M |
Net Change In Cash | 179.8M | 411.8M | -141.9M |
YoY Change | -125.35% | -390.2% | -1292.44% |
FREE CASH FLOW | |||
Cash From Operating Activities | $227.3M | $159.2M | $396.0M |
Capital Expenditures | -$589.5M | -$360.2M | -$291.5M |
Free Cash Flow | $816.8M | $519.4M | $687.5M |
YoY Change | 50.12% | -24.45% | 35.98% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001174922 | ||
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
101568512 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
WYNN RESORTS LTD | ||
dei |
Trading Symbol
TradingSymbol
|
WYNN | ||
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
303284000 | USD |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
232999000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
312635000 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
282177000 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2620945000 | USD |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2792276000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2505000 | USD |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1743000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
948566000 | USD |
CY2015Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
976230000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
30519000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
736000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
22714000 | USD | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9256000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
30324000 | USD | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
74678000 | USD |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
77527000 | USD |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
26000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
26000 | shares | |
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
791000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
648000 | shares | |
CY2015Q3 | us-gaap |
Area Of Land
AreaOfLand
|
2 | acre |
CY2014Q4 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
33 | acre |
CY2014Q4 | us-gaap |
Assets
Assets
|
9062861000 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
9981185000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2782331000 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2348198000 | USD |
CY2014Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
29000 | USD |
CY2015Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
24000 | USD |
CY2014Q4 | us-gaap |
Available For Sale Equity Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleEquitySecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
195000 | USD |
CY2015Q3 | us-gaap |
Available For Sale Equity Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleEquitySecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
659000 | USD |
CY2014Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
250313000 | USD |
CY2015Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
247919000 | USD |
CY2014Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
250479000 | USD |
CY2015Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
248554000 | USD |
CY2015Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
247919000 | USD |
CY2014Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
3883626000 | USD |
CY2015Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
3967561000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2435041000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2890878000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2182164000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1900209000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
455837000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-281955000 | USD | |
CY2014Q3 | us-gaap |
Casino Expenses
CasinoExpenses
|
647460000 | USD |
us-gaap |
Casino Expenses
CasinoExpenses
|
2112430000 | USD | |
CY2015Q3 | us-gaap |
Casino Expenses
CasinoExpenses
|
445167000 | USD |
us-gaap |
Casino Expenses
CasinoExpenses
|
1435755000 | USD | |
CY2014Q3 | us-gaap |
Casino Revenue
CasinoRevenue
|
1071829000 | USD |
us-gaap |
Casino Revenue
CasinoRevenue
|
3389557000 | USD | |
CY2015Q3 | us-gaap |
Casino Revenue
CasinoRevenue
|
700014000 | USD |
us-gaap |
Casino Revenue
CasinoRevenue
|
2240321000 | USD | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.25 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
3.75 | ||
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.50 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.50 | ||
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
114426960 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
114577441 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
101439297 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
101543012 | shares |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1144000 | USD |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1146000 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
190642000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
621645000 | USD | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
73546000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
84863000 | USD | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
61327000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
192023000 | USD | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
17236000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
68553000 | USD | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
251969000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
813668000 | USD | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
90782000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
153416000 | USD | |
CY2014Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1666326000 | USD |
CY2015Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
2875425000 | USD |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1037435000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
3244938000 | USD | |
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
843511000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
2622027000 | USD | |
CY2014Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
548818000 | USD |
CY2015Q3 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
423168000 | USD |
CY2014Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
84413000 | USD |
CY2015Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
107066000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-462000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
12033000 | USD | |
CY2010Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
1700000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
4847000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
4801000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
25225000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
36569000 | USD |
CY2014Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
79027000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
234037000 | USD | |
CY2015Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
80649000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
245428000 | USD | |
us-gaap |
Dividends Cash
DividendsCash
|
449116000 | USD | |
CY2014Q4 | us-gaap |
Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
|
600000 | USD |
CY2015Q3 | us-gaap |
Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
|
500000 | USD |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.90 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
6.17 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.73 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.85 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.88 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
6.10 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.73 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.84 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1721000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
392000 | USD | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
113228000 | USD |
CY2015Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
114879000 | USD |
CY2014Q3 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
61000 | USD |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
5645000 | USD | |
CY2015Q3 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
69000 | USD |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
195000 | USD | |
CY2015Q3 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.5 | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
6525000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
549000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
6525000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
549000 | USD | |
CY2014Q4 | us-gaap |
Flight Equipment Owned Gross
FlightEquipmentOwnedGross
|
126491000 | USD |
CY2015Q3 | us-gaap |
Flight Equipment Owned Gross
FlightEquipmentOwnedGross
|
162064000 | USD |
CY2014Q3 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
91214000 | USD |
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
266853000 | USD | |
CY2015Q3 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
101161000 | USD |
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
288519000 | USD | |
CY2014Q3 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
160531000 | USD |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
476676000 | USD | |
CY2015Q3 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
160283000 | USD |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
477312000 | USD | |
CY2014Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
1749288000 | USD |
CY2015Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
1776655000 | USD |
CY2014Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
2360000 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-1451000 | USD | |
CY2015Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-1287000 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-7010000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
257894000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
822712000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
87079000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
166875000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
567000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1173000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
68000 | USD | |
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-81000 | USD | |
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-771000 | USD | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4888000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8261000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
43000 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3906000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12589000 | USD | |
us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
6600000 | USD | |
us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
700000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-96599000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-140918000 | USD | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-67550000 | USD | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-126008000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-36121000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-20116000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-199929000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD | |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
112367000 | USD |
CY2015Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
111580000 | USD |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
79048000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
236069000 | USD | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
74079000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
227298000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
235325000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
166465000 | USD | |
CY2014Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
107318000 | USD |
CY2015Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
74780000 | USD |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
72223000 | USD |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
66583000 | USD |
CY2014Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
5814000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
16072000 | USD | |
CY2015Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1465000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
4655000 | USD | |
CY2014Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
4243000 | USD |
CY2015Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
3472000 | USD |
CY2014Q4 | us-gaap |
Land
Land
|
734625000 | USD |
CY2015Q3 | us-gaap |
Land
Land
|
784308000 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
8851770000 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
10041967000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9062861000 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9981185000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1313165000 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1113453000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
7345262000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
8748449000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
7345262000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
8748449000 | USD |
CY2014Q4 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
10173000 | USD |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
4343000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
4186000 | USD | |
CY2015Q3 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
122888000 | USD |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
239870000 | USD |
CY2015Q3 | us-gaap |
Minority Interest
MinorityInterest
|
116052000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
48920000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
798070000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-565490000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1425925000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
974128000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
345508000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
191406000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
622208000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
73766000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
85625000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
61600000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
192243000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
17219000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
68661000 | USD | |
us-gaap |
Noncash Project Abandonment Costs
NoncashProjectAbandonmentCosts
|
13701000 | USD | |
us-gaap |
Noncash Project Abandonment Costs
NoncashProjectAbandonmentCosts
|
3698000 | USD | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-74681000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-228036000 | USD | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-65695000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-340079000 | USD | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | segment | |
CY2014Q3 | us-gaap |
Occupancy Costs
OccupancyCosts
|
39235000 | USD |
us-gaap |
Occupancy Costs
OccupancyCosts
|
112239000 | USD | |
CY2015Q3 | us-gaap |
Occupancy Costs
OccupancyCosts
|
37293000 | USD |
us-gaap |
Occupancy Costs
OccupancyCosts
|
111563000 | USD | |
CY2014Q3 | us-gaap |
Occupancy Revenue
OccupancyRevenue
|
135734000 | USD |
us-gaap |
Occupancy Revenue
OccupancyRevenue
|
413565000 | USD | |
CY2015Q3 | us-gaap |
Occupancy Revenue
OccupancyRevenue
|
133460000 | USD |
us-gaap |
Occupancy Revenue
OccupancyRevenue
|
405427000 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
332575000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1050748000 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
152774000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
506954000 | USD | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
67587000 | USD |
CY2015Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
131455000 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
212515000 | USD |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
195691000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-762000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-981000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-826000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
60000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-400000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-56000 | USD |
CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-263000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-470000 | USD | |
CY2014Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
126204000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
370072000 | USD | |
CY2015Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
127117000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
391384000 | USD | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
152131000 | USD |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
143496000 | USD |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-801000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-405000 | USD | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
459000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1790000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2062000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
6912000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
13193000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
178906000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
690373000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
447504000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
124758000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
182600000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
707083000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1331676000 | USD | |
CY2014Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
6718000 | USD |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
14792000 | USD | |
CY2015Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
19467000 | USD |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
52433000 | USD | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
40000000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
40000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
49847000 | USD |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
51725000 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
825477000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
4789374000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-14489000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-15224000 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-864000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
125323000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
182103000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
6485000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
974000 | USD | |
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
253006000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
814451000 | USD | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
90985000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
154286000 | USD | |
CY2014Q3 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
99000000 | USD |
us-gaap |
Promotional Allowances
PromotionalAllowances
|
290523000 | USD | |
CY2015Q3 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
84480000 | USD |
us-gaap |
Promotional Allowances
PromotionalAllowances
|
258922000 | USD | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8476787000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9882725000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5855842000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7090449000 | USD |
CY2014Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4695000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-743000 | USD | |
CY2015Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2885000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
13266000 | USD | |
CY2014Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
237957000 | USD |
CY2015Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
204650000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
69450000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3341925000 | USD | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
977000 | USD |
CY2015Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
1841000 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
164487000 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3560000 | USD |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1370010000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4295686000 | USD | |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
996285000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3128981000 | USD | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
126834000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
366631000 | USD | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
116639000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
352546000 | USD | |
CY2014Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10369000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
22714000 | USD | |
CY2015Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9210000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
30206000 | USD | |
CY2014Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
10430000 | USD |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
28359000 | USD | |
CY2015Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
9325000 | USD |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
30519000 | USD | |
CY2014Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
240140000 | USD |
CY2015Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
125031000 | USD |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
2000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
974000 | USD | |
wynn |
Project Abandonment Costs
ProjectAbandonmentCosts
|
3963000 | USD | |
wynn |
Sharesof Subsidiary Repurchasedfor Share Award Plan
SharesofSubsidiaryRepurchasedforShareAwardPlan
|
0 | USD | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-28779000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-176834000 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
211091000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-60782000 | USD |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
12987663 | shares |
CY2015Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
13034429 | shares |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1145481000 | USD |
CY2015Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1152393000 | USD |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
6912000 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-1451000 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-7010000 | USD | |
CY2014Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1040000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1087000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
420000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
557000 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
101999000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
101986000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
101581000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
101708000 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
100959000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
100899000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
101161000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
101151000 | shares | |
CY2014Q3 | wynn |
Adjusted Property Ebitda
AdjustedPropertyEbitda
|
458779000 | USD |
wynn |
Adjusted Property Ebitda
AdjustedPropertyEbitda
|
1420820000 | USD | |
CY2015Q3 | wynn |
Adjusted Property Ebitda
AdjustedPropertyEbitda
|
279891000 | USD |
wynn |
Adjusted Property Ebitda
AdjustedPropertyEbitda
|
898338000 | USD | |
wynn |
Amortization Of Deferred Financing Costs
AmortizationOfDeferredFinancingCosts
|
20425000 | USD | |
wynn |
Amortization Of Deferred Financing Costs
AmortizationOfDeferredFinancingCosts
|
12577000 | USD | |
CY2014Q3 | wynn |
Amount Of Complementary Tax Exemption
AmountOfComplementaryTaxExemption
|
25800000 | USD |
wynn |
Amount Of Complementary Tax Exemption
AmountOfComplementaryTaxExemption
|
80400000 | USD | |
CY2015Q3 | wynn |
Amount Of Complementary Tax Exemption
AmountOfComplementaryTaxExemption
|
8700000 | USD |
wynn |
Amount Of Complementary Tax Exemption
AmountOfComplementaryTaxExemption
|
32600000 | USD | |
CY2011Q3 | wynn |
Annual Complementary Tax Obligation
AnnualComplementaryTaxObligation
|
1900000 | USD |
CY2011Q3 | wynn |
Annual Complementary Tax Obligation
AnnualComplementaryTaxObligation
|
15500000 | |
wynn |
Annualcreditforpersonaluseaircraft
Annualcreditforpersonaluseaircraft
|
250000 | USD | |
CY2015Q3 | wynn |
Available For Sale Securities Debt Maturities After One Through Two Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsFairValue
|
104565000 | USD |
CY2015Q3 | wynn |
Available For Sale Securities Debt Maturities After Two Through Three Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTwoThroughThreeYearsFairValue
|
18323000 | USD |
CY2015Q3 | wynn |
Available For Sale Securities Debt Maturities Within One Year Of Balance Sheet Date Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearOfBalanceSheetDateFairValue
|
125031000 | USD |
wynn |
Cash Distribution On Nonvested Stock
CashDistributionOnNonvestedStock
|
1563000 | USD | |
wynn |
Cash Distribution On Nonvested Stock
CashDistributionOnNonvestedStock
|
1612000 | USD | |
wynn |
Change In Property And Equipment Included In Accounts And Construction Payables
ChangeInPropertyAndEquipmentIncludedInAccountsAndConstructionPayables
|
60435000 | USD | |
wynn |
Change In Property And Equipment Included In Accounts And Construction Payables
ChangeInPropertyAndEquipmentIncludedInAccountsAndConstructionPayables
|
38942000 | USD | |
CY2014Q3 | wynn |
Corporate Expenses And Other
CorporateExpensesAndOther
|
27883000 | USD |
wynn |
Corporate Expenses And Other
CorporateExpensesAndOther
|
83682000 | USD | |
CY2015Q3 | wynn |
Percentage Of Credit Markers Due From Customers Residing Outside Of United States
PercentageOfCreditMarkersDueFromCustomersResidingOutsideOfUnitedStates
|
0.84 | |
CY2014Q3 | wynn |
Project Abandonment Costs
ProjectAbandonmentCosts
|
1640000 | USD |
CY2015Q3 | wynn |
Gaming Taxes Payable Current
GamingTaxesPayableCurrent
|
99758000 | USD |
CY2014Q3 | wynn |
Gross Revenue
GrossRevenue
|
1469010000 | USD |
CY2015Q3 | wynn |
Corporate Expenses And Other
CorporateExpensesAndOther
|
16806000 | USD |
wynn |
Corporate Expenses And Other
CorporateExpensesAndOther
|
59286000 | USD | |
CY2014Q4 | wynn |
Debt Instrument Fair Value Excluding The Redemption Note
DebtInstrumentFairValueExcludingTheRedemptionNote
|
5400000000 | USD |
CY2015Q3 | wynn |
Debt Instrument Fair Value Excluding The Redemption Note
DebtInstrumentFairValueExcludingTheRedemptionNote
|
6300000000 | USD |
CY2014Q1 | wynn |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount From Restricted Stock Award
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmountFromRestrictedStockAward
|
5500000 | USD |
wynn |
Employment Agreement Expiration Date
EmploymentAgreementExpirationDate
|
2022-10 | ||
CY2014Q3 | wynn |
Entertainment Retail And Other Costs
EntertainmentRetailAndOtherCosts
|
40612000 | USD |
wynn |
Entertainment Retail And Other Costs
EntertainmentRetailAndOtherCosts
|
125025000 | USD | |
CY2015Q3 | wynn |
Entertainment Retail And Other Costs
EntertainmentRetailAndOtherCosts
|
39263000 | USD |
wynn |
Entertainment Retail And Other Costs
EntertainmentRetailAndOtherCosts
|
118554000 | USD | |
CY2014Q3 | wynn |
Entertainment Retail And Other Revenue
EntertainmentRetailAndOtherRevenue
|
100916000 | USD |
wynn |
Entertainment Retail And Other Revenue
EntertainmentRetailAndOtherRevenue
|
306411000 | USD | |
CY2015Q3 | wynn |
Entertainment Retail And Other Revenue
EntertainmentRetailAndOtherRevenue
|
87008000 | USD |
wynn |
Entertainment Retail And Other Revenue
EntertainmentRetailAndOtherRevenue
|
264843000 | USD | |
CY2014Q3 | wynn |
Estimated Costs Of Promotional Allowances Primarily Included In Casino Expenses
EstimatedCostsOfPromotionalAllowancesPrimarilyIncludedInCasinoExpenses
|
48583000 | USD |
wynn |
Estimated Costs Of Promotional Allowances Primarily Included In Casino Expenses
EstimatedCostsOfPromotionalAllowancesPrimarilyIncludedInCasinoExpenses
|
141374000 | USD | |
CY2015Q3 | wynn |
Estimated Costs Of Promotional Allowances Primarily Included In Casino Expenses
EstimatedCostsOfPromotionalAllowancesPrimarilyIncludedInCasinoExpenses
|
42647000 | USD |
wynn |
Estimated Costs Of Promotional Allowances Primarily Included In Casino Expenses
EstimatedCostsOfPromotionalAllowancesPrimarilyIncludedInCasinoExpenses
|
131165000 | USD | |
CY2014Q3 | wynn |
Fair Value Adjustmentof Debt
FairValueAdjustmentofDebt
|
0 | USD |
wynn |
Fair Value Adjustmentof Debt
FairValueAdjustmentofDebt
|
0 | USD | |
CY2015Q3 | wynn |
Fair Value Adjustmentof Debt
FairValueAdjustmentofDebt
|
13720000 | USD |
wynn |
Fair Value Adjustmentof Debt
FairValueAdjustmentofDebt
|
13720000 | USD | |
CY2014Q3 | wynn |
Gaming Tax Expenses
GamingTaxExpenses
|
446300000 | USD |
wynn |
Gaming Tax Expenses
GamingTaxExpenses
|
1462800000 | USD | |
CY2015Q3 | wynn |
Gaming Tax Expenses
GamingTaxExpenses
|
272800000 | USD |
wynn |
Gaming Tax Expenses
GamingTaxExpenses
|
893000000 | USD | |
CY2014Q4 | wynn |
Gaming Taxes Payable Current
GamingTaxesPayableCurrent
|
137269000 | USD |
wynn |
Gross Revenue
GrossRevenue
|
4586209000 | USD | |
CY2015Q3 | wynn |
Gross Revenue
GrossRevenue
|
1080765000 | USD |
wynn |
Gross Revenue
GrossRevenue
|
3387903000 | USD | |
wynn |
Increase Decrease In Inventories Prepaid Expenses And Other Current Assets
IncreaseDecreaseInInventoriesPrepaidExpensesAndOtherCurrentAssets
|
4330000 | USD | |
wynn |
Increase Decrease In Inventories Prepaid Expenses And Other Current Assets
IncreaseDecreaseInInventoriesPrepaidExpensesAndOtherCurrentAssets
|
-1190000 | USD | |
CY2014Q4 | wynn |
Land Premium Payment Obligation Current
LandPremiumPaymentObligationCurrent
|
30814000 | USD |
CY2015Q3 | wynn |
Land Premium Payment Obligation Current
LandPremiumPaymentObligationCurrent
|
31613000 | USD |
CY2014Q4 | wynn |
Land Premium Payment Obligation Non Current
LandPremiumPaymentObligationNonCurrent
|
15987000 | USD |
CY2015Q3 | wynn |
Land Premium Payment Obligation Non Current
LandPremiumPaymentObligationNonCurrent
|
0 | USD |
CY2014Q4 | wynn |
Leasehold Interest In Land Gross
LeaseholdInterestInLandGross
|
316431000 | USD |
CY2015Q3 | wynn |
Leasehold Interest In Land Gross
LeaseholdInterestInLandGross
|
316712000 | USD |
CY2014Q4 | wynn |
Long Term Debt Excluding Redemption Note
LongTermDebtExcludingRedemptionNote
|
5400000000 | USD |
CY2015Q3 | wynn |
Long Term Debt Excluding Redemption Note
LongTermDebtExcludingRedemptionNote
|
6800000000 | USD |
CY2014Q3 | wynn |
Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
|
3573000 | USD |
wynn |
Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
|
7356000 | USD | |
CY2015Q3 | wynn |
Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
|
5971000 | USD |
wynn |
Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
|
126004000 | USD | |
wynn |
Notice Period To Exercise Aircraft Purchase Option
NoticePeriodToExerciseAircraftPurchaseOption
|
P30D | ||
CY2015Q3 | wynn |
Numberof Gaming Commissioners
NumberofGamingCommissioners
|
5 | commissioner |
wynn |
Payments For Deposits And Other Assets
PaymentsForDepositsAndOtherAssets
|
63244000 | USD | |
wynn |
Payments For Deposits And Other Assets
PaymentsForDepositsAndOtherAssets
|
97938000 | USD | |
CY2014Q4 | wynn |
Percentage Of Credit Markers Due From Customers Residing Outside Of United States
PercentageOfCreditMarkersDueFromCustomersResidingOutsideOfUnitedStates
|
0.85 | |
wynn |
Sharesof Subsidiary Repurchasedfor Share Award Plan
SharesofSubsidiaryRepurchasedforShareAwardPlan
|
1492000 | USD | |
wynn |
Project Abandonment Costs
ProjectAbandonmentCosts
|
13674000 | USD | |
CY2015Q3 | wynn |
Project Abandonment Costs
ProjectAbandonmentCosts
|
987000 | USD |
wynn |
Special Gaming Tax On Gross Revenue
SpecialGamingTaxOnGrossRevenue
|
0.39 | ||
wynn |
Tax Exemption Period
TaxExemptionPeriod
|
P5Y | ||
wynn |
Tax Exemption Period Extension
TaxExemptionPeriodExtension
|
P5Y |