|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.751M
42.23%
YoY
|
-$1.934M
-52.2%
YoY
|
-$4.046M
-82.84%
YoY
|
-$23.59M
-7014.56%
YoY
|
$341.1K
-96.7%
YoY
|
| Depreciation, Depletion And Amortization |
$740.2K
109.45%
YoY
|
$353.4K
-89.52%
YoY
|
$3.371M
212.86%
YoY
|
$1.077M
4.93%
YoY
|
$1.027M
-5.92%
YoY
|
| Cash From Operating Activities |
$5.707M
239.32%
YoY
|
$1.682M
168.98%
YoY
|
$625.3K
-89.7%
YoY
|
$6.068M
-596.35%
YoY
|
-$1.223M
-119.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$237.4K
101.29%
YoY
|
$117.9K
-89.18%
YoY
|
$1.090M
345.02%
YoY
|
$245.0K
-5.12%
YoY
|
$258.2K
1.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$259.1K
-44.77%
YoY
|
$469.1K
N/A
|
$0.00
-100.0%
YoY
|
-$4.689M
N/A
|
| Cash From Investing Activities |
-$265.5K
-288.03%
YoY
|
$141.2K
-122.74%
YoY
|
-$621.0K
-81.78%
YoY
|
-$3.409M
-54.21%
YoY
|
-$7.444M
543.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$61.21K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$818.2K
-89.77%
YoY
|
$8.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$719.9K
-19.55%
YoY
|
-$894.8K
51.63%
YoY
|
-$590.2K
-59.8%
YoY
|
-$1.468M
108.0%
YoY
|
-$705.7K
-118.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.707M
239.32%
YoY
|
$1.682M
168.98%
YoY
|
$625.3K
-89.7%
YoY
|
$6.068M
-596.35%
YoY
|
-$1.223M
-119.14%
YoY
|
| Cash From Investing Activities |
-$265.5K
-288.03%
YoY
|
$141.2K
-122.74%
YoY
|
-$621.0K
-81.78%
YoY
|
-$3.409M
-54.21%
YoY
|
-$7.444M
543.33%
YoY
|
| Cash From Financing Activities |
-$719.9K
-19.55%
YoY
|
-$894.8K
51.63%
YoY
|
-$590.2K
-59.8%
YoY
|
-$1.468M
108.0%
YoY
|
-$705.7K
-118.91%
YoY
|
| Net Change In Cash |
$4.649M
418.74%
YoY
|
$896.2K
-252.97%
YoY
|
-$585.9K
-155.75%
YoY
|
$1.051M
-111.04%
YoY
|
-$9.517M
-204.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.707M
239.32%
YoY
|
$1.682M
168.98%
YoY
|
$625.3K
-89.7%
YoY
|
$6.068M
-596.35%
YoY
|
-$1.223M
-119.14%
YoY
|
| Capital Expenditures |
$237.4K
101.29%
YoY
|
$117.9K
-89.18%
YoY
|
$1.090M
345.02%
YoY
|
$245.0K
-5.12%
YoY
|
$258.2K
1.47%
YoY
|
| Free Cash Flow |
$5.469M
249.73%
YoY
|
$1.564M
-436.42%
YoY
|
-$464.8K
-107.98%
YoY
|
$5.823M
-493.27%
YoY
|
-$1.481M
-124.15%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$76.96K
-110.63%
YoY
|
-$849.4K
138.33%
YoY
|
-$559.2K
31.51%
YoY
|
-$618.5K
23.8%
YoY
|
-$724.1K
10.86%
YoY
|
-$356.4K
-73.24%
YoY
|
-$425.2K
-53.84%
YoY
|
-$499.6K
-40.68%
YoY
|
-$653.1K
-31.36%
YoY
|
-$1.332M
-85.02%
YoY
|
-$921.1K
70.3%
YoY
|
-$842.1K
-93.88%
YoY
|
-$951.5K
142.17%
YoY
|
-$8.892M
1447.89%
YoY
|
-$540.9K
-201.12%
YoY
|
-$13.76M
6620.63%
YoY
|
-$392.9K
-167.11%
YoY
|
-$574.5K
-106.93%
YoY
|
$534.9K
-49.87%
YoY
|
| Depreciation, Depletion And Amortization |
$233.9K
101.33%
YoY
|
$1.008M
42.6%
YoY
|
$81.80K
-90.05%
YoY
|
$91.40K
-89.92%
YoY
|
$116.2K
-55.36%
YoY
|
$706.8K
-32.74%
YoY
|
$821.7K
5.35%
YoY
|
$906.9K
17.51%
YoY
|
$260.3K
-2.08%
YoY
|
$1.051M
37.71%
YoY
|
$780.0K
186.55%
YoY
|
$771.7K
181.56%
YoY
|
$265.8K
0.56%
YoY
|
$763.1K
47.45%
YoY
|
$272.2K
3.42%
YoY
|
$274.1K
7.97%
YoY
|
$264.4K
5.37%
YoY
|
$517.5K
34.22%
YoY
|
$263.2K
-7.71%
YoY
|
| Cash From Operating Activities |
-$922.5K
-71.42%
YoY
|
-$173.5K
-107.13%
YoY
|
$5.936M
214.99%
YoY
|
$3.172M
-393.52%
YoY
|
-$3.228M
107.34%
YoY
|
$2.435M
-300.44%
YoY
|
$1.884M
129.8%
YoY
|
-$1.081M
-130.79%
YoY
|
-$1.557M
-37.46%
YoY
|
-$1.215M
-142.61%
YoY
|
$820.0K
-185.2%
YoY
|
$3.510M
159.16%
YoY
|
-$2.489M
-188.09%
YoY
|
$2.851M
-160.88%
YoY
|
-$962.5K
-124.86%
YoY
|
$1.354M
-199.13%
YoY
|
$2.825M
195.87%
YoY
|
-$4.683M
-1299.29%
YoY
|
$3.871M
-11.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$77.83K
181.67%
YoY
|
$124.6K
234.95%
YoY
|
$20.00K
-68.1%
YoY
|
$93.30K
710.6%
YoY
|
$27.63K
325.5%
YoY
|
$37.20K
-66.21%
YoY
|
$62.70K
-75.88%
YoY
|
$11.51K
-96.79%
YoY
|
$6.494K
-93.29%
YoY
|
$110.1K
-68.14%
YoY
|
$260.0K
-128.5%
YoY
|
$358.7K
-130.74%
YoY
|
$96.72K
-52.42%
YoY
|
$345.6K
-142.38%
YoY
|
-$912.3K
32.32%
YoY
|
-$1.167M
91.72%
YoY
|
$203.3K
185.13%
YoY
|
-$815.3K
357.23%
YoY
|
-$689.5K
134.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$49.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$259.1K
N/A
|
-$900.00
N/A
|
$330.0K
N/A
|
$143.1K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.689M
N/A
|
N/A
|
| Cash From Investing Activities |
-$28.79K
4.19%
YoY
|
-$124.6K
234.95%
YoY
|
-$20.00K
-68.1%
YoY
|
-$93.30K
710.6%
YoY
|
-$27.63K
-110.94%
YoY
|
-$37.20K
-66.48%
YoY
|
-$62.70K
-204.5%
YoY
|
-$11.51K
-94.66%
YoY
|
$252.6K
-170.32%
YoY
|
-$111.0K
-67.88%
YoY
|
$60.00K
-106.58%
YoY
|
-$215.5K
-81.53%
YoY
|
-$359.3K
-63.48%
YoY
|
-$345.6K
-93.72%
YoY
|
-$912.3K
32.32%
YoY
|
-$1.167M
91.72%
YoY
|
-$983.9K
53.43%
YoY
|
-$5.504M
2986.83%
YoY
|
-$689.5K
134.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$49.22K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$238.5K
1.49%
YoY
|
-$176.9K
-1.5%
YoY
|
-$165.7K
-7.04%
YoY
|
-$142.4K
-21.2%
YoY
|
-$235.0K
-34.04%
YoY
|
-$179.6K
5.55%
YoY
|
-$178.3K
11.41%
YoY
|
-$180.7K
39.16%
YoY
|
-$356.3K
175.75%
YoY
|
-$170.1K
10.67%
YoY
|
-$160.0K
6.98%
YoY
|
-$129.9K
-13.27%
YoY
|
-$129.2K
-87.27%
YoY
|
-$153.7K
-88.91%
YoY
|
-$149.6K
-667.37%
YoY
|
-$149.7K
-5.92%
YoY
|
-$1.015M
-224.7%
YoY
|
-$1.387M
-132.05%
YoY
|
$26.36K
-109.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$922.5K
-71.42%
YoY
|
-$173.5K
-107.13%
YoY
|
$5.936M
214.99%
YoY
|
$3.172M
-393.52%
YoY
|
-$3.228M
107.34%
YoY
|
$2.435M
-300.44%
YoY
|
$1.884M
129.8%
YoY
|
-$1.081M
-130.79%
YoY
|
-$1.557M
-37.46%
YoY
|
-$1.215M
-142.61%
YoY
|
$820.0K
-185.2%
YoY
|
$3.510M
159.16%
YoY
|
-$2.489M
-188.09%
YoY
|
$2.851M
-160.88%
YoY
|
-$962.5K
-124.86%
YoY
|
$1.354M
-199.13%
YoY
|
$2.825M
195.87%
YoY
|
-$4.683M
-1299.29%
YoY
|
$3.871M
-11.31%
YoY
|
| Cash From Investing Activities |
-$28.79K
4.19%
YoY
|
-$124.6K
234.95%
YoY
|
-$20.00K
-68.1%
YoY
|
-$93.30K
710.6%
YoY
|
-$27.63K
-110.94%
YoY
|
-$37.20K
-66.48%
YoY
|
-$62.70K
-204.5%
YoY
|
-$11.51K
-94.66%
YoY
|
$252.6K
-170.32%
YoY
|
-$111.0K
-67.88%
YoY
|
$60.00K
-106.58%
YoY
|
-$215.5K
-81.53%
YoY
|
-$359.3K
-63.48%
YoY
|
-$345.6K
-93.72%
YoY
|
-$912.3K
32.32%
YoY
|
-$1.167M
91.72%
YoY
|
-$983.9K
53.43%
YoY
|
-$5.504M
2986.83%
YoY
|
-$689.5K
134.51%
YoY
|
| Cash From Financing Activities |
-$238.5K
1.49%
YoY
|
-$176.9K
-1.5%
YoY
|
-$165.7K
-7.04%
YoY
|
-$142.4K
-21.2%
YoY
|
-$235.0K
-34.04%
YoY
|
-$179.6K
5.55%
YoY
|
-$178.3K
11.41%
YoY
|
-$180.7K
39.16%
YoY
|
-$356.3K
175.75%
YoY
|
-$170.1K
10.67%
YoY
|
-$160.0K
6.98%
YoY
|
-$129.9K
-13.27%
YoY
|
-$129.2K
-87.27%
YoY
|
-$153.7K
-88.91%
YoY
|
-$149.6K
-667.37%
YoY
|
-$149.7K
-5.92%
YoY
|
-$1.015M
-224.7%
YoY
|
-$1.387M
-132.05%
YoY
|
$26.36K
-109.0%
YoY
|
| Net Change In Cash |
-$951.3K
-72.96%
YoY
|
-$475.0K
-121.42%
YoY
|
$5.750M
249.87%
YoY
|
$2.936M
-330.68%
YoY
|
-$3.518M
112.78%
YoY
|
$2.218M
-248.27%
YoY
|
$1.643M
128.26%
YoY
|
-$1.273M
-140.22%
YoY
|
-$1.653M
-44.01%
YoY
|
-$1.496M
-163.61%
YoY
|
$720.0K
-135.57%
YoY
|
$3.165M
8278.69%
YoY
|
-$2.953M
-474.85%
YoY
|
$2.352M
-120.32%
YoY
|
-$2.024M
-163.1%
YoY
|
$37.77K
-101.77%
YoY
|
$787.8K
-25.8%
YoY
|
-$11.57M
-354.99%
YoY
|
$3.208M
-15.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$922.5K
-71.42%
YoY
|
-$173.5K
-107.13%
YoY
|
$5.936M
214.99%
YoY
|
$3.172M
-393.52%
YoY
|
-$3.228M
107.34%
YoY
|
$2.435M
-300.44%
YoY
|
$1.884M
129.8%
YoY
|
-$1.081M
-130.79%
YoY
|
-$1.557M
-37.46%
YoY
|
-$1.215M
-142.61%
YoY
|
$820.0K
-185.2%
YoY
|
$3.510M
159.16%
YoY
|
-$2.489M
-188.09%
YoY
|
$2.851M
-160.88%
YoY
|
-$962.5K
-124.86%
YoY
|
$1.354M
-199.13%
YoY
|
$2.825M
195.87%
YoY
|
-$4.683M
-1299.29%
YoY
|
$3.871M
-11.31%
YoY
|
| Capital Expenditures |
$77.83K
181.67%
YoY
|
$124.6K
234.95%
YoY
|
$20.00K
-68.1%
YoY
|
$93.30K
710.6%
YoY
|
$27.63K
325.5%
YoY
|
$37.20K
-66.21%
YoY
|
$62.70K
-75.88%
YoY
|
$11.51K
-96.79%
YoY
|
$6.494K
-93.29%
YoY
|
$110.1K
-68.14%
YoY
|
$260.0K
-128.5%
YoY
|
$358.7K
-130.74%
YoY
|
$96.72K
-52.42%
YoY
|
$345.6K
-142.38%
YoY
|
-$912.3K
32.32%
YoY
|
-$1.167M
91.72%
YoY
|
$203.3K
185.13%
YoY
|
-$815.3K
357.23%
YoY
|
-$689.5K
134.51%
YoY
|
| Free Cash Flow |
-$1.000M
-69.27%
YoY
|
-$298.1K
-112.43%
YoY
|
$5.916M
224.73%
YoY
|
$3.079M
-381.88%
YoY
|
-$3.255M
108.25%
YoY
|
$2.398M
-280.97%
YoY
|
$1.822M
225.3%
YoY
|
-$1.092M
-134.66%
YoY
|
-$1.563M
-39.55%
YoY
|
-$1.325M
-152.88%
YoY
|
$560.0K
-1216.65%
YoY
|
$3.151M
24.99%
YoY
|
-$2.586M
-198.61%
YoY
|
$2.505M
-164.78%
YoY
|
-$50.15K
-101.1%
YoY
|
$2.521M
-432.78%
YoY
|
$2.622M
196.74%
YoY
|
-$3.867M
-779.96%
YoY
|
$4.561M
-2.1%
YoY
|
Loading...