2015 Q3 Form 10-Q Financial Statement

#000114420415063873 Filed on November 09, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q3
Revenue $16.99M $14.56M
YoY Change 16.76% 19.09%
Cost Of Revenue $13.88M $10.57M
YoY Change 31.32% 14.39%
Gross Profit $3.119M $3.984M
YoY Change -21.71% 33.75%
Gross Profit Margin 18.35% 27.37%
Selling, General & Admin $4.658M $4.684M
YoY Change -0.56% 58.32%
% of Gross Profit 149.33% 117.57%
Research & Development $268.9K
YoY Change
% of Gross Profit 8.62%
Depreciation & Amortization $92.97K $180.0K
YoY Change -48.34% 142.75%
% of Gross Profit 2.98% 4.52%
Operating Expenses $4.751M $4.864M
YoY Change -2.32% 60.38%
Operating Profit -$1.632M -$879.8K
YoY Change 85.46% 1531.02%
Interest Expense $30.87K $47.02K
YoY Change -34.35% 205.05%
% of Operating Profit
Other Income/Expense, Net -$61.66K -$45.89K
YoY Change 34.37% 578.83%
Pretax Income -$1.693M -$925.7K
YoY Change 82.93% 1424.99%
Income Tax $69.84K $4.976M
% Of Pretax Income
Net Earnings -$1.763M -$5.902M
YoY Change -70.12% -2101.79%
Net Earnings / Revenue -10.38% -40.55%
Basic Earnings Per Share -$0.02 -$0.08
Diluted Earnings Per Share -$0.02 -$0.08
COMMON SHARES
Basic Shares Outstanding 82.52M shares 73.20M shares
Diluted Shares Outstanding 73.20M shares

Balance Sheet

Concept 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.44M $3.080M
YoY Change 238.96% 27.8%
Cash & Equivalents $10.44M $3.079M
Short-Term Investments
Other Short-Term Assets $420.0K $410.0K
YoY Change 2.44% -49.38%
Inventory $30.00K $39.08K
Prepaid Expenses
Receivables $16.06M $8.859M
Other Receivables $0.00 $0.00
Total Short-Term Assets $26.95M $15.81M
YoY Change 70.47% 35.92%
LONG-TERM ASSETS
Property, Plant & Equipment $1.540M $1.711M
YoY Change -9.98% 19.76%
Goodwill $20.84M
YoY Change 25.4%
Intangibles $3.729M
YoY Change
Long-Term Investments
YoY Change
Other Assets $136.6K $123.0K
YoY Change 11.06% 73.1%
Total Long-Term Assets $25.63M $27.10M
YoY Change -5.43% 4.19%
TOTAL ASSETS
Total Short-Term Assets $26.95M $15.81M
Total Long-Term Assets $25.63M $27.10M
Total Assets $52.58M $42.91M
YoY Change 22.53% 14.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $6.449M $6.072M
YoY Change 6.2% 12.17%
Accrued Expenses $6.491M $3.912M
YoY Change 65.94% 21.84%
Deferred Revenue
YoY Change
Short-Term Debt $2.060M $440.0K
YoY Change 368.18% 1366.67%
Long-Term Debt Due $879.2K $2.220M
YoY Change -60.4% 1015.39%
Total Short-Term Liabilities $17.98M $14.21M
YoY Change 26.5% 53.95%
LONG-TERM LIABILITIES
Long-Term Debt $663.3K $1.630M
YoY Change -59.31% -55.45%
Other Long-Term Liabilities $200.0K $220.0K
YoY Change -9.09% 144.44%
Total Long-Term Liabilities $663.3K $1.850M
YoY Change -64.15% -49.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.98M $14.21M
Total Long-Term Liabilities $663.3K $1.850M
Total Liabilities $19.29M $16.06M
YoY Change 20.14% 22.74%
SHAREHOLDERS EQUITY
Retained Earnings -$60.15M
YoY Change
Common Stock $82.52K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $33.28M $26.85M
YoY Change
Total Liabilities & Shareholders Equity $52.58M $42.91M
YoY Change 22.53% 14.0%

Cashflow Statement

Concept 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income -$1.763M -$5.902M
YoY Change -70.12% -2101.79%
Depreciation, Depletion And Amortization $92.97K $180.0K
YoY Change -48.34% 142.75%
Cash From Operating Activities -$870.0K -$1.340M
YoY Change -35.07% -518.75%
INVESTING ACTIVITIES
Capital Expenditures -$120.0K -$40.00K
YoY Change 200.0% -20.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$30.00K
YoY Change -100.0%
Cash From Investing Activities -$120.0K -$70.00K
YoY Change 71.43% 40.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.690M 420.0K
YoY Change 302.38% -216.67%
NET CHANGE
Cash From Operating Activities -870.0K -1.340M
Cash From Investing Activities -120.0K -70.00K
Cash From Financing Activities 1.690M 420.0K
Net Change In Cash 700.0K -990.0K
YoY Change -170.71% 1000.0%
FREE CASH FLOW
Cash From Operating Activities -$870.0K -$1.340M
Capital Expenditures -$120.0K -$40.00K
Free Cash Flow -$750.0K -$1.300M
YoY Change -42.31% -451.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
5547416 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13154699 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8543050 USD
CY2015Q3 us-gaap Deferred Revenue
DeferredRevenue
36816 USD
CY2014Q4 us-gaap Deferred Revenue
DeferredRevenue
56977 USD
CY2015Q3 wyy Deposits And Other Liabilities Noncurrent
DepositsAndOtherLiabilitiesNoncurrent
0 USD
CY2014Q4 wyy Deposits And Other Liabilities Noncurrent
DepositsAndOtherLiabilitiesNoncurrent
1964 USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
81657 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
92661000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-222512 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-147515 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-60146953 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-55816286 USD
CY2014Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
25984 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
27753494 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1614182 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5992992 USD
CY2014Q4 us-gaap Goodwill
Goodwill
18555578 USD
CY2015Q3 us-gaap Assets
Assets
52577849 USD
CY2015Q3 us-gaap Notes Payable Current
NotesPayableCurrent
48738 USD
CY2014Q4 us-gaap Notes Payable Current
NotesPayableCurrent
137025 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
663267 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1327800 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
33282989 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
36778856 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
52577849 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
54078240 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
0 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
18584 USD
CY2015Q3 us-gaap Line Of Credit
LineOfCredit
2013665 USD
CY2014Q4 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
447811 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
447811 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
14555908 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
16994858 USD
CY2014Q3 wyy Cost Of Sales Gross
CostOfSalesGross
10571518 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
3119385 USD
CY2014Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
868152 USD
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
37025 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
426736 USD
CY2014Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
152815 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
136554 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
6448509 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6165477 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6490586 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5980110 USD
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1953168 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
710275 USD
CY2015Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
94236 USD
CY2014Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
12574 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
879181 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2184016 USD
CY2015Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
0 USD
CY2014Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
9274 USD
CY2015Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
47935 USD
CY2014Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
76597 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
17976018 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15275348 USD
CY2015Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
11682 USD
CY2014Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
36669 USD
CY2015Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
159266 USD
CY2015Q3 us-gaap Liabilities
Liabilities
19294860 USD
CY2014Q4 us-gaap Liabilities
Liabilities
17299384 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
82521 USD
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
764845 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3816100 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3893348 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
179977 USD
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
92968 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
4864229 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
4751161 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-879839 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1631776 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
6290 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
47020 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
30868 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5159 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-45889 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-61662 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-925728 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1693438 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4975968 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
69842 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-5901696 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-1763280 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.081
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.021
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82515103 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
73195464 shares
us-gaap Sales Revenue Net
SalesRevenueNet
36552708 USD
us-gaap Sales Revenue Net
SalesRevenueNet
52123171 USD
wyy Cost Of Sales Gross
CostOfSalesGross
26487285 USD
us-gaap Gross Profit
GrossProfit
10065423 USD
us-gaap Gross Profit
GrossProfit
9995582 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2751323 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2333039 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10538220 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11507309 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
392706 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
283211 USD
us-gaap Operating Expenses
OperatingExpenses
13682249 USD
us-gaap Operating Expenses
OperatingExpenses
14123559 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-3616826 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
11614 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
17924 USD
us-gaap Interest Expense
InterestExpense
139578 USD
us-gaap Interest Expense
InterestExpense
111253 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6640 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
37826 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-121324 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-55503 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3738150 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4183480 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3759483 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
147187 USD
us-gaap Net Income Loss
NetIncomeLoss
-7497633 USD
us-gaap Net Income Loss
NetIncomeLoss
-4330667 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.106
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.053
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
71029985 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82130665 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.106
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.053
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
71029985 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82130665 shares
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
21940 USD
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-72716 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-74997 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-107572 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
21940 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-72716 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-74997 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-107572 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1741340 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5974412 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4405664 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7605205 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2894 USD
us-gaap Depreciation
Depreciation
353387 USD
us-gaap Depreciation
Depreciation
360390 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
36783 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
24047 USD
us-gaap Cost Of Services Amortization
CostOfServicesAmortization
803548 USD
us-gaap Cost Of Services Amortization
CostOfServicesAmortization
1008432 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
8728 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4728 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
208091 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
237101 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-9716 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-4511 USD
wyy Increase Decrease In Accounts Receivable And Unbilled Accounts Receivable
IncreaseDecreaseInAccountsReceivableAndUnbilledAccountsReceivable
1807139 USD
wyy Increase Decrease In Accounts Receivable And Unbilled Accounts Receivable
IncreaseDecreaseInAccountsReceivableAndUnbilledAccountsReceivable
1919646 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-10362 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-71268 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-6241 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-267591 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-14747 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
7632 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
509939 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1356266 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
78705 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-97837 USD
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
1269533 USD
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-127440 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2825132 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
309024 USD
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2045714 shares
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2045714 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
110000000 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
82520696 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
81656763 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
81656763 shares
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
186354 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4106510 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4462049 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
15778090 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
8630155 USD
wyy Principal Repayments Of Bank Line Of Credit
PrincipalRepaymentsOfBankLineOfCredit
13764425 USD
wyy Principal Repayments Of Bank Line Of Credit
PrincipalRepaymentsOfBankLineOfCredit
9154596 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1969368 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
940849 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
50509 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
37728 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
11425118 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
701706 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
280425 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
695494 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10202525 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-86618 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-55139 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2711634 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3079485 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3079485 USD
CY2015Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
9693493 USD
CY2014Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
8631769 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
147331 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
88719 USD
CY2015Q3 wyy Unbilled Accounts Receivable
UnbilledAccountsReceivable
6517707 USD
CY2014Q4 wyy Unbilled Accounts Receivable
UnbilledAccountsReceivable
5547416 USD
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4812788 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4639810 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3268698 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3025628 USD
CY2014Q3 us-gaap Depreciation
Depreciation
134700 USD
CY2015Q3 us-gaap Cost Of Services Amortization
CostOfServicesAmortization
272700 USD
CY2014Q3 us-gaap Cost Of Services Amortization
CostOfServicesAmortization
353000 USD
us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P5Y7M6D
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
1542448 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
3511816 USD
CY2015Q3 us-gaap Deferred Tax Assets Gross Current
DeferredTaxAssetsGrossCurrent
6100000 USD
CY2015Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6100000 USD
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
110000000 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
82520696 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y7M6D
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
350267 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P3Y7M6D
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
350267 USD
wyy Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding And Exercisable Weighted Average Remaining Contractual Term1
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingAndExercisableWeightedAverageRemainingContractualTerm1
P3Y3M18D
CY2015Q3 wyy Share Based Compensation Arrangement By Share Based Payment Award Option Outstanding And Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionOutstandingAndExercisableAggregateIntrinsicValue
283099 USD
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
73195464 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
82130665 shares
CY2015Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
14272 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
0 USD
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
290011 USD
CY2014Q3 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
309276 USD
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
873724 USD
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
976116 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
89229 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
70397 USD
us-gaap Interest Paid Net
InterestPaidNet
128118 USD
us-gaap Interest Paid Net
InterestPaidNet
134368 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
11042 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
125794 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <i>Use of Estimates</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0in 0in 0pt 0.05in" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0in 0in 0pt 0.05in" align="justify">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The more significant areas requiring use of estimates and judgment relate to the timing of revenue recognition, accounts receivable valuation reserves, ability to realize intangible assets and goodwill, ability to realize deferred income tax assets, fair value of assets and liabilities acquired in connection with a business combination, fair value of certain financial instruments and the evaluation of contingencies and litigation. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2015Q3 us-gaap Depreciation
Depreciation
110200 USD
CY2015Q3 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
4300 USD
CY2014Q3 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
3800 USD
CY2014Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
14556000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
38487000 USD
CY2014Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-5901000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-7627000 USD
CY2014Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.081
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.107
CY2014Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.081
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.107
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1857668 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3114001 shares
us-gaap Notes Issued1
NotesIssued1
58118 USD
us-gaap Notes Issued1
NotesIssued1
0 USD

Files In Submission

Name View Source Status
0001144204-15-063873-index-headers.html Edgar Link pending
0001144204-15-063873-index.html Edgar Link pending
0001144204-15-063873.txt Edgar Link pending
0001144204-15-063873-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v422877_10q.htm Edgar Link pending
v422877_ex10-1.htm Edgar Link pending
v422877_ex31-1.htm Edgar Link pending
v422877_ex31-2.htm Edgar Link pending
v422877_ex32.htm Edgar Link pending
wyy-20150930.xml Edgar Link completed
wyy-20150930.xsd Edgar Link pending
wyy-20150930_cal.xml Edgar Link unprocessable
wyy-20150930_def.xml Edgar Link unprocessable
wyy-20150930_lab.xml Edgar Link unprocessable
wyy-20150930_pre.xml Edgar Link unprocessable