2015 Q3 Form 10-Q Financial Statement
#000114420415063873 Filed on November 09, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
Revenue | $16.99M | $14.56M |
YoY Change | 16.76% | 19.09% |
Cost Of Revenue | $13.88M | $10.57M |
YoY Change | 31.32% | 14.39% |
Gross Profit | $3.119M | $3.984M |
YoY Change | -21.71% | 33.75% |
Gross Profit Margin | 18.35% | 27.37% |
Selling, General & Admin | $4.658M | $4.684M |
YoY Change | -0.56% | 58.32% |
% of Gross Profit | 149.33% | 117.57% |
Research & Development | $268.9K | |
YoY Change | ||
% of Gross Profit | 8.62% | |
Depreciation & Amortization | $92.97K | $180.0K |
YoY Change | -48.34% | 142.75% |
% of Gross Profit | 2.98% | 4.52% |
Operating Expenses | $4.751M | $4.864M |
YoY Change | -2.32% | 60.38% |
Operating Profit | -$1.632M | -$879.8K |
YoY Change | 85.46% | 1531.02% |
Interest Expense | $30.87K | $47.02K |
YoY Change | -34.35% | 205.05% |
% of Operating Profit | ||
Other Income/Expense, Net | -$61.66K | -$45.89K |
YoY Change | 34.37% | 578.83% |
Pretax Income | -$1.693M | -$925.7K |
YoY Change | 82.93% | 1424.99% |
Income Tax | $69.84K | $4.976M |
% Of Pretax Income | ||
Net Earnings | -$1.763M | -$5.902M |
YoY Change | -70.12% | -2101.79% |
Net Earnings / Revenue | -10.38% | -40.55% |
Basic Earnings Per Share | -$0.02 | -$0.08 |
Diluted Earnings Per Share | -$0.02 | -$0.08 |
COMMON SHARES | ||
Basic Shares Outstanding | 82.52M shares | 73.20M shares |
Diluted Shares Outstanding | 73.20M shares |
Balance Sheet
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.44M | $3.080M |
YoY Change | 238.96% | 27.8% |
Cash & Equivalents | $10.44M | $3.079M |
Short-Term Investments | ||
Other Short-Term Assets | $420.0K | $410.0K |
YoY Change | 2.44% | -49.38% |
Inventory | $30.00K | $39.08K |
Prepaid Expenses | ||
Receivables | $16.06M | $8.859M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $26.95M | $15.81M |
YoY Change | 70.47% | 35.92% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.540M | $1.711M |
YoY Change | -9.98% | 19.76% |
Goodwill | $20.84M | |
YoY Change | 25.4% | |
Intangibles | $3.729M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $136.6K | $123.0K |
YoY Change | 11.06% | 73.1% |
Total Long-Term Assets | $25.63M | $27.10M |
YoY Change | -5.43% | 4.19% |
TOTAL ASSETS | ||
Total Short-Term Assets | $26.95M | $15.81M |
Total Long-Term Assets | $25.63M | $27.10M |
Total Assets | $52.58M | $42.91M |
YoY Change | 22.53% | 14.0% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $6.449M | $6.072M |
YoY Change | 6.2% | 12.17% |
Accrued Expenses | $6.491M | $3.912M |
YoY Change | 65.94% | 21.84% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $2.060M | $440.0K |
YoY Change | 368.18% | 1366.67% |
Long-Term Debt Due | $879.2K | $2.220M |
YoY Change | -60.4% | 1015.39% |
Total Short-Term Liabilities | $17.98M | $14.21M |
YoY Change | 26.5% | 53.95% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $663.3K | $1.630M |
YoY Change | -59.31% | -55.45% |
Other Long-Term Liabilities | $200.0K | $220.0K |
YoY Change | -9.09% | 144.44% |
Total Long-Term Liabilities | $663.3K | $1.850M |
YoY Change | -64.15% | -49.44% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $17.98M | $14.21M |
Total Long-Term Liabilities | $663.3K | $1.850M |
Total Liabilities | $19.29M | $16.06M |
YoY Change | 20.14% | 22.74% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$60.15M | |
YoY Change | ||
Common Stock | $82.52K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $33.28M | $26.85M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $52.58M | $42.91M |
YoY Change | 22.53% | 14.0% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.763M | -$5.902M |
YoY Change | -70.12% | -2101.79% |
Depreciation, Depletion And Amortization | $92.97K | $180.0K |
YoY Change | -48.34% | 142.75% |
Cash From Operating Activities | -$870.0K | -$1.340M |
YoY Change | -35.07% | -518.75% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$120.0K | -$40.00K |
YoY Change | 200.0% | -20.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$30.00K |
YoY Change | -100.0% | |
Cash From Investing Activities | -$120.0K | -$70.00K |
YoY Change | 71.43% | 40.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.690M | 420.0K |
YoY Change | 302.38% | -216.67% |
NET CHANGE | ||
Cash From Operating Activities | -870.0K | -1.340M |
Cash From Investing Activities | -120.0K | -70.00K |
Cash From Financing Activities | 1.690M | 420.0K |
Net Change In Cash | 700.0K | -990.0K |
YoY Change | -170.71% | 1000.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$870.0K | -$1.340M |
Capital Expenditures | -$120.0K | -$40.00K |
Free Cash Flow | -$750.0K | -$1.300M |
YoY Change | -42.31% | -451.35% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
5547416 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13154699 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8543050 | USD |
CY2015Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
36816 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
56977 | USD |
CY2015Q3 | wyy |
Deposits And Other Liabilities Noncurrent
DepositsAndOtherLiabilitiesNoncurrent
|
0 | USD |
CY2014Q4 | wyy |
Deposits And Other Liabilities Noncurrent
DepositsAndOtherLiabilitiesNoncurrent
|
1964 | USD |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
81657 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
92661000 | USD |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-222512 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-147515 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-60146953 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-55816286 | USD |
CY2014Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
25984 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
27753494 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1614182 | USD |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5992992 | USD |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
18555578 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
52577849 | USD |
CY2015Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
48738 | USD |
CY2014Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
137025 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
663267 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1327800 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33282989 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36778856 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
52577849 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
54078240 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
0 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
18584 | USD |
CY2015Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
2013665 | USD |
CY2014Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
447811 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
447811 | USD |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
14555908 | USD |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
16994858 | USD |
CY2014Q3 | wyy |
Cost Of Sales Gross
CostOfSalesGross
|
10571518 | USD |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
3119385 | USD |
CY2014Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
868152 | USD |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
37025 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
426736 | USD |
CY2014Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
152815 | USD |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
136554 | USD |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6448509 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6165477 | USD |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6490586 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5980110 | USD |
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1953168 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
710275 | USD |
CY2015Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
94236 | USD |
CY2014Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
12574 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
879181 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2184016 | USD |
CY2015Q3 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
0 | USD |
CY2014Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
9274 | USD |
CY2015Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
47935 | USD |
CY2014Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
76597 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17976018 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15275348 | USD |
CY2015Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
11682 | USD |
CY2014Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
36669 | USD |
CY2015Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
159266 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
19294860 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
17299384 | USD |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
82521 | USD |
CY2015Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
764845 | USD |
CY2014Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3816100 | USD |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3893348 | USD |
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
179977 | USD |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
92968 | USD |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4864229 | USD |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4751161 | USD |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-879839 | USD |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1631776 | USD |
CY2014Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6290 | USD |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
47020 | USD |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
30868 | USD |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-5159 | USD |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-45889 | USD |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-61662 | USD |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-925728 | USD |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1693438 | USD |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4975968 | USD |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
69842 | USD |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5901696 | USD |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1763280 | USD |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.081 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.021 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
82515103 | shares |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
73195464 | shares |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
36552708 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
52123171 | USD | |
wyy |
Cost Of Sales Gross
CostOfSalesGross
|
26487285 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
10065423 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
9995582 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2751323 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2333039 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10538220 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11507309 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
392706 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
283211 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
13682249 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
14123559 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3616826 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
11614 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
17924 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
139578 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
111253 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6640 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
37826 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-121324 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-55503 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3738150 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4183480 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3759483 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
147187 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7497633 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4330667 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.106 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.053 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
71029985 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
82130665 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.106 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.053 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
71029985 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
82130665 | shares | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
21940 | USD |
CY2014Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-72716 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-74997 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-107572 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
21940 | USD |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-72716 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-74997 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-107572 | USD | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1741340 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5974412 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4405664 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7605205 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2894 | USD | |
us-gaap |
Depreciation
Depreciation
|
353387 | USD | |
us-gaap |
Depreciation
Depreciation
|
360390 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
36783 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
24047 | USD | |
us-gaap |
Cost Of Services Amortization
CostOfServicesAmortization
|
803548 | USD | |
us-gaap |
Cost Of Services Amortization
CostOfServicesAmortization
|
1008432 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
8728 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4728 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
208091 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
237101 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-9716 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-4511 | USD | |
wyy |
Increase Decrease In Accounts Receivable And Unbilled Accounts Receivable
IncreaseDecreaseInAccountsReceivableAndUnbilledAccountsReceivable
|
1807139 | USD | |
wyy |
Increase Decrease In Accounts Receivable And Unbilled Accounts Receivable
IncreaseDecreaseInAccountsReceivableAndUnbilledAccountsReceivable
|
1919646 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-10362 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-71268 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-6241 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-267591 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-14747 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
7632 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
509939 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1356266 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
78705 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-97837 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
1269533 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
-127440 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2825132 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
309024 | USD | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2045714 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2045714 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
110000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
82520696 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
81656763 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
81656763 | shares |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
186354 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
4106510 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4462049 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
15778090 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
8630155 | USD | |
wyy |
Principal Repayments Of Bank Line Of Credit
PrincipalRepaymentsOfBankLineOfCredit
|
13764425 | USD | |
wyy |
Principal Repayments Of Bank Line Of Credit
PrincipalRepaymentsOfBankLineOfCredit
|
9154596 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1969368 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
940849 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
50509 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
37728 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11425118 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
701706 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
280425 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
695494 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10202525 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-86618 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-55139 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2711634 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3079485 | USD | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3079485 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
9693493 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
8631769 | USD |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
147331 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
88719 | USD |
CY2015Q3 | wyy |
Unbilled Accounts Receivable
UnbilledAccountsReceivable
|
6517707 | USD |
CY2014Q4 | wyy |
Unbilled Accounts Receivable
UnbilledAccountsReceivable
|
5547416 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4812788 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4639810 | USD |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3268698 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3025628 | USD |
CY2014Q3 | us-gaap |
Depreciation
Depreciation
|
134700 | USD |
CY2015Q3 | us-gaap |
Cost Of Services Amortization
CostOfServicesAmortization
|
272700 | USD |
CY2014Q3 | us-gaap |
Cost Of Services Amortization
CostOfServicesAmortization
|
353000 | USD |
us-gaap |
Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
|
P5Y7M6D | ||
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1542448 | USD |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
3511816 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Gross Current
DeferredTaxAssetsGrossCurrent
|
6100000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
6100000 | USD |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
110000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
82520696 | shares |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P3Y7M6D | ||
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
350267 | USD |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P3Y7M6D | ||
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
350267 | USD |
wyy |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding And Exercisable Weighted Average Remaining Contractual Term1
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingAndExercisableWeightedAverageRemainingContractualTerm1
|
P3Y3M18D | ||
CY2015Q3 | wyy |
Share Based Compensation Arrangement By Share Based Payment Award Option Outstanding And Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionOutstandingAndExercisableAggregateIntrinsicValue
|
283099 | USD |
CY2014Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
73195464 | shares |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
0 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
82130665 | shares | |
CY2015Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
14272 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
0 | USD |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q3 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
290011 | USD |
CY2014Q3 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
309276 | USD |
us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
873724 | USD | |
us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
976116 | USD | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
89229 | USD |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
70397 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
128118 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
134368 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
11042 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
125794 | USD | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <i>Use of Estimates</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0in 0in 0pt 0.05in" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0in 0in 0pt 0.05in" align="justify">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The more significant areas requiring use of estimates and judgment relate to the timing of revenue recognition, accounts receivable valuation reserves, ability to realize intangible assets and goodwill, ability to realize deferred income tax assets, fair value of assets and liabilities acquired in connection with a business combination, fair value of certain financial instruments and the evaluation of contingencies and litigation. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2015Q3 | us-gaap |
Depreciation
Depreciation
|
110200 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
|
4300 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
|
3800 | USD |
CY2014Q3 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
14556000 | USD |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
38487000 | USD | |
CY2014Q3 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-5901000 | USD |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-7627000 | USD | |
CY2014Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.081 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.107 | ||
CY2014Q3 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.081 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.107 | ||
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1857668 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3114001 | shares | |
us-gaap |
Notes Issued1
NotesIssued1
|
58118 | USD | |
us-gaap |
Notes Issued1
NotesIssued1
|
0 | USD |