2024 Q3 Form 10-Q Financial Statement

#000116330224000053 Filed on August 02, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $3.853B $4.118B
YoY Change -13.04% -17.77%
Cost Of Revenue $3.448B $3.629B
YoY Change -10.16% -12.79%
Gross Profit $405.0M $489.0M
YoY Change -31.7% -42.27%
Gross Profit Margin 10.51% 11.87%
Selling, General & Admin $104.0M $105.0M
YoY Change -11.86% 1.94%
% of Gross Profit 25.68% 21.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $235.0M $217.0M
YoY Change 2.17% -3.13%
% of Gross Profit 58.02% 44.38%
Operating Expenses $104.0M $105.0M
YoY Change -11.86% 1.94%
Operating Profit $48.00M $181.0M
YoY Change -82.67% -67.91%
Interest Expense $5.000M $2.000M
YoY Change -68.75% -90.0%
% of Operating Profit 10.42% 1.1%
Other Income/Expense, Net $1.000M -$5.000M
YoY Change -114.29% -16.67%
Pretax Income $109.0M $239.0M
YoY Change -68.04% -61.51%
Income Tax -$10.00M $56.00M
% Of Pretax Income -9.17% 23.43%
Net Earnings $119.0M $183.0M
YoY Change -60.2% -61.64%
Net Earnings / Revenue 3.09% 4.44%
Basic Earnings Per Share $0.53 $0.82
Diluted Earnings Per Share $0.48 $0.72
COMMON SHARES
Basic Shares Outstanding 225.0M shares 224.8M shares
Diluted Shares Outstanding 254.1M shares 254.2M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.773B $2.031B
YoY Change -44.97% -34.06%
Cash & Equivalents $1.773B $2.031B
Short-Term Investments
Other Short-Term Assets $305.0M $221.0M
YoY Change -7.01% -37.04%
Inventory $2.039B $2.020B
Prepaid Expenses
Receivables $1.649B $1.678B
Other Receivables $0.00 $0.00
Total Short-Term Assets $5.766B $5.950B
YoY Change -22.03% -24.06%
LONG-TERM ASSETS
Property, Plant & Equipment $11.67B $11.22B
YoY Change 17.7% 18.93%
Goodwill $920.0M $920.0M
YoY Change 0.0% 0.0%
Intangibles $421.0M $426.0M
YoY Change -5.82% -6.78%
Long-Term Investments $830.0M $809.0M
YoY Change -3.82% -2.76%
Other Assets $913.0M $963.0M
YoY Change 28.41% 44.16%
Total Long-Term Assets $14.87B $14.47B
YoY Change 14.36% 15.97%
TOTAL ASSETS
Total Short-Term Assets $5.766B $5.950B
Total Long-Term Assets $14.87B $14.47B
Total Assets $20.63B $20.42B
YoY Change 1.17% 0.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.745B $2.680B
YoY Change -6.6% -13.88%
Accrued Expenses $321.0M $442.0M
YoY Change -46.05% -23.13%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $163.0M $162.0M
YoY Change 66.33% 65.31%
Total Short-Term Liabilities $3.452B $3.456B
YoY Change -9.18% -15.13%
LONG-TERM LIABILITIES
Long-Term Debt $4.068B $4.078B
YoY Change -1.48% -1.81%
Other Long-Term Liabilities $535.0M $542.0M
YoY Change 21.87% 17.57%
Total Long-Term Liabilities $535.0M $542.0M
YoY Change 21.87% 17.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.452B $3.456B
Total Long-Term Liabilities $535.0M $542.0M
Total Liabilities $8.962B $8.930B
YoY Change -3.61% -5.91%
SHAREHOLDERS EQUITY
Retained Earnings $7.319B $7.211B
YoY Change 4.99% 7.9%
Common Stock $288.0M $288.0M
YoY Change 1.05% 1.05%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.447B $1.442B
YoY Change 3.21% 4.8%
Treasury Stock Shares
Shareholders Equity $11.58B $11.39B
YoY Change
Total Liabilities & Shareholders Equity $20.63B $20.42B
YoY Change 1.17% 0.53%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $119.0M $183.0M
YoY Change -60.2% -61.64%
Depreciation, Depletion And Amortization $235.0M $217.0M
YoY Change 2.17% -3.13%
Cash From Operating Activities $265.0M $474.0M
YoY Change -67.56% -33.52%
INVESTING ACTIVITIES
Capital Expenditures $511.0M $631.0M
YoY Change -12.8% 2.94%
Acquisitions
YoY Change
Other Investing Activities $2.000M $1.000M
YoY Change 100.0% 0.0%
Cash From Investing Activities -$509.0M -$630.0M
YoY Change -12.99% 2.94%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -28.00M -30.00M
YoY Change -64.56% -120.98%
NET CHANGE
Cash From Operating Activities 265.0M 474.0M
Cash From Investing Activities -509.0M -630.0M
Cash From Financing Activities -28.00M -30.00M
Net Change In Cash -272.0M -186.0M
YoY Change -277.78% -176.23%
FREE CASH FLOW
Cash From Operating Activities $265.0M $474.0M
Capital Expenditures $511.0M $631.0M
Free Cash Flow -$246.0M -$157.0M
YoY Change -206.49% -257.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
7000000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
683000000 usd
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
226430000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
26194000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3133000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
255757000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.99
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.67
CY2024Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.05
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
480000000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
355000000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
224893000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
225538000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
224496000 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
26156000 shares
CY2023Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12000000 usd
CY2022Q1 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.30
CY2022Q1 x Proceeds From Income Tax Credit
ProceedsFromIncomeTaxCredit
82000000 usd
CY2022Q1 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
700000000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
183000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
477000000 usd
us-gaap Net Income Loss
NetIncomeLoss
354000000 usd
us-gaap Net Income Loss
NetIncomeLoss
676000000 usd
CY2024Q2 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
1000000 usd
CY2023Q2 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
3000000 usd
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
26162000 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3199000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2423000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3770000 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
254248000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
254155000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
254428000 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.82
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.58
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.72
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.89
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.40
CY2024Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.05
CY2023Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.05
CY2023Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.05
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2031000000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2948000000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3080000000 usd
CY2024Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
10000000 usd
CY2023Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
8000000 usd
CY2023Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
5000000 usd
CY2024Q2 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
32000000 usd
CY2023Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
32000000 usd
CY2023Q2 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
32000000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2073000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2988000000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3117000000 usd
CY2024Q2 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.51
CY2023Q4 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.53
CY2024Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
877000000 usd
CY2023Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
773000000 usd
CY2024Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
753000000 usd
CY2023Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
877000000 usd
CY2024Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
344000000 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
428000000 usd
CY2024Q2 us-gaap Other Inventory Supplies
OtherInventorySupplies
46000000 usd
CY2023Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
50000000 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
2020000000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
2128000000 usd
CY2024Q2 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
1200000000 usd
CY2023Q4 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
1200000000 usd
CY2024Q2 us-gaap Effect Of Lifo Inventory Liquidation On Income
EffectOfLIFOInventoryLiquidationOnIncome
7000000 usd
us-gaap Effect Of Lifo Inventory Liquidation On Income
EffectOfLIFOInventoryLiquidationOnIncome
9000000 usd
CY2023Q2 us-gaap Effect Of Lifo Inventory Liquidation On Income
EffectOfLIFOInventoryLiquidationOnIncome
3000000 usd
us-gaap Effect Of Lifo Inventory Liquidation On Income
EffectOfLIFOInventoryLiquidationOnIncome
12000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
430000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
79000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
351000000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
484000000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
123000000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
361000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
10000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
21000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
10000000 usd
CY2024Q2 x Finite Lived Intangible Asset Expected Amortization Year One Through Year Five
FiniteLivedIntangibleAssetExpectedAmortizationYearOneThroughYearFive
97000000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
244000000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
920000000 usd
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 usd
CY2024Q2 us-gaap Goodwill
Goodwill
920000000 usd
CY2024Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
12000000 usd
CY2023Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
13000000 usd
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
23000000 usd
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
24000000 usd
CY2024Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
16000000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
27000000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
23000000 usd
CY2024Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
66000000 usd
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P25M
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
94000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
195000000 usd
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
1000000 usd
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
184000000 usd
CY2023Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
26194000 shares
CY2024Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
4175000000 usd
CY2023Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
4156000000 usd
CY2024Q2 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-65000000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-66000000 usd
CY2024Q2 us-gaap Debt Current
DebtCurrent
162000000 usd
CY2023Q4 us-gaap Debt Current
DebtCurrent
142000000 usd
CY2024Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4078000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4080000000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11140000000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
171000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
7000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-36000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
43000000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-8000000 usd
CY2024Q1 us-gaap Dividends Common Stock
DividendsCommonStock
12000000 usd
CY2024Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
-1000000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11292000000 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
183000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
5000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-18000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
32000000 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
14000000 usd
CY2024Q2 us-gaap Dividends Common Stock
DividendsCommonStock
11000000 usd
CY2024Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
1000000 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11486000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10311000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
199000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
10000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
32000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-44000000 usd
CY2023Q1 x Other Comprehensive Income Loss Active Employee Benefit Investments Net Of Tax
OtherComprehensiveIncomeLossActiveEmployeeBenefitInvestmentsNetOfTax
3000000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-9000000 usd
CY2023Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
75000000 usd
CY2023Q1 us-gaap Dividends Common Stock
DividendsCommonStock
12000000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10395000000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
477000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
12000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
33000000 usd
CY2023Q2 x Other Comprehensive Income Loss Active Employee Benefit Investments Net Of Tax
OtherComprehensiveIncomeLossActiveEmployeeBenefitInvestmentsNetOfTax
-1000000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
14000000 usd
CY2023Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
75000000 usd
CY2023Q2 us-gaap Share Repurchase Program Excise Tax
ShareRepurchaseProgramExciseTax
-1000000 usd
CY2023Q2 us-gaap Dividends Common Stock
DividendsCommonStock
11000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10818000000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
46000000 usd
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-9000000 usd
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-18000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
9000000 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
55000000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-85000000 usd
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-31000000 usd
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-31000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-85000000 usd
us-gaap Payments For Restructuring
PaymentsForRestructuring
65000000 usd
us-gaap Payments For Restructuring
PaymentsForRestructuring
47000000 usd
CY2023Q4 us-gaap Restructuring Reserve
RestructuringReserve
140000000 usd
us-gaap Restructuring Charges
RestructuringCharges
6000000 usd
us-gaap Payments For Restructuring
PaymentsForRestructuring
65000000 usd
CY2024Q2 us-gaap Restructuring Reserve
RestructuringReserve
81000000 usd
CY2023Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
107000000 usd
us-gaap Accrual For Environmental Loss Contingencies Charges To Expense For New Losses
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses
4000000 usd
us-gaap Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
6000000 usd
CY2024Q2 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
105000000 usd
CY2024Q2 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
105000000 usd
CY2023Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
107000000 usd
CY2024Q2 us-gaap Accrued Capping Closure Post Closure And Environmental Costs Noncurrent
AccruedCappingClosurePostClosureAndEnvironmentalCostsNoncurrent
23000000 usd
CY2024Q2 x Accrued Liabilities Administrative And Legal Costs
AccruedLiabilitiesAdministrativeAndLegalCosts
9000000 usd
x Numberofyearsofprojectedadministrativeandlegalcostsincludedinaccrual
Numberofyearsofprojectedadministrativeandlegalcostsincludedinaccrual
P3Y
us-gaap Environmental Costs Recognized Capitalized In Period
EnvironmentalCostsRecognizedCapitalizedInPeriod
26000000 usd
us-gaap Environmental Costs Recognized Capitalized In Period
EnvironmentalCostsRecognizedCapitalizedInPeriod
37000000 usd
CY2022Q1 x Estimated Shortfallin Emissions Allowances
EstimatedShortfallinEmissionsAllowances
6200000 allowances
x Estimated Shortfallin Emissions Allowances
EstimatedShortfallinEmissionsAllowances
2220000 allowances
x Cost Of Emission Allowances Pre Purchased
CostOfEmissionAllowancesPrePurchased
161000000 eur
x Cost Of Emission Allowances Pre Purchased
CostOfEmissionAllowancesPrePurchased
172000000 usd
x Estimated Capital Expenditures For Project
EstimatedCapitalExpendituresForProject
138000000 eur
x Estimated Capital Expenditures For Project
EstimatedCapitalExpendituresForProject
148000000 usd
CY2024Q2 x Number Of Environmental Requirement Projects
NumberOfEnvironmentalRequirementProjects
15
CY2024Q2 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
105000000 usd
CY2024Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
7000000 usd
CY2024Q2 us-gaap Leveraged Leases Net Investment In Leveraged Leases Disclosure Residual Value Of Leased Assets
LeveragedLeasesNetInvestmentInLeveragedLeasesDisclosureResidualValueOfLeasedAssets
12000000 usd
CY2024Q2 x Leveragedleases Net Investmentin Leveraged Leases Residual Value Liability Recorded
LeveragedleasesNetInvestmentinLeveragedLeasesResidualValueLiabilityRecorded
0 usd
CY2022Q1 us-gaap Government Assistance Amount
GovernmentAssistanceAmount
82000000 usd
CY2022Q2 us-gaap Government Assistance Amount
GovernmentAssistanceAmount
3000000 usd
CY2022Q2 us-gaap Government Assistance Amount
GovernmentAssistanceAmount
50000000 usd
CY2024Q2 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
42000000 usd
CY2023Q4 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
40000000 usd
CY2024Q2 x Contractual Property Plant And Equipment Commitments
ContractualPropertyPlantAndEquipmentCommitments
1055000000.000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
292000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance On First Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary
335000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Second Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
256000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Third Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary
203000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Fourth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary
174000000 usd
CY2024Q2 x Unrecorded Unconditional Purchase Obligation To Be Paid After Year Four
UnrecordedUnconditionalPurchaseObligationToBePaidAfterYearFour
791000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
2051000000 usd
CY2024Q2 x Maximum Default Payment
MaximumDefaultPayment
22000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
194000000 usd
CY2023Q2 us-gaap Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
148000000 usd
us-gaap Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
394000000 usd
us-gaap Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
423000000 usd
CY2022Q3 srt Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
500000000 usd
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
6100000 shares
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
150000000 usd

Files In Submission

Name View Source Status
0001163302-24-000053-index-headers.html Edgar Link pending
0001163302-24-000053-index.html Edgar Link pending
0001163302-24-000053.txt Edgar Link pending
0001163302-24-000053-xbrl.zip Edgar Link pending
ex10p1d240630.htm Edgar Link pending
ex10p1d240630001.jpg Edgar Link pending
ex10p1d240630002.jpg Edgar Link pending
ex10p1d240630003.jpg Edgar Link pending
ex10p1d240630004.jpg Edgar Link pending
ex10p1d240630005.jpg Edgar Link pending
ex10p1d240630006.jpg Edgar Link pending
ex10p1d240630007.jpg Edgar Link pending
ex10p1d240630008.jpg Edgar Link pending
ex10p1d240630009.jpg Edgar Link pending
ex10p1d240630010.jpg Edgar Link pending
ex10p1d240630011.jpg Edgar Link pending
ex10p1d240630012.jpg Edgar Link pending
ex10p1d240630013.jpg Edgar Link pending
ex10p1d240630014.jpg Edgar Link pending
ex10p1d240630015.jpg Edgar Link pending
ex10p1d240630016.jpg Edgar Link pending
ex10p1d240630017.jpg Edgar Link pending
ex10p1d240630018.jpg Edgar Link pending
ex10p1d240630019.jpg Edgar Link pending
ex10p1d240630020.jpg Edgar Link pending
ex10p1d240630021.jpg Edgar Link pending
ex10p1d240630022.jpg Edgar Link pending
ex10p2d240630.htm Edgar Link pending
ex10p2d240630001.jpg Edgar Link pending
ex10p2d240630002.jpg Edgar Link pending
ex10p2d240630003.jpg Edgar Link pending
ex10p2d240630004.jpg Edgar Link pending
ex10p2d240630005.jpg Edgar Link pending
ex10p2d240630006.jpg Edgar Link pending
ex10p2d240630007.jpg Edgar Link pending
ex10p2d240630008.jpg Edgar Link pending
ex10p2d240630009.jpg Edgar Link pending
ex10p2d240630010.jpg Edgar Link pending
ex10p2d240630011.jpg Edgar Link pending
ex10p2d240630012.jpg Edgar Link pending
ex10p2d240630013.jpg Edgar Link pending
ex10p2d240630014.jpg Edgar Link pending
ex10p2d240630015.jpg Edgar Link pending
ex10p2d240630016.jpg Edgar Link pending
ex10p2d240630017.jpg Edgar Link pending
ex10p2d240630018.jpg Edgar Link pending
ex10p2d240630019.jpg Edgar Link pending
ex10p2d240630020.jpg Edgar Link pending
ex10p2d240630021.jpg Edgar Link pending
ex10p2d240630022.jpg Edgar Link pending
ex10p2d240630023.jpg Edgar Link pending
ex10p2d240630024.jpg Edgar Link pending
ex10p2d240630025.jpg Edgar Link pending
ex10p2d240630026.jpg Edgar Link pending
ex10p2d240630027.jpg Edgar Link pending
ex10p2d240630028.jpg Edgar Link pending
ex10p2d240630029.jpg Edgar Link pending
ex10p2d240630030.jpg Edgar Link pending
ex10p2d240630031.jpg Edgar Link pending
ex10p2d240630032.jpg Edgar Link pending
ex10p2d240630033.jpg Edgar Link pending
ex10p2d240630034.jpg Edgar Link pending
ex10p2d240630035.jpg Edgar Link pending
ex10p2d240630036.jpg Edgar Link pending
ex10p2d240630037.jpg Edgar Link pending
ex10p2d240630038.jpg Edgar Link pending
ex10p2d240630039.jpg Edgar Link pending
ex10p2d240630040.jpg Edgar Link pending
ex10p2d240630041.jpg Edgar Link pending
ex10p2d240630042.jpg Edgar Link pending
ex10p2d240630043.jpg Edgar Link pending
ex10p2d240630044.jpg Edgar Link pending
ex10p2d240630045.jpg Edgar Link pending
ex10p2d240630046.jpg Edgar Link pending
ex10p2d240630047.jpg Edgar Link pending
ex10p2d240630048.jpg Edgar Link pending
ex10p2d240630049.jpg Edgar Link pending
ex10p2d240630050.jpg Edgar Link pending
ex10p2d240630051.jpg Edgar Link pending
ex10p2d240630052.jpg Edgar Link pending
ex10p2d240630053.jpg Edgar Link pending
ex10p2d240630054.jpg Edgar Link pending
ex10p2d240630055.jpg Edgar Link pending
ex10p2d240630056.jpg Edgar Link pending
ex10p2d240630057.jpg Edgar Link pending
ex10p2d240630058.jpg Edgar Link pending
ex10p2d240630059.jpg Edgar Link pending
ex10p2d240630060.jpg Edgar Link pending
ex10p2d240630061.jpg Edgar Link pending
ex10p2d240630062.jpg Edgar Link pending
ex10p2d240630063.jpg Edgar Link pending
ex10p2d240630064.jpg Edgar Link pending
ex10p2d240630065.jpg Edgar Link pending
ex10p2d240630066.jpg Edgar Link pending
ex10p2d240630067.jpg Edgar Link pending
ex10p2d240630068.jpg Edgar Link pending
ex10p2d240630069.jpg Edgar Link pending
ex10p2d240630070.jpg Edgar Link pending
ex10p2d240630071.jpg Edgar Link pending
ex10p2d240630072.jpg Edgar Link pending
ex10p2d240630073.jpg Edgar Link pending
ex10p2d240630074.jpg Edgar Link pending
ex10p2d240630075.jpg Edgar Link pending
ex10p2d240630076.jpg Edgar Link pending
ex10p2d240630077.jpg Edgar Link pending
ex10p2d240630078.jpg Edgar Link pending
ex10p2d240630079.jpg Edgar Link pending
ex10p2d240630080.jpg Edgar Link pending
ex10p2d240630081.jpg Edgar Link pending
ex10p2d240630082.jpg Edgar Link pending
ex10p2d240630083.jpg Edgar Link pending
ex10p2d240630084.jpg Edgar Link pending
ex10p2d240630085.jpg Edgar Link pending
ex10p2d240630086.jpg Edgar Link pending
ex10p2d240630087.jpg Edgar Link pending
ex10p2d240630088.jpg Edgar Link pending
ex10p2d240630089.jpg Edgar Link pending
ex10p2d240630090.jpg Edgar Link pending
ex10p2d240630091.jpg Edgar Link pending
ex10p2d240630092.jpg Edgar Link pending
ex10p2d240630093.jpg Edgar Link pending
ex10p2d240630094.jpg Edgar Link pending
ex10p2d240630095.jpg Edgar Link pending
ex10p2d240630096.jpg Edgar Link pending
ex10p2d240630097.jpg Edgar Link pending
ex10p2d240630098.jpg Edgar Link pending
ex10p2d240630099.jpg Edgar Link pending
ex10p2d240630100.jpg Edgar Link pending
ex10p2d240630101.jpg Edgar Link pending
ex10p2d240630102.jpg Edgar Link pending
ex10p2d240630103.jpg Edgar Link pending
ex10p2d240630104.jpg Edgar Link pending
ex10p2d240630105.jpg Edgar Link pending
ex10p2d240630106.jpg Edgar Link pending
ex10p2d240630107.jpg Edgar Link pending
ex10p2d240630108.jpg Edgar Link pending
ex10p2d240630109.jpg Edgar Link pending
ex10p2d240630110.jpg Edgar Link pending
ex10p2d240630111.jpg Edgar Link pending
ex10p2d240630112.jpg Edgar Link pending
ex10p2d240630113.jpg Edgar Link pending
ex10p2d240630114.jpg Edgar Link pending
ex10p2d240630115.jpg Edgar Link pending
ex10p2d240630116.jpg Edgar Link pending
ex10p2d240630117.jpg Edgar Link pending
ex10p2d240630118.jpg Edgar Link pending
ex10p2d240630119.jpg Edgar Link pending
ex10p2d240630120.jpg Edgar Link pending
ex10p2d240630121.jpg Edgar Link pending
ex10p2d240630122.jpg Edgar Link pending
ex10p2d240630123.jpg Edgar Link pending
ex10p2d240630124.jpg Edgar Link pending
ex10p2d240630125.jpg Edgar Link pending
ex10p2d240630126.jpg Edgar Link pending
ex10p2d240630127.jpg Edgar Link pending
ex10p2d240630128.jpg Edgar Link pending
ex10p3d240630.htm Edgar Link pending
ex10p3d240630001.jpg Edgar Link pending
ex10p3d240630002.jpg Edgar Link pending
ex10p3d240630003.jpg Edgar Link pending
ex10p3d240630004.jpg Edgar Link pending
ex10p3d240630005.jpg Edgar Link pending
ex10p3d240630006.jpg Edgar Link pending
ex10p3d240630007.jpg Edgar Link pending
ex10p3d240630008.jpg Edgar Link pending
ex10p3d240630009.jpg Edgar Link pending
ex10p3d240630010.jpg Edgar Link pending
ex10p3d240630011.jpg Edgar Link pending
ex10p3d240630012.jpg Edgar Link pending
ex10p3d240630013.jpg Edgar Link pending
ex10p3d240630014.jpg Edgar Link pending
ex10p3d240630015.jpg Edgar Link pending
ex10p3d240630016.jpg Edgar Link pending
ex10p3d240630017.jpg Edgar Link pending
ex10p3d240630018.jpg Edgar Link pending
ex10p3d240630019.jpg Edgar Link pending
ex10p3d240630020.jpg Edgar Link pending
ex10p3d240630021.jpg Edgar Link pending
ex10p3d240630022.jpg Edgar Link pending
ex10p3d240630023.jpg Edgar Link pending
ex10p3d240630024.jpg Edgar Link pending
ex10p3d240630025.jpg Edgar Link pending
ex10p3d240630026.jpg Edgar Link pending
ex10p3d240630027.jpg Edgar Link pending
ex10p3d240630028.jpg Edgar Link pending
ex10p3d240630029.jpg Edgar Link pending
ex10p3d240630030.jpg Edgar Link pending
ex10p3d240630031.jpg Edgar Link pending
ex10p3d240630032.jpg Edgar Link pending
ex10p3d240630033.jpg Edgar Link pending
ex10p3d240630034.jpg Edgar Link pending
ex10p3d240630035.jpg Edgar Link pending
ex10p3d240630036.jpg Edgar Link pending
ex10p3d240630037.jpg Edgar Link pending
ex10p3d240630038.jpg Edgar Link pending
ex10p3d240630039.jpg Edgar Link pending
ex10p3d240630040.jpg Edgar Link pending
ex10p3d240630041.jpg Edgar Link pending
ex10p3d240630042.jpg Edgar Link pending
ex10p3d240630043.jpg Edgar Link pending
ex10p3d240630044.jpg Edgar Link pending
ex10p3d240630045.jpg Edgar Link pending
ex10p3d240630046.jpg Edgar Link pending
ex10p3d240630047.jpg Edgar Link pending
ex10p3d240630048.jpg Edgar Link pending
ex10p3d240630049.jpg Edgar Link pending
ex10p3d240630050.jpg Edgar Link pending
ex10p3d240630051.jpg Edgar Link pending
ex10p3d240630052.jpg Edgar Link pending
ex10p3d240630053.jpg Edgar Link pending
ex10p3d240630054.jpg Edgar Link pending
ex10p3d240630055.jpg Edgar Link pending
ex10p3d240630056.jpg Edgar Link pending
ex10p3d240630057.jpg Edgar Link pending
ex10p3d240630058.jpg Edgar Link pending
ex10p3d240630059.jpg Edgar Link pending
ex10p3d240630060.jpg Edgar Link pending
ex10p3d240630061.jpg Edgar Link pending
ex10p3d240630062.jpg Edgar Link pending
ex10p3d240630063.jpg Edgar Link pending
ex10p3d240630064.jpg Edgar Link pending
ex10p3d240630065.jpg Edgar Link pending
ex10p3d240630066.jpg Edgar Link pending
ex10p3d240630067.jpg Edgar Link pending
ex10p3d240630068.jpg Edgar Link pending
ex10p3d240630069.jpg Edgar Link pending
ex10p3d240630070.jpg Edgar Link pending
ex10p3d240630071.jpg Edgar Link pending
ex10p3d240630072.jpg Edgar Link pending
ex10p3d240630073.jpg Edgar Link pending
ex10p3d240630074.jpg Edgar Link pending
ex10p3d240630075.jpg Edgar Link pending
ex10p3d240630076.jpg Edgar Link pending
ex10p3d240630077.jpg Edgar Link pending
ex10p3d240630078.jpg Edgar Link pending
ex10p3d240630079.jpg Edgar Link pending
ex10p3d240630080.jpg Edgar Link pending
ex10p3d240630081.jpg Edgar Link pending
ex10p3d240630082.jpg Edgar Link pending
ex10p3d240630083.jpg Edgar Link pending
ex10p3d240630084.jpg Edgar Link pending
ex10p3d240630085.jpg Edgar Link pending
ex10p3d240630086.jpg Edgar Link pending
ex10p3d240630087.jpg Edgar Link pending
ex10p3d240630088.jpg Edgar Link pending
ex10p3d240630089.jpg Edgar Link pending
ex10p4d240630.htm Edgar Link pending
ex10p4d240630001.jpg Edgar Link pending
ex10p4d240630002.jpg Edgar Link pending
ex10p4d240630003.jpg Edgar Link pending
ex10p4d240630004.jpg Edgar Link pending
ex10p4d240630005.jpg Edgar Link pending
ex10p4d240630006.jpg Edgar Link pending
ex10p4d240630007.jpg Edgar Link pending
ex10p4d240630008.jpg Edgar Link pending
ex10p4d240630009.jpg Edgar Link pending
ex10p4d240630010.jpg Edgar Link pending
ex10p4d240630011.jpg Edgar Link pending
ex31p1d240630.htm Edgar Link pending
ex31p2d240630.htm Edgar Link pending
ex32p1d240630.htm Edgar Link pending
ex32p2d240630.htm Edgar Link pending
ex95d240630.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
x-20240630.htm Edgar Link pending
x-20240630.xsd Edgar Link pending
x-20240630_g1.jpg Edgar Link pending
x-20240630_cal.xml Edgar Link unprocessable
x-20240630_def.xml Edgar Link unprocessable
x-20240630_lab.xml Edgar Link unprocessable
x-20240630_pre.xml Edgar Link unprocessable
x-20240630_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable