2024 Q4 Form 10-Q Financial Statement

#000116330224000068 Filed on November 01, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue $3.853B
YoY Change -13.04%
Cost Of Revenue $3.448B
YoY Change -10.16%
Gross Profit $405.0M
YoY Change -31.7%
Gross Profit Margin 10.51%
Selling, General & Admin $104.0M
YoY Change -11.86%
% of Gross Profit 25.68%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $235.0M
YoY Change 2.17%
% of Gross Profit 58.02%
Operating Expenses $104.0M
YoY Change -11.86%
Operating Profit $48.00M
YoY Change -82.67%
Interest Expense $5.000M
YoY Change -68.75%
% of Operating Profit 10.42%
Other Income/Expense, Net $1.000M
YoY Change -114.29%
Pretax Income $109.0M
YoY Change -68.04%
Income Tax -$10.00M
% Of Pretax Income -9.17%
Net Earnings $119.0M
YoY Change -60.2%
Net Earnings / Revenue 3.09%
Basic Earnings Per Share $0.53
Diluted Earnings Per Share $0.48
COMMON SHARES
Basic Shares Outstanding 225.2M shares 225.0M shares
Diluted Shares Outstanding 254.1M shares

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.773B
YoY Change -44.97%
Cash & Equivalents $1.773B
Short-Term Investments
Other Short-Term Assets $305.0M
YoY Change -7.01%
Inventory $2.039B
Prepaid Expenses
Receivables $1.649B
Other Receivables $0.00
Total Short-Term Assets $5.766B
YoY Change -22.03%
LONG-TERM ASSETS
Property, Plant & Equipment $11.67B
YoY Change 17.7%
Goodwill $920.0M
YoY Change 0.0%
Intangibles $421.0M
YoY Change -5.82%
Long-Term Investments $830.0M
YoY Change -3.82%
Other Assets $913.0M
YoY Change 28.41%
Total Long-Term Assets $14.87B
YoY Change 14.36%
TOTAL ASSETS
Total Short-Term Assets $5.766B
Total Long-Term Assets $14.87B
Total Assets $20.63B
YoY Change 1.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.745B
YoY Change -6.6%
Accrued Expenses $321.0M
YoY Change -46.05%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $163.0M
YoY Change 66.33%
Total Short-Term Liabilities $3.452B
YoY Change -9.18%
LONG-TERM LIABILITIES
Long-Term Debt $4.068B
YoY Change -1.48%
Other Long-Term Liabilities $535.0M
YoY Change 21.87%
Total Long-Term Liabilities $535.0M
YoY Change 21.87%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.452B
Total Long-Term Liabilities $535.0M
Total Liabilities $8.962B
YoY Change -3.61%
SHAREHOLDERS EQUITY
Retained Earnings $7.319B
YoY Change 4.99%
Common Stock $288.0M
YoY Change 1.05%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.447B
YoY Change 3.21%
Treasury Stock Shares
Shareholders Equity $11.58B
YoY Change
Total Liabilities & Shareholders Equity $20.63B
YoY Change 1.17%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income $119.0M
YoY Change -60.2%
Depreciation, Depletion And Amortization $235.0M
YoY Change 2.17%
Cash From Operating Activities $265.0M
YoY Change -67.56%
INVESTING ACTIVITIES
Capital Expenditures $511.0M
YoY Change -12.8%
Acquisitions
YoY Change
Other Investing Activities $2.000M
YoY Change 100.0%
Cash From Investing Activities -$509.0M
YoY Change -12.99%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -28.00M
YoY Change -64.56%
NET CHANGE
Cash From Operating Activities 265.0M
Cash From Investing Activities -509.0M
Cash From Financing Activities -28.00M
Net Change In Cash -272.0M
YoY Change -277.78%
FREE CASH FLOW
Cash From Operating Activities $265.0M
Capital Expenditures $511.0M
Free Cash Flow -$246.0M
YoY Change -206.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001163302
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Registrant Name
EntityRegistrantName
United States Steel Corp
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
25-1897152
dei Entity Address Address Line1
EntityAddressAddressLine1
600 Grant Street,
dei Entity Address City Or Town
EntityAddressCityOrTown
Pittsburgh,
dei Entity Address State Or Province
EntityAddressStateOrProvince
PA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
15219-2800
dei City Area Code
CityAreaCode
412
dei Local Phone Number
LocalPhoneNumber
433-1121
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
225170942 shares
CY2024Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
17000000 usd
CY2023Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
51000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
76000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
76000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
383000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
1030000000 usd
CY2024Q3 us-gaap Interest Expense
InterestExpense
5000000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
16000000 usd
us-gaap Interest Expense
InterestExpense
9000000 usd
us-gaap Interest Expense
InterestExpense
63000000 usd
CY2024Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
23000000 usd
CY2023Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
39000000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
80000000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
103000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-58000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-104000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-53000000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4000000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-3000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1173000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-280000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3539000000 usd
us-gaap Stock Issued1
StockIssued1
45000000 usd
us-gaap Stock Issued1
StockIssued1
29000000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
55000000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
74000000 usd
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
0 usd
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
5000000 usd
CY2024Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
12000000 usd
CY2023Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
13000000 usd
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
35000000 usd
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
37000000 usd
CY2024Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10000000 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14000000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
37000000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
37000000 usd
CY2024Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
54000000 usd
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P23M
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
675000000 usd
CY2023Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
19000000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
4000000 usd
CY2024Q3 us-gaap Restructuring Charges
RestructuringCharges
5000000 usd
CY2023Q3 us-gaap Restructuring Charges
RestructuringCharges
18000000 usd
us-gaap Restructuring Charges
RestructuringCharges
11000000 usd
CY2024Q3 x Net Gain From Investments Related To Active Employee Benefits
NetGainFromInvestmentsRelatedToActiveEmployeeBenefits
9000000 usd
CY2023Q3 x Net Gain From Investments Related To Active Employee Benefits
NetGainFromInvestmentsRelatedToActiveEmployeeBenefits
6000000 usd
CY2024Q3 x Interest Income Expense And Other Financial Costs Net
InterestIncomeExpenseAndOtherFinancialCostsNet
61000000 usd
CY2023Q3 us-gaap Revenues
Revenues
4431000000 usd
us-gaap Revenues
Revenues
12131000000 usd
us-gaap Revenues
Revenues
13909000000 usd
CY2024Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3448000000 usd
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3838000000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10742000000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
11952000000 usd
CY2024Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
104000000 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
118000000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
328000000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
320000000 usd
CY2024Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
235000000 usd
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
230000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
662000000 usd
CY2024Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Restructuring Charges
RestructuringCharges
21000000 usd
CY2024Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-30000000 usd
CY2023Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-1000000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-62000000 usd
CY2024Q3 us-gaap Costs And Expenses
CostsAndExpenses
3805000000 usd
CY2023Q3 us-gaap Costs And Expenses
CostsAndExpenses
4154000000 usd
us-gaap Costs And Expenses
CostsAndExpenses
11748000000 usd
us-gaap Costs And Expenses
CostsAndExpenses
12879000000 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
48000000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
277000000 usd
CY2024Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2023Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2000000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-7000000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-15000000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-19000000 usd
CY2024Q3 x Net Periodic Benefit Cost Other Components
NetPeriodicBenefitCostOtherComponents
-33000000 usd
CY2023Q3 x Net Periodic Benefit Cost Other Components
NetPeriodicBenefitCostOtherComponents
-42000000 usd
x Net Periodic Benefit Cost Other Components
NetPeriodicBenefitCostOtherComponents
-99000000 usd
x Net Periodic Benefit Cost Other Components
NetPeriodicBenefitCostOtherComponents
-125000000 usd
x Net Gain From Investments Related To Active Employee Benefits
NetGainFromInvestmentsRelatedToActiveEmployeeBenefits
21000000 usd
x Net Gain From Investments Related To Active Employee Benefits
NetGainFromInvestmentsRelatedToActiveEmployeeBenefits
36000000 usd
CY2023Q3 x Interest Income Expense And Other Financial Costs Net
InterestIncomeExpenseAndOtherFinancialCostsNet
64000000 usd
x Interest Income Expense And Other Financial Costs Net
InterestIncomeExpenseAndOtherFinancialCostsNet
174000000 usd
x Interest Income Expense And Other Financial Costs Net
InterestIncomeExpenseAndOtherFinancialCostsNet
182000000 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
109000000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
341000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
557000000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1212000000 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-10000000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
42000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
84000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
237000000 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
119000000 usd
us-gaap Profit Loss
ProfitLoss
473000000 usd
us-gaap Profit Loss
ProfitLoss
975000000 usd
CY2024Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
119000000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
299000000 usd
us-gaap Net Income Loss
NetIncomeLoss
473000000 usd
us-gaap Net Income Loss
NetIncomeLoss
975000000 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.33
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.20
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.88
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.86
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
299000000 usd
us-gaap Net Income Loss
NetIncomeLoss
473000000 usd
us-gaap Net Income Loss
NetIncomeLoss
975000000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
77000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-35000000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
23000000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4000000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
6000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
13000000 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
18000000 usd
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
35000000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
0 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-47000000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-75000000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
-36000000 usd
CY2024Q3 x Changes In Fair Value Of Active Employee Benefit Investments
ChangesInFairValueOfActiveEmployeeBenefitInvestments
-1000000 usd
CY2023Q3 x Changes In Fair Value Of Active Employee Benefit Investments
ChangesInFairValueOfActiveEmployeeBenefitInvestments
-1000000 usd
x Changes In Fair Value Of Active Employee Benefit Investments
ChangesInFairValueOfActiveEmployeeBenefitInvestments
-1000000 usd
x Changes In Fair Value Of Active Employee Benefit Investments
ChangesInFairValueOfActiveEmployeeBenefitInvestments
-3000000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
72000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
81000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
191000000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
299000000 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
554000000 usd
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
975000000 usd
CY2024Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
CY2023Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
299000000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
554000000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
975000000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2948000000 usd
CY2024Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
40000000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
38000000 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
2039000000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
2128000000 usd
CY2024Q3 us-gaap Other Assets Current
OtherAssetsCurrent
305000000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
319000000 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
5766000000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
6943000000 usd
CY2024Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
32000000 usd
CY2023Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
32000000 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
82000000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
109000000 usd
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
25856000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
23975000000 usd
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
14191000000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13582000000 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11665000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10393000000 usd
CY2024Q3 us-gaap Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
3000000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Noncurrent
AllowanceForDoubtfulAccountsReceivableNoncurrent
3000000 usd
CY2023Q4 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
761000000 usd
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
421000000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
436000000 usd
CY2024Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
4000000 usd
CY2023Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
19000000 usd
CY2024Q3 us-gaap Goodwill
Goodwill
920000000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
920000000 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
913000000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
838000000 usd
CY2024Q3 us-gaap Assets
Assets
20633000000 usd
CY2023Q4 us-gaap Assets
Assets
20451000000 usd
CY2024Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
321000000 usd
CY2023Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
442000000 usd
CY2024Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
130000000 usd
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
222000000 usd
CY2024Q3 us-gaap Interest Payable Current
InterestPayableCurrent
55000000 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
70000000 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
38000000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
44000000 usd
CY2024Q3 us-gaap Debt Current
DebtCurrent
163000000 usd
CY2023Q4 us-gaap Debt Current
DebtCurrent
142000000 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3452000000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3948000000 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
51000000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
73000000 usd
CY2024Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4068000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4080000000 usd
CY2024Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
124000000 usd
CY2023Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
126000000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
587000000 usd
CY2024Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
535000000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
497000000 usd
CY2024Q3 us-gaap Liabilities
Liabilities
8962000000 usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
288071084 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
285959739 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
288000000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
286000000 usd
CY2024Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
62905123 shares
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
62288523 shares
CY2024Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1447000000 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1418000000 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5291000000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5253000000 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7319000000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6880000000 usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
127000000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
46000000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
11578000000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
11047000000 usd
CY2024Q3 us-gaap Minority Interest
MinorityInterest
93000000 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
93000000 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20633000000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20451000000 usd
us-gaap Profit Loss
ProfitLoss
473000000 usd
us-gaap Profit Loss
ProfitLoss
975000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
662000000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
675000000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
19000000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
4000000 usd
us-gaap Restructuring Charges
RestructuringCharges
11000000 usd
us-gaap Restructuring Charges
RestructuringCharges
21000000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2000000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
-99000000 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
-124000000 usd
x Active Employee Benefit Investments
ActiveEmployeeBenefitInvestments
-51000000 usd
x Active Employee Benefit Investments
ActiveEmployeeBenefitInvestments
-20000000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
275000000 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2000000 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2000000 usd
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
65000000 usd
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
75000000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
48000000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-99000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-96000000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-52000000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-252000000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
76000000 usd
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
86000000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
151000000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
199000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
711000000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1711000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1782000000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1939000000 usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
3000000 usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
4000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
5000000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1784000000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1935000000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
241000000 usd
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
46000000 usd
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
69000000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
175000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-50000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2988000000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1815000000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3259000000 usd
x Change In Accrued Capital Expenditures
ChangeInAccruedCapitalExpenditures
-137000000 usd
x Change In Accrued Capital Expenditures
ChangeInAccruedCapitalExpenditures
-82000000 usd
CY2024Q3 x Supplier Finance Program Percent
SupplierFinanceProgramPercent
0.90
CY2024Q3 us-gaap Supplier Finance Program Obligation
SupplierFinanceProgramObligation
60000000 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 segment
CY2024Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
17000000 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
48000000 usd
CY2023Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
51000000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
277000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
76000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
383000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
76000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
1030000000 usd
CY2024Q3 us-gaap Assets
Assets
20633000000 usd
CY2023Q4 us-gaap Assets
Assets
20451000000 usd
CY2024Q3 us-gaap Revenues
Revenues
3853000000 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
17000000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
299000000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
119000000 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
191000000 usd
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1773000000 usd
CY2024Q3 us-gaap Long Term Investments And Receivables Net
LongTermInvestmentsAndReceivablesNet
830000000 usd
CY2024Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
732000000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
9311000000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
141000000 usd
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
127000000 usd
CY2024Q3 us-gaap Supplier Finance Program Obligation Noncurrent
SupplierFinanceProgramObligationNoncurrent
95000000 usd
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1773000000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2948000000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3222000000 usd
CY2024Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
10000000 usd
CY2023Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
8000000 usd
CY2023Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
5000000 usd
CY2024Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
32000000 usd
CY2023Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
32000000 usd
CY2023Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
32000000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1815000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2988000000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3259000000 usd
CY2024Q3 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.52
CY2023Q4 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.53
CY2024Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
856000000 usd
CY2023Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
773000000 usd
CY2024Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
776000000 usd
CY2023Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
877000000 usd
CY2024Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
362000000 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
428000000 usd
CY2024Q3 us-gaap Other Inventory Supplies
OtherInventorySupplies
45000000 usd
CY2023Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
50000000 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
2039000000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
2128000000 usd
CY2024Q3 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
1200000000 usd
CY2023Q4 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
1200000000 usd
CY2024Q3 us-gaap Effect Of Lifo Inventory Liquidation On Income
EffectOfLIFOInventoryLiquidationOnIncome
-5000000 usd
us-gaap Effect Of Lifo Inventory Liquidation On Income
EffectOfLIFOInventoryLiquidationOnIncome
3000000 usd
CY2023Q3 us-gaap Effect Of Lifo Inventory Liquidation On Income
EffectOfLIFOInventoryLiquidationOnIncome
33000000 usd
us-gaap Effect Of Lifo Inventory Liquidation On Income
EffectOfLIFOInventoryLiquidationOnIncome
45000000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
430000000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
84000000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
346000000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
484000000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
123000000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
361000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15000000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
31000000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
5000000 usd
CY2024Q3 x Finite Lived Intangible Asset Expected Amortization Year One Through Year Five
FiniteLivedIntangibleAssetExpectedAmortizationYearOneThroughYearFive
97000000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
244000000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
920000000 usd
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 usd
CY2024Q3 us-gaap Goodwill
Goodwill
920000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
84000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
237000000 usd
CY2022Q1 us-gaap Effective Income Tax Rate Reconciliation Tax Credits
EffectiveIncomeTaxRateReconciliationTaxCredits
0.30
CY2022Q1 x Proceeds From Income Tax Credit
ProceedsFromIncomeTaxCredit
82000000 usd
CY2022Q1 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
700000000 usd
CY2024Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
24000000 usd
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
4000000 usd
CY2024Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
17000000 usd
CY2023Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
4000000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
119000000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
299000000 usd
us-gaap Net Income Loss
NetIncomeLoss
473000000 usd
us-gaap Net Income Loss
NetIncomeLoss
975000000 usd
CY2024Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
3000000 usd
CY2023Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
3000000 usd
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
5000000 usd
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
10000000 usd
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
122000000 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
302000000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
478000000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
985000000 usd
CY2024Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
225095000 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
223109000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
224697000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
225311000 shares
CY2024Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
26156000 shares
CY2023Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
26194000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
26160000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
26194000 shares
CY2024Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2809000 shares
CY2023Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3767000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3267000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3575000 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
254060000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
253070000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
254124000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
255080000 shares
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.33
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.20
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.88
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.86
CY2024Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.05
CY2023Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.05
CY2023Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.05
CY2023Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.05
CY2024Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.05
CY2024Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.05
CY2024Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
4166000000 usd
CY2023Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
4156000000 usd
CY2024Q3 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-65000000 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-66000000 usd
CY2024Q3 us-gaap Debt Current
DebtCurrent
163000000 usd
CY2023Q4 us-gaap Debt Current
DebtCurrent
142000000 usd
CY2024Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4068000000 usd
CY2023Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4080000000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11140000000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
171000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
7000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-36000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
43000000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-8000000 usd
CY2024Q1 us-gaap Dividends Common Stock
DividendsCommonStock
12000000 usd
CY2024Q1 us-gaap Stockholders Equity Other
StockholdersEquityOther
-1000000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11292000000 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
183000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
5000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-18000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
32000000 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
14000000 usd
CY2024Q2 us-gaap Dividends Common Stock
DividendsCommonStock
11000000 usd
CY2024Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
1000000 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11486000000 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
119000000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
6000000 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
77000000 usd
CY2024Q3 x Other Comprehensive Income Loss Active Employee Benefit Investments Net Of Tax
OtherComprehensiveIncomeLossActiveEmployeeBenefitInvestmentsNetOfTax
1000000 usd
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5000000 usd
CY2024Q3 us-gaap Dividends Common Stock
DividendsCommonStock
11000000 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11671000000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10311000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
199000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
10000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
32000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-44000000 usd
CY2023Q1 x Other Comprehensive Income Loss Active Employee Benefit Investments Net Of Tax
OtherComprehensiveIncomeLossActiveEmployeeBenefitInvestmentsNetOfTax
3000000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-9000000 usd
CY2023Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
75000000 usd
CY2023Q1 us-gaap Dividends Common Stock
DividendsCommonStock
12000000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10395000000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
477000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
12000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
33000000 usd
CY2023Q2 x Other Comprehensive Income Loss Active Employee Benefit Investments Net Of Tax
OtherComprehensiveIncomeLossActiveEmployeeBenefitInvestmentsNetOfTax
-1000000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
14000000 usd
CY2023Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
75000000 usd
CY2023Q2 us-gaap Share Repurchase Program Excise Tax
ShareRepurchaseProgramExciseTax
1000000 usd
CY2023Q2 us-gaap Dividends Common Stock
DividendsCommonStock
11000000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10818000000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
299000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
13000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-35000000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
47000000 usd
CY2023Q3 x Other Comprehensive Income Loss Active Employee Benefit Investments Net Of Tax
OtherComprehensiveIncomeLossActiveEmployeeBenefitInvestmentsNetOfTax
1000000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
16000000 usd
CY2023Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
25000000 usd
CY2023Q3 us-gaap Dividends Common Stock
DividendsCommonStock
11000000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11097000000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
46000000 usd
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
75000000 usd
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-6000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
81000000 usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
127000000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-85000000 usd
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-49000000 usd
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-49000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-85000000 usd
us-gaap Payments For Restructuring
PaymentsForRestructuring
77000000 usd
us-gaap Payments For Restructuring
PaymentsForRestructuring
48000000 usd
CY2023Q4 us-gaap Restructuring Reserve
RestructuringReserve
140000000 usd
us-gaap Restructuring Charges
RestructuringCharges
11000000 usd
us-gaap Payments For Restructuring
PaymentsForRestructuring
77000000 usd
CY2024Q3 us-gaap Restructuring Reserve
RestructuringReserve
74000000 usd
CY2023Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
107000000 usd
us-gaap Accrual For Environmental Loss Contingencies Charges To Expense For New Losses
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses
5000000 usd
us-gaap Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
12000000 usd
CY2024Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
100000000 usd
CY2024Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
100000000 usd
CY2023Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
107000000 usd
CY2024Q3 us-gaap Accrued Capping Closure Post Closure And Environmental Costs Noncurrent
AccruedCappingClosurePostClosureAndEnvironmentalCostsNoncurrent
23000000 usd
CY2024Q3 x Accrued Liabilities Administrative And Legal Costs
AccruedLiabilitiesAdministrativeAndLegalCosts
9000000 usd
x Numberofyearsofprojectedadministrativeandlegalcostsincludedinaccrual
Numberofyearsofprojectedadministrativeandlegalcostsincludedinaccrual
P3Y
us-gaap Environmental Costs Recognized Capitalized In Period
EnvironmentalCostsRecognizedCapitalizedInPeriod
44000000 usd
us-gaap Environmental Costs Recognized Capitalized In Period
EnvironmentalCostsRecognizedCapitalizedInPeriod
55000000 usd
CY2022Q1 x Estimated Shortfallin Emissions Allowances
EstimatedShortfallinEmissionsAllowances
6200000 allowances
x Estimated Shortfallin Emissions Allowances
EstimatedShortfallinEmissionsAllowances
2220000 allowances
x Cost Of Emission Allowances Pre Purchased
CostOfEmissionAllowancesPrePurchased
161000000 eur
x Cost Of Emission Allowances Pre Purchased
CostOfEmissionAllowancesPrePurchased
180000000 usd
x Estimated Capital Expenditures For Project
EstimatedCapitalExpendituresForProject
138000000 eur
x Estimated Capital Expenditures For Project
EstimatedCapitalExpendituresForProject
155000000 usd
CY2024Q3 x Number Of Environmental Requirement Projects
NumberOfEnvironmentalRequirementProjects
15
CY2024Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
100000000 usd
CY2024Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
7000000 usd
CY2024Q3 us-gaap Leveraged Leases Net Investment In Leveraged Leases Disclosure Residual Value Of Leased Assets
LeveragedLeasesNetInvestmentInLeveragedLeasesDisclosureResidualValueOfLeasedAssets
13000000 usd
CY2024Q3 x Leveragedleases Net Investmentin Leveraged Leases Residual Value Liability Recorded
LeveragedleasesNetInvestmentinLeveragedLeasesResidualValueLiabilityRecorded
0 usd
CY2022Q1 us-gaap Government Assistance Amount
GovernmentAssistanceAmount
82000000 usd
CY2022Q2 us-gaap Government Assistance Amount
GovernmentAssistanceAmount
3000000 usd
CY2022Q2 us-gaap Government Assistance Amount
GovernmentAssistanceAmount
50000000 usd
CY2024Q3 us-gaap Government Assistance Amount
GovernmentAssistanceAmount
75000000 usd
CY2024Q3 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
42000000 usd
CY2023Q4 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
40000000 usd
CY2024Q3 x Contractual Property Plant And Equipment Commitments
ContractualPropertyPlantAndEquipmentCommitments
830000000 usd
CY2024Q3 us-gaap Unrecorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
176000000 usd
CY2024Q3 us-gaap Unrecorded Unconditional Purchase Obligation Balance On First Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary
1118000000 usd
CY2024Q3 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Second Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
392000000 usd
CY2024Q3 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Third Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary
233000000 usd
CY2024Q3 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Fourth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary
194000000 usd
CY2024Q3 x Unrecorded Unconditional Purchase Obligation To Be Paid After Year Four
UnrecordedUnconditionalPurchaseObligationToBePaidAfterYearFour
832000000 usd
CY2024Q3 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
2945000000 usd
CY2024Q3 x Maximum Default Payment
MaximumDefaultPayment
11000000 usd
CY2024Q3 us-gaap Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
193000000 usd
CY2023Q3 us-gaap Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
207000000 usd
us-gaap Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
587000000 usd
us-gaap Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
630000000 usd
CY2022Q3 srt Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
500000000 usd
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
7100000 shares
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
175000000 usd

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001163302-24-000068-index-headers.html Edgar Link pending
0001163302-24-000068-index.html Edgar Link pending
0001163302-24-000068.txt Edgar Link pending
0001163302-24-000068-xbrl.zip Edgar Link pending
ex10p1d240930.htm Edgar Link pending
ex10p1d240930001.jpg Edgar Link pending
ex10p1d240930002.jpg Edgar Link pending
ex10p1d240930003.jpg Edgar Link pending
ex10p1d240930004.jpg Edgar Link pending
ex10p1d240930005.jpg Edgar Link pending
ex10p1d240930006.jpg Edgar Link pending
ex10p1d240930007.jpg Edgar Link pending
ex10p1d240930008.jpg Edgar Link pending
ex10p1d240930009.jpg Edgar Link pending
ex10p1d240930010.jpg Edgar Link pending
ex10p1d240930011.jpg Edgar Link pending
ex10p1d240930012.jpg Edgar Link pending
ex10p1d240930013.jpg Edgar Link pending
ex10p1d240930014.jpg Edgar Link pending
ex10p1d240930015.jpg Edgar Link pending
ex10p1d240930016.jpg Edgar Link pending
ex10p1d240930017.jpg Edgar Link pending
ex10p1d240930018.jpg Edgar Link pending
ex10p1d240930019.jpg Edgar Link pending
ex10p1d240930020.jpg Edgar Link pending
ex10p1d240930021.jpg Edgar Link pending
ex10p1d240930022.jpg Edgar Link pending
ex10p1d240930023.jpg Edgar Link pending
ex10p1d240930024.jpg Edgar Link pending
ex10p1d240930025.jpg Edgar Link pending
ex10p1d240930026.jpg Edgar Link pending
ex10p1d240930027.jpg Edgar Link pending
ex10p1d240930028.jpg Edgar Link pending
ex10p1d240930029.jpg Edgar Link pending
ex10p1d240930030.jpg Edgar Link pending
ex10p1d240930031.jpg Edgar Link pending
ex10p1d240930032.jpg Edgar Link pending
ex10p1d240930033.jpg Edgar Link pending
ex10p1d240930034.jpg Edgar Link pending
ex10p1d240930035.jpg Edgar Link pending
ex10p1d240930036.jpg Edgar Link pending
ex10p1d240930037.jpg Edgar Link pending
ex10p1d240930038.jpg Edgar Link pending
ex10p1d240930039.jpg Edgar Link pending
ex10p1d240930040.jpg Edgar Link pending
ex10p1d240930041.jpg Edgar Link pending
ex10p1d240930042.jpg Edgar Link pending
ex10p1d240930043.jpg Edgar Link pending
ex10p1d240930044.jpg Edgar Link pending
ex10p1d240930045.jpg Edgar Link pending
ex10p1d240930046.jpg Edgar Link pending
ex10p1d240930047.jpg Edgar Link pending
ex10p1d240930048.jpg Edgar Link pending
ex10p1d240930049.jpg Edgar Link pending
ex10p1d240930050.jpg Edgar Link pending
ex10p1d240930051.jpg Edgar Link pending
ex10p1d240930052.jpg Edgar Link pending
ex10p1d240930053.jpg Edgar Link pending
ex10p1d240930054.jpg Edgar Link pending
ex10p1d240930055.jpg Edgar Link pending
ex10p1d240930056.jpg Edgar Link pending
ex10p1d240930057.jpg Edgar Link pending
ex10p1d240930058.jpg Edgar Link pending
ex10p1d240930059.jpg Edgar Link pending
ex10p1d240930060.jpg Edgar Link pending
ex10p1d240930061.jpg Edgar Link pending
ex10p1d240930062.jpg Edgar Link pending
ex10p1d240930063.jpg Edgar Link pending
ex10p1d240930064.jpg Edgar Link pending
ex10p1d240930065.jpg Edgar Link pending
ex10p1d240930066.jpg Edgar Link pending
ex10p1d240930067.jpg Edgar Link pending
ex10p1d240930068.jpg Edgar Link pending
ex10p1d240930069.jpg Edgar Link pending
ex10p1d240930070.jpg Edgar Link pending
ex10p1d240930071.jpg Edgar Link pending
ex10p1d240930072.jpg Edgar Link pending
ex10p1d240930073.jpg Edgar Link pending
ex10p1d240930074.jpg Edgar Link pending
ex10p1d240930075.jpg Edgar Link pending
ex10p1d240930076.jpg Edgar Link pending
ex10p1d240930077.jpg Edgar Link pending
ex10p1d240930078.jpg Edgar Link pending
ex10p1d240930079.jpg Edgar Link pending
ex10p1d240930080.jpg Edgar Link pending
ex10p1d240930081.jpg Edgar Link pending
ex10p1d240930082.jpg Edgar Link pending
ex10p1d240930083.jpg Edgar Link pending
ex10p1d240930084.jpg Edgar Link pending
ex10p1d240930085.jpg Edgar Link pending
ex10p1d240930086.jpg Edgar Link pending
ex10p1d240930087.jpg Edgar Link pending
ex10p1d240930088.jpg Edgar Link pending
ex10p1d240930089.jpg Edgar Link pending
ex31p1d240930.htm Edgar Link pending
ex31p2d240930.htm Edgar Link pending
ex32p1d240930.htm Edgar Link pending
ex32p2d240930.htm Edgar Link pending
ex95d240930.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
x-20240930.htm Edgar Link pending
x-20240930.xsd Edgar Link pending
x-20240930_g1.jpg Edgar Link pending
x-20240930_cal.xml Edgar Link unprocessable
x-20240930_def.xml Edgar Link unprocessable
x-20240930_pre.xml Edgar Link unprocessable
x-20240930_lab.xml Edgar Link unprocessable
x-20240930_htm.xml Edgar Link completed