|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$1.913M
3701.44%
YoY
|
$50.32K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$818.1K
12768.51%
YoY
|
$6.357K
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
$1.095M
2390.3%
YoY
|
$43.96K
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$3.905M
48.87%
YoY
|
$2.623M
58.82%
YoY
|
$1.651M
253.31%
YoY
|
| Research & Development |
$788.9K
-25.17%
YoY
|
$1.054M
-57.78%
YoY
|
$2.497M
13.71%
YoY
|
$2.196M
N/A
|
| Depreciation & Amortization |
$78.68K
-5.76%
YoY
|
$83.49K
-14.03%
YoY
|
$97.11K
2.99%
YoY
|
$94.30K
N/A
|
| Operating Expenses |
$8.202M
62.67%
YoY
|
$5.042M
-15.16%
YoY
|
$5.944M
259.89%
YoY
|
$1.651M
253.31%
YoY
|
| Operating Profit |
-$7.108M
42.19%
YoY
|
-$4.998M
-15.9%
YoY
|
-$5.944M
259.89%
YoY
|
-$1.651M
N/A
|
| Interest Expense |
$18.21K
-38.14%
YoY
|
$29.45K
-209.75%
YoY
|
-$26.83K
-101.19%
YoY
|
$2.248M
27683.44%
YoY
|
| Other Income/Expense, Net |
$238.6K
-104.15%
YoY
|
-$5.749M
-43.97%
YoY
|
-$10.26M
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$6.869M
-36.09%
YoY
|
-$10.75M
-33.68%
YoY
|
-$16.21M
-2818.11%
YoY
|
$596.2K
-281.01%
YoY
|
| Income Tax |
$36.26K
-137.28%
YoY
|
-$97.28K
N/A
|
$0.00
-100.0%
YoY
|
$391.2K
N/A
|
| Net Earnings |
-$6.905M
-33.4%
YoY
|
-$10.37M
-32.87%
YoY
|
-$15.45M
-7634.3%
YoY
|
$205.0K
-162.24%
YoY
|
| Basic Earnings Per Share |
-$4.83
885.71%
YoY
|
-$0.49
-66.44%
YoY
|
-$1.46
-73.31%
YoY
|
-$5.47
N/A
|
| Diluted Earnings Per Share |
-$4.83
885.71%
YoY
|
-$0.49
-66.44%
YoY
|
-$1.46
-14179.07%
YoY
|
$0.01
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.430M
-93.31%
YoY
|
21.36M
93.83%
YoY
|
11.02M
527.34%
YoY
|
1.757M
N/A
|
| Diluted Shares Outstanding |
1.430M
-93.31%
YoY
|
21.36M
93.83%
YoY
|
11.02M
527.34%
YoY
|
1.757M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$391.8K
-23.24%
YoY
|
N/A
|
$425.9K
1975.46%
YoY
|
$503.6K
3987.76%
YoY
|
$510.4K
N/A
|
$17.50K
N/A
|
$20.52K
-99.45%
YoY
|
$12.32K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.729M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$154.7K
-35.67%
YoY
|
N/A
|
$171.4K
3441.34%
YoY
|
$201.0K
68719.86%
YoY
|
$240.5K
N/A
|
$1.200K
N/A
|
$4.840K
-99.69%
YoY
|
$292.00
N/A
|
$0.00
N/A
|
N/A
|
$1.544M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$237.0K
-12.16%
YoY
|
N/A
|
$254.5K
1522.95%
YoY
|
$302.7K
2416.28%
YoY
|
$269.8K
N/A
|
$16.30K
N/A
|
$15.68K
-99.28%
YoY
|
$12.03K
N/A
|
$0.00
N/A
|
N/A
|
$2.185M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
$1.911M
77.57%
YoY
|
$1.556M
67.75%
YoY
|
$815.7K
-68.9%
YoY
|
$1.086M
-75.85%
YoY
|
$1.076M
-7.25%
YoY
|
$927.4K
22.59%
YoY
|
$2.623M
271.21%
YoY
|
$4.495M
3528.56%
YoY
|
$1.160M
305.76%
YoY
|
$756.5K
41.36%
YoY
|
$706.6K
91.02%
YoY
|
$123.9K
37.69%
YoY
|
$285.9K
N/A
|
$535.1K
N/A
|
$89.96K
N/A
|
| Research & Development |
$55.49K
-71.82%
YoY
|
N/A
|
$228.0K
-31.29%
YoY
|
$228.6K
119.67%
YoY
|
$196.9K
-54.14%
YoY
|
$189.0K
-92.43%
YoY
|
$331.8K
-80.15%
YoY
|
$104.1K
-87.37%
YoY
|
$429.4K
-42.0%
YoY
|
$2.497M
N/A
|
$1.672M
192.84%
YoY
|
$823.7K
N/A
|
$740.3K
N/A
|
N/A
|
$570.9K
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$15.04K
-37.22%
YoY
|
N/A
|
$16.27K
-9.51%
YoY
|
$22.18K
-5.72%
YoY
|
$23.95K
1.79%
YoY
|
$18.40K
-104.81%
YoY
|
$17.98K
-95.81%
YoY
|
$23.53K
-10.44%
YoY
|
$23.53K
-2.37%
YoY
|
-$382.7K
N/A
|
$429.5K
1718.35%
YoY
|
$26.27K
N/A
|
$24.10K
N/A
|
N/A
|
$23.62K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.566M
-11.88%
YoY
|
N/A
|
$1.725M
20.2%
YoY
|
$2.161M
79.58%
YoY
|
$1.777M
28.71%
YoY
|
$1.023M
-80.39%
YoY
|
$1.435M
-80.4%
YoY
|
$1.204M
3.75%
YoY
|
$1.380M
82.47%
YoY
|
$5.217M
638.37%
YoY
|
$7.322M
5811.33%
YoY
|
$1.160M
305.76%
YoY
|
$756.5K
41.36%
YoY
|
$706.6K
91.02%
YoY
|
$123.9K
37.69%
YoY
|
$285.9K
4387.91%
YoY
|
$535.1K
44126.45%
YoY
|
$89.96K
N/A
|
| Operating Profit |
-$1.328M
-11.83%
YoY
|
N/A
|
-$1.471M
3.61%
YoY
|
-$1.859M
55.99%
YoY
|
-$1.507M
9.16%
YoY
|
-$1.007M
N/A
|
-$1.420M
-72.36%
YoY
|
-$1.191M
2.58%
YoY
|
-$1.380M
82.47%
YoY
|
N/A
|
-$5.137M
4047.32%
YoY
|
-$1.161M
306.29%
YoY
|
-$756.5K
41.36%
YoY
|
N/A
|
-$123.9K
37.7%
YoY
|
-$285.9K
4391.37%
YoY
|
-$535.1K
N/A
|
-$89.96K
N/A
|
| Interest Expense |
$3.450K
-30.9%
YoY
|
N/A
|
$5.059K
-28.98%
YoY
|
$2.561K
-21.54%
YoY
|
$4.993K
-143.15%
YoY
|
-$7.500K
-72.05%
YoY
|
$7.123K
-99.83%
YoY
|
$3.264K
-99.83%
YoY
|
-$11.57K
-100.69%
YoY
|
-$26.83K
-102.01%
YoY
|
$4.314M
517.74%
YoY
|
$1.870M
810.86%
YoY
|
$1.676M
21921.81%
YoY
|
$1.336M
24467.83%
YoY
|
$698.3K
26250.57%
YoY
|
$205.3K
N/A
|
$7.610K
N/A
|
$2.650K
N/A
|
| Other Income/Expense, Net |
-$103.2K
-11776.58%
YoY
|
N/A
|
$41.26K
-102.83%
YoY
|
-$27.83K
-98.68%
YoY
|
$884.00
-100.04%
YoY
|
$2.800K
-100.03%
YoY
|
-$1.459M
-76.95%
YoY
|
-$2.113M
-44.71%
YoY
|
-$2.173M
292.32%
YoY
|
-$10.23M
N/A
|
-$6.327M
21.32%
YoY
|
-$3.822M
N/A
|
-$553.8K
N/A
|
N/A
|
-$5.215M
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.432M
-4.92%
YoY
|
N/A
|
-$1.430M
-50.33%
YoY
|
-$1.886M
-42.91%
YoY
|
-$1.506M
-57.62%
YoY
|
-$1.012M
-93.76%
YoY
|
-$2.878M
-74.89%
YoY
|
-$3.305M
-567.97%
YoY
|
-$3.553M
-486.47%
YoY
|
-$16.21M
-2672.71%
YoY
|
-$11.46M
-2095.91%
YoY
|
$706.1K
-976.32%
YoY
|
$919.4K
-274.28%
YoY
|
$629.9K
-368.61%
YoY
|
$574.4K
-757.98%
YoY
|
-$80.58K
1165.99%
YoY
|
-$527.5K
43497.52%
YoY
|
-$87.30K
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$97.30K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$388.6K
45.88%
YoY
|
$343.3K
N/A
|
$391.2K
N/A
|
-$266.4K
N/A
|
$266.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.432M
-4.92%
YoY
|
N/A
|
-$1.430M
-50.33%
YoY
|
-$1.886M
-42.91%
YoY
|
-$1.506M
-53.96%
YoY
|
-$914.3K
-94.33%
YoY
|
-$2.878M
-74.89%
YoY
|
-$3.305M
-1140.76%
YoY
|
-$3.271M
-667.81%
YoY
|
-$16.12M
-6853.99%
YoY
|
-$11.46M
-1463.52%
YoY
|
$317.5K
-191.51%
YoY
|
$576.1K
-209.2%
YoY
|
$238.7K
-201.79%
YoY
|
$840.8K
-1063.14%
YoY
|
-$347.0K
5351.47%
YoY
|
-$527.5K
43461.52%
YoY
|
-$87.30K
N/A
|
| Basic Earnings Per Share |
-$0.75
-50.66%
YoY
|
N/A
|
-$0.83
492.86%
YoY
|
-$1.56
875.0%
YoY
|
-$1.52
985.71%
YoY
|
N/A
|
-$0.14
-77.42%
YoY
|
-$0.16
-96.8%
YoY
|
-$0.14
-92.67%
YoY
|
N/A
|
-$0.62
-90.8%
YoY
|
-$5.00
N/A
|
-$1.91
N/A
|
N/A
|
-$6.74
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.75
-50.66%
YoY
|
N/A
|
-$0.83
492.86%
YoY
|
-$1.56
875.0%
YoY
|
-$1.52
985.71%
YoY
|
-$0.04
-97.01%
YoY
|
-$0.14
-77.42%
YoY
|
-$0.16
-900.0%
YoY
|
-$0.14
-580.44%
YoY
|
-$1.46
-12196.11%
YoY
|
-$0.62
-100.0%
YoY
|
$0.02
-100.0%
YoY
|
$0.03
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
$42.53K
-823.22%
YoY
|
-$17.55K
5221.46%
YoY
|
-$26.68K
42490.76%
YoY
|
-$5.881K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.475M
-91.78%
YoY
|
1.782M
-91.48%
YoY
|
1.782M
-91.48%
YoY
|
1.004M
-95.17%
YoY
|
30.12M
56.51%
YoY
|
20.91M
-9.43%
YoY
|
20.91M
8.68%
YoY
|
20.80M
1749.83%
YoY
|
19.25M
1614.45%
YoY
|
23.08M
N/A
|
19.24M
398.22%
YoY
|
1.125M
N/A
|
1.123M
N/A
|
N/A
|
3.861M
1.14%
YoY
|
N/A
|
N/A
|
3.818M
N/A
|
| Diluted Shares Outstanding |
1.900M
91.68%
YoY
|
N/A
|
1.723M
-91.76%
YoY
|
1.210M
-94.17%
YoY
|
991.2K
-95.67%
YoY
|
N/A
|
20.91M
12.22%
YoY
|
20.74M
1743.77%
YoY
|
22.92M
1941.39%
YoY
|
N/A
|
18.63M
1939.03%
YoY
|
1.125M
N/A
|
1.123M
N/A
|
N/A
|
913.7K
N/A
|
N/A
|
N/A
|
N/A
|
Loading...