|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.104B
-612.91%
YoY
|
-$215.2M
1847.59%
YoY
|
-$11.05M
39.32%
YoY
|
-$7.929M
364.27%
YoY
|
-$1.708M
N/A
|
| Depreciation, Depletion And Amortization |
$48.54M
-3.52%
YoY
|
$50.31M
1608.8%
YoY
|
$2.944M
-32.94%
YoY
|
$4.390M
N/A
|
N/A
|
| Cash From Operating Activities |
-$141.7M
-709.06%
YoY
|
$23.27M
-1615.77%
YoY
|
-$1.535M
-115.52%
YoY
|
$9.890M
N/A
|
N/A
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.40M
81.14%
YoY
|
$6.294M
170.13%
YoY
|
$2.330M
-63.4%
YoY
|
$6.366M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.375M
-180.07%
YoY
|
-$2.966M
774.93%
YoY
|
-$339.0K
-100.15%
YoY
|
$219.8M
-187.92%
YoY
|
-$250.0M
N/A
|
| Cash From Investing Activities |
-$9.026M
39.12%
YoY
|
-$6.488M
143.09%
YoY
|
-$2.669M
-58.07%
YoY
|
-$6.366M
-97.45%
YoY
|
-$250.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
-$224.9M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$158.4M
-5846.48%
YoY
|
-$2.756M
803.61%
YoY
|
-$305.0K
-77.05%
YoY
|
-$1.329M
-100.53%
YoY
|
$250.0M
833233.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$141.7M
-709.06%
YoY
|
$23.27M
-1615.77%
YoY
|
-$1.535M
-115.52%
YoY
|
$9.890M
N/A
|
N/A
N/A
|
| Cash From Investing Activities |
-$9.026M
39.12%
YoY
|
-$6.488M
143.09%
YoY
|
-$2.669M
-58.07%
YoY
|
-$6.366M
-97.45%
YoY
|
-$250.0M
N/A
|
| Cash From Financing Activities |
$158.4M
-5846.48%
YoY
|
-$2.756M
803.61%
YoY
|
-$305.0K
-77.05%
YoY
|
-$1.329M
-100.53%
YoY
|
$250.0M
833233.33%
YoY
|
| Net Change In Cash |
$7.637M
-27.76%
YoY
|
$10.57M
-1961.27%
YoY
|
-$568.0K
-112.45%
YoY
|
$4.562M
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$141.7M
-709.06%
YoY
|
$23.27M
-1615.77%
YoY
|
-$1.535M
-115.52%
YoY
|
$9.890M
N/A
|
N/A
N/A
|
| Capital Expenditures |
$11.40M
81.14%
YoY
|
$6.294M
170.13%
YoY
|
$2.330M
-63.4%
YoY
|
$6.366M
N/A
|
N/A
|
| Free Cash Flow |
-$153.1M
-1002.09%
YoY
|
$16.97M
-539.15%
YoY
|
-$3.865M
-209.68%
YoY
|
$3.524M
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.70M
-74.33%
YoY
|
-$26.76M
-167.54%
YoY
|
-$45.29M
1598.61%
YoY
|
-$305.8M
980.05%
YoY
|
-$65.06M
125.55%
YoY
|
$39.62M
-254.39%
YoY
|
-$2.666M
-228.61%
YoY
|
-$28.32M
880.85%
YoY
|
-$28.85M
5069.35%
YoY
|
-$25.66M
924.1%
YoY
|
$2.073M
-276.74%
YoY
|
-$2.887M
255.8%
YoY
|
-$558.0K
-157.8%
YoY
|
-$2.506M
-173.44%
YoY
|
-$1.173M
-260.08%
YoY
|
-$811.4K
-23.1%
YoY
|
$965.4K
120.56%
YoY
|
$3.412M
-287.17%
YoY
|
$732.7K
N/A
|
| Depreciation, Depletion And Amortization |
$15.27M
77.91%
YoY
|
$14.85M
40.95%
YoY
|
$17.08M
1806.58%
YoY
|
$9.142M
-24.45%
YoY
|
$8.582M
1007.35%
YoY
|
$10.54M
1203.84%
YoY
|
$896.0K
-76.73%
YoY
|
$12.10M
1524.16%
YoY
|
$775.0K
-18.08%
YoY
|
$808.0K
-11.21%
YoY
|
$3.851M
N/A
|
$745.0K
N/A
|
$946.0K
N/A
|
$910.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.14M
229.36%
YoY
|
-$5.045M
-88.46%
YoY
|
$4.366M
-26.34%
YoY
|
$13.87M
-346.99%
YoY
|
-$3.079M
59.53%
YoY
|
-$43.72M
1111.05%
YoY
|
$5.927M
-486.12%
YoY
|
-$5.614M
N/A
|
-$1.930M
N/A
|
-$3.610M
-23.95%
YoY
|
-$1.535M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.747M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.777M
70.05%
YoY
|
$1.088M
-14.33%
YoY
|
$3.384M
1157.99%
YoY
|
$3.396M
374.97%
YoY
|
$1.045M
206.45%
YoY
|
$1.270M
229.87%
YoY
|
$269.0K
-88.45%
YoY
|
$715.0K
N/A
|
$341.0K
N/A
|
$385.0K
-38.1%
YoY
|
$2.330M
N/A
|
N/A
|
N/A
|
$622.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$84.00K
2700.0%
YoY
|
$314.0K
N/A
|
-$603.0K
N/A
|
N/A
|
-$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$24.70M
-87809.52%
YoY
|
$8.040M
-95.89%
YoY
|
$0.00
N/A
|
$16.32M
-33.11%
YoY
|
$28.16K
N/A
|
$195.4M
N/A
|
$0.00
N/A
|
$24.40M
-109.76%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.777M
70.05%
YoY
|
-$1.556M
-12.24%
YoY
|
-$3.070M
1041.26%
YoY
|
-$3.266M
356.78%
YoY
|
-$1.045M
206.45%
YoY
|
-$1.773M
360.52%
YoY
|
-$269.0K
-99.0%
YoY
|
-$715.0K
-108.89%
YoY
|
-$341.0K
N/A
|
-$385.0K
-38.1%
YoY
|
-$27.03M
-96083.66%
YoY
|
$8.040M
-95.89%
YoY
|
$0.00
N/A
|
-$622.0K
-102.55%
YoY
|
$28.16K
N/A
|
$195.4M
N/A
|
$0.00
N/A
|
$24.40M
-109.76%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$8.080M
-95.88%
YoY
|
$0.00
N/A
|
-$16.29M
-43.43%
YoY
|
$0.00
N/A
|
-$196.1M
N/A
|
$0.00
N/A
|
-$28.80M
-111.52%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.31M
1909.97%
YoY
|
-$8.453M
-122.1%
YoY
|
$3.131M
-275.21%
YoY
|
$9.978M
-820.43%
YoY
|
-$662.0K
-104.43%
YoY
|
$38.25M
5542.04%
YoY
|
-$1.787M
-107.43%
YoY
|
-$1.385M
-82.69%
YoY
|
$14.94M
N/A
|
$678.0K
102.99%
YoY
|
$24.04M
-9630.13%
YoY
|
-$8.000M
-95.93%
YoY
|
$0.00
-100.0%
YoY
|
$334.0K
-101.37%
YoY
|
-$252.2K
N/A
|
-$196.6M
478580.91%
YoY
|
$1.450M
3429.9%
YoY
|
-$24.40M
-109.76%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.14M
229.36%
YoY
|
-$5.045M
-88.46%
YoY
|
$4.366M
-26.34%
YoY
|
$13.87M
-346.99%
YoY
|
-$3.079M
59.53%
YoY
|
-$43.72M
1111.05%
YoY
|
$5.927M
-486.12%
YoY
|
-$5.614M
N/A
|
-$1.930M
N/A
|
-$3.610M
-23.95%
YoY
|
-$1.535M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.747M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.777M
70.05%
YoY
|
-$1.556M
-12.24%
YoY
|
-$3.070M
1041.26%
YoY
|
-$3.266M
356.78%
YoY
|
-$1.045M
206.45%
YoY
|
-$1.773M
360.52%
YoY
|
-$269.0K
-99.0%
YoY
|
-$715.0K
-108.89%
YoY
|
-$341.0K
N/A
|
-$385.0K
-38.1%
YoY
|
-$27.03M
-96083.66%
YoY
|
$8.040M
-95.89%
YoY
|
$0.00
N/A
|
-$622.0K
-102.55%
YoY
|
$28.16K
N/A
|
$195.4M
N/A
|
$0.00
N/A
|
$24.40M
-109.76%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
-$13.31M
1909.97%
YoY
|
-$8.453M
-122.1%
YoY
|
$3.131M
-275.21%
YoY
|
$9.978M
-820.43%
YoY
|
-$662.0K
-104.43%
YoY
|
$38.25M
5542.04%
YoY
|
-$1.787M
-107.43%
YoY
|
-$1.385M
-82.69%
YoY
|
$14.94M
N/A
|
$678.0K
102.99%
YoY
|
$24.04M
-9630.13%
YoY
|
-$8.000M
-95.93%
YoY
|
$0.00
-100.0%
YoY
|
$334.0K
-101.37%
YoY
|
-$252.2K
N/A
|
-$196.6M
478580.91%
YoY
|
$1.450M
3429.9%
YoY
|
-$24.40M
-109.76%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$25.22M
427.04%
YoY
|
-$15.56M
118.24%
YoY
|
$4.427M
14.36%
YoY
|
$20.34M
-363.73%
YoY
|
-$4.786M
-137.78%
YoY
|
-$7.131M
109.49%
YoY
|
$3.871M
-185.47%
YoY
|
-$7.714M
-19385.0%
YoY
|
$12.67M
N/A
|
-$3.404M
-34.45%
YoY
|
-$4.529M
1921.51%
YoY
|
$40.00K
-103.31%
YoY
|
$0.00
-100.0%
YoY
|
-$5.193M
N/A
|
-$224.0K
N/A
|
-$1.210M
2845.07%
YoY
|
$1.450M
3429.9%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.14M
229.36%
YoY
|
-$5.045M
-88.46%
YoY
|
$4.366M
-26.34%
YoY
|
$13.87M
-346.99%
YoY
|
-$3.079M
59.53%
YoY
|
-$43.72M
1111.05%
YoY
|
$5.927M
-486.12%
YoY
|
-$5.614M
N/A
|
-$1.930M
N/A
|
-$3.610M
-23.95%
YoY
|
-$1.535M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.747M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Capital Expenditures |
$1.777M
70.05%
YoY
|
$1.088M
-14.33%
YoY
|
$3.384M
1157.99%
YoY
|
$3.396M
374.97%
YoY
|
$1.045M
206.45%
YoY
|
$1.270M
229.87%
YoY
|
$269.0K
-88.45%
YoY
|
$715.0K
N/A
|
$341.0K
N/A
|
$385.0K
-38.1%
YoY
|
$2.330M
N/A
|
N/A
|
N/A
|
$622.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$11.92M
188.99%
YoY
|
-$6.133M
-86.37%
YoY
|
$982.0K
-82.64%
YoY
|
$10.47M
-265.43%
YoY
|
-$4.124M
81.59%
YoY
|
-$44.99M
1026.13%
YoY
|
$5.658M
-246.39%
YoY
|
-$6.329M
N/A
|
-$2.271M
N/A
|
-$3.995M
-25.59%
YoY
|
-$3.865M
N/A
|
N/A
|
N/A
|
-$5.369M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...