|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.104B
-9023.94%
YoY
|
-$12.37M
11.94%
YoY
|
-$11.05M
-561.54%
YoY
|
$2.394M
-240.15%
YoY
|
-$1.708M
N/A
|
| Depreciation, Depletion And Amortization |
$48.54M
1436.01%
YoY
|
$3.160M
-17.94%
YoY
|
$3.851M
-12.28%
YoY
|
$4.390M
N/A
|
N/A
|
| Cash From Operating Activities |
-$141.7M
2611.12%
YoY
|
-$5.227M
240.52%
YoY
|
-$1.535M
N/A
|
N/A
N/A
|
N/A
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.40M
802.69%
YoY
|
$1.263M
-45.79%
YoY
|
$2.330M
-63.4%
YoY
|
$6.366M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.375M
-180.07%
YoY
|
-$2.966M
774.93%
YoY
|
-$339.0K
-100.15%
YoY
|
$219.8M
-187.92%
YoY
|
-$250.0M
N/A
|
| Cash From Investing Activities |
-$9.026M
427.84%
YoY
|
-$1.710M
-35.93%
YoY
|
-$2.669M
-101.21%
YoY
|
$219.8M
-187.92%
YoY
|
-$250.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$158.4M
1172.48%
YoY
|
$12.45M
-4180.66%
YoY
|
-$305.0K
-99.86%
YoY
|
-$219.8M
-187.92%
YoY
|
$250.0M
833233.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$141.7M
2611.12%
YoY
|
-$5.227M
240.52%
YoY
|
-$1.535M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cash From Investing Activities |
-$9.026M
427.84%
YoY
|
-$1.710M
-35.93%
YoY
|
-$2.669M
-101.21%
YoY
|
$219.8M
-187.92%
YoY
|
-$250.0M
N/A
|
| Cash From Financing Activities |
$158.4M
1172.48%
YoY
|
$12.45M
-4180.66%
YoY
|
-$305.0K
-99.86%
YoY
|
-$219.8M
-187.92%
YoY
|
$250.0M
833233.33%
YoY
|
| Net Change In Cash |
$7.637M
46.84%
YoY
|
$5.201M
-1015.67%
YoY
|
-$568.0K
-3616.16%
YoY
|
$16.15K
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$141.7M
2611.12%
YoY
|
-$5.227M
240.52%
YoY
|
-$1.535M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Capital Expenditures |
$11.40M
802.69%
YoY
|
$1.263M
-45.79%
YoY
|
$2.330M
-63.4%
YoY
|
$6.366M
N/A
|
N/A
|
| Free Cash Flow |
-$153.1M
2259.18%
YoY
|
-$6.490M
67.92%
YoY
|
-$3.865M
-39.29%
YoY
|
-$6.366M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$26.76M
515.22%
YoY
|
-$45.29M
1598.61%
YoY
|
-$305.8M
10945.07%
YoY
|
-$6.889M
45.86%
YoY
|
-$4.350M
97.01%
YoY
|
-$2.666M
-228.61%
YoY
|
-$2.769M
-85.46%
YoY
|
-$4.723M
1123.31%
YoY
|
-$2.208M
38.56%
YoY
|
$2.073M
-276.74%
YoY
|
-$19.04M
2247.12%
YoY
|
-$386.1K
-139.99%
YoY
|
-$1.594M
-146.7%
YoY
|
-$1.173M
-260.08%
YoY
|
-$811.4K
-23.1%
YoY
|
$965.4K
120.56%
YoY
|
$3.412M
-287.17%
YoY
|
$732.7K
N/A
|
-$1.055M
N/A
|
| Depreciation, Depletion And Amortization |
$14.85M
2268.26%
YoY
|
$17.08M
1806.58%
YoY
|
$9.142M
1037.06%
YoY
|
$607.0K
-34.24%
YoY
|
$627.0K
-34.48%
YoY
|
$896.0K
-76.73%
YoY
|
$804.0K
7.92%
YoY
|
$923.0K
-2.43%
YoY
|
$957.0K
5.16%
YoY
|
$3.851M
N/A
|
$745.0K
N/A
|
$946.0K
N/A
|
$910.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.045M
443.06%
YoY
|
$4.366M
-26.34%
YoY
|
$13.87M
-346.99%
YoY
|
-$3.079M
59.53%
YoY
|
-$929.0K
-74.27%
YoY
|
$5.927M
-486.12%
YoY
|
-$5.614M
N/A
|
-$1.930M
N/A
|
-$3.610M
N/A
|
-$1.535M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.088M
12.4%
YoY
|
$3.384M
1157.99%
YoY
|
$3.396M
374.97%
YoY
|
$1.045M
206.45%
YoY
|
$968.0K
151.43%
YoY
|
$269.0K
-88.45%
YoY
|
$715.0K
N/A
|
$341.0K
N/A
|
$385.0K
-38.1%
YoY
|
$2.330M
N/A
|
N/A
|
N/A
|
$622.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$84.00K
2700.0%
YoY
|
$314.0K
N/A
|
-$603.0K
N/A
|
N/A
|
-$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$24.70M
-87809.52%
YoY
|
$8.040M
-95.89%
YoY
|
$0.00
N/A
|
$16.32M
-33.11%
YoY
|
$28.16K
N/A
|
$195.4M
N/A
|
$0.00
N/A
|
$24.40M
-109.76%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.556M
42.62%
YoY
|
-$3.070M
1041.26%
YoY
|
-$3.266M
356.78%
YoY
|
-$1.045M
206.45%
YoY
|
-$1.091M
183.38%
YoY
|
-$269.0K
-99.0%
YoY
|
-$715.0K
-108.89%
YoY
|
-$341.0K
N/A
|
-$385.0K
-102.36%
YoY
|
-$27.03M
-96083.66%
YoY
|
$8.040M
-95.89%
YoY
|
$0.00
N/A
|
$16.32M
-33.11%
YoY
|
$28.16K
N/A
|
$195.4M
N/A
|
$0.00
N/A
|
$24.40M
-109.76%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.453M
1778.44%
YoY
|
$3.131M
-275.21%
YoY
|
$9.978M
-820.43%
YoY
|
-$662.0K
-104.43%
YoY
|
-$450.0K
-166.37%
YoY
|
-$1.787M
-107.43%
YoY
|
-$1.385M
-82.69%
YoY
|
$14.94M
N/A
|
$678.0K
-104.15%
YoY
|
$24.04M
-9630.13%
YoY
|
-$8.000M
-95.93%
YoY
|
$0.00
-100.0%
YoY
|
-$16.34M
-33.04%
YoY
|
-$252.2K
N/A
|
-$196.6M
478580.91%
YoY
|
$1.450M
3429.9%
YoY
|
-$24.40M
-109.76%
YoY
|
$0.00
N/A
|
-$41.07K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.045M
443.06%
YoY
|
$4.366M
-26.34%
YoY
|
$13.87M
-346.99%
YoY
|
-$3.079M
59.53%
YoY
|
-$929.0K
-74.27%
YoY
|
$5.927M
-486.12%
YoY
|
-$5.614M
N/A
|
-$1.930M
N/A
|
-$3.610M
N/A
|
-$1.535M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.556M
42.62%
YoY
|
-$3.070M
1041.26%
YoY
|
-$3.266M
356.78%
YoY
|
-$1.045M
206.45%
YoY
|
-$1.091M
183.38%
YoY
|
-$269.0K
-99.0%
YoY
|
-$715.0K
-108.89%
YoY
|
-$341.0K
N/A
|
-$385.0K
-102.36%
YoY
|
-$27.03M
-96083.66%
YoY
|
$8.040M
-95.89%
YoY
|
$0.00
N/A
|
$16.32M
-33.11%
YoY
|
$28.16K
N/A
|
$195.4M
N/A
|
$0.00
N/A
|
$24.40M
-109.76%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$8.453M
1778.44%
YoY
|
$3.131M
-275.21%
YoY
|
$9.978M
-820.43%
YoY
|
-$662.0K
-104.43%
YoY
|
-$450.0K
-166.37%
YoY
|
-$1.787M
-107.43%
YoY
|
-$1.385M
-82.69%
YoY
|
$14.94M
N/A
|
$678.0K
-104.15%
YoY
|
$24.04M
-9630.13%
YoY
|
-$8.000M
-95.93%
YoY
|
$0.00
-100.0%
YoY
|
-$16.34M
-33.04%
YoY
|
-$252.2K
N/A
|
-$196.6M
478580.91%
YoY
|
$1.450M
3429.9%
YoY
|
-$24.40M
-109.76%
YoY
|
$0.00
N/A
|
-$41.07K
N/A
|
| Net Change In Cash |
-$15.56M
553.91%
YoY
|
$4.427M
14.36%
YoY
|
$20.34M
-363.73%
YoY
|
-$4.786M
-137.78%
YoY
|
-$2.380M
-30.08%
YoY
|
$3.871M
-185.47%
YoY
|
-$7.714M
-19385.0%
YoY
|
$12.67M
N/A
|
-$3.404M
20972.18%
YoY
|
-$4.529M
1921.51%
YoY
|
$40.00K
-103.31%
YoY
|
$0.00
-100.0%
YoY
|
-$16.15K
N/A
|
-$224.0K
N/A
|
-$1.210M
2845.07%
YoY
|
$1.450M
3429.9%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$41.07K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.045M
443.06%
YoY
|
$4.366M
-26.34%
YoY
|
$13.87M
-346.99%
YoY
|
-$3.079M
59.53%
YoY
|
-$929.0K
-74.27%
YoY
|
$5.927M
-486.12%
YoY
|
-$5.614M
N/A
|
-$1.930M
N/A
|
-$3.610M
N/A
|
-$1.535M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Capital Expenditures |
$1.088M
12.4%
YoY
|
$3.384M
1157.99%
YoY
|
$3.396M
374.97%
YoY
|
$1.045M
206.45%
YoY
|
$968.0K
151.43%
YoY
|
$269.0K
-88.45%
YoY
|
$715.0K
N/A
|
$341.0K
N/A
|
$385.0K
-38.1%
YoY
|
$2.330M
N/A
|
N/A
|
N/A
|
$622.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$6.133M
223.3%
YoY
|
$982.0K
-82.64%
YoY
|
$10.47M
-265.43%
YoY
|
-$4.124M
81.59%
YoY
|
-$1.897M
-52.52%
YoY
|
$5.658M
-246.39%
YoY
|
-$6.329M
N/A
|
-$2.271M
N/A
|
-$3.995M
542.28%
YoY
|
-$3.865M
N/A
|
N/A
|
N/A
|
-$622.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...