|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.018B
4.24%
YoY
|
$1.936B
9.32%
YoY
|
$1.771B
2.02%
YoY
|
$1.736B
8.7%
YoY
|
$1.597B
8.42%
YoY
|
| Depreciation, Depletion And Amortization |
$3.082B
7.2%
YoY
|
$2.875B
17.44%
YoY
|
$2.448B
1.45%
YoY
|
$2.413B
6.91%
YoY
|
$2.257B
8.41%
YoY
|
| Cash From Operating Activities |
$4.083B
-12.02%
YoY
|
$4.641B
-12.88%
YoY
|
$5.327B
35.48%
YoY
|
$3.932B
79.63%
YoY
|
$2.189B
-23.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.91B
48.13%
YoY
|
$7.364B
25.79%
YoY
|
$5.854B
26.22%
YoY
|
$4.638B
-209.28%
YoY
|
-$4.244B
-20.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$58.00M
114.81%
YoY
|
$27.00M
-27.03%
YoY
|
$37.00M
-285.0%
YoY
|
-$20.00M
-168.97%
YoY
|
$29.00M
-17.14%
YoY
|
| Cash From Investing Activities |
-$10.97B
47.67%
YoY
|
-$7.428B
25.35%
YoY
|
-$5.926B
27.36%
YoY
|
-$4.653B
8.54%
YoY
|
-$4.287B
-9.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.282B
9.11%
YoY
|
$1.175B
7.6%
YoY
|
$1.092B
7.91%
YoY
|
$1.012B
8.24%
YoY
|
$935.0M
9.23%
YoY
|
| Common Stock Issuance & Retirement, Net |
$3.349B
199.82%
YoY
|
$1.117B
313.7%
YoY
|
$270.0M
-16.15%
YoY
|
$322.0M
-12.02%
YoY
|
$366.0M
-49.66%
YoY
|
| Debt Paid & Issued, Net |
$1.713B
161.13%
YoY
|
$656.0M
-43.01%
YoY
|
$1.151B
91.51%
YoY
|
$601.0M
44.12%
YoY
|
$417.0M
-58.34%
YoY
|
| Cash From Financing Activities |
$6.981B
146.07%
YoY
|
$2.837B
359.81%
YoY
|
$617.0M
-7.36%
YoY
|
$666.0M
-68.81%
YoY
|
$2.135B
20.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.083B
-12.02%
YoY
|
$4.641B
-12.88%
YoY
|
$5.327B
35.48%
YoY
|
$3.932B
79.63%
YoY
|
$2.189B
-23.14%
YoY
|
| Cash From Investing Activities |
-$10.97B
47.67%
YoY
|
-$7.428B
25.35%
YoY
|
-$5.926B
27.36%
YoY
|
-$4.653B
8.54%
YoY
|
-$4.287B
-9.56%
YoY
|
| Cash From Financing Activities |
$6.981B
146.07%
YoY
|
$2.837B
359.81%
YoY
|
$617.0M
-7.36%
YoY
|
$666.0M
-68.81%
YoY
|
$2.135B
20.42%
YoY
|
| Net Change In Cash |
$95.00M
90.0%
YoY
|
$50.00M
177.78%
YoY
|
$18.00M
-132.73%
YoY
|
-$55.00M
-248.65%
YoY
|
$37.00M
-131.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.083B
-12.02%
YoY
|
$4.641B
-12.88%
YoY
|
$5.327B
35.48%
YoY
|
$3.932B
79.63%
YoY
|
$2.189B
-23.14%
YoY
|
| Capital Expenditures |
$10.91B
48.13%
YoY
|
$7.364B
25.79%
YoY
|
$5.854B
26.22%
YoY
|
$4.638B
-209.28%
YoY
|
-$4.244B
-20.95%
YoY
|
| Free Cash Flow |
-$6.825B
150.64%
YoY
|
-$2.723B
416.7%
YoY
|
-$527.0M
-25.35%
YoY
|
-$706.0M
-110.97%
YoY
|
$6.433B
-21.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$556.0M
15.11%
YoY
|
$567.0M
22.2%
YoY
|
$524.0M
-23.17%
YoY
|
$444.0M
47.02%
YoY
|
$483.0M
-1.02%
YoY
|
$464.0M
13.45%
YoY
|
$682.0M
3.96%
YoY
|
$302.0M
4.86%
YoY
|
$488.0M
16.75%
YoY
|
$409.0M
7.92%
YoY
|
$656.0M
1.08%
YoY
|
$288.0M
-12.2%
YoY
|
$418.0M
10.0%
YoY
|
$379.0M
31.6%
YoY
|
$649.0M
7.63%
YoY
|
$328.0M
5.47%
YoY
|
$380.0M
4.97%
YoY
|
$288.0M
0.0%
YoY
|
$603.0M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$768.0M
0.66%
YoY
|
$779.0M
5.99%
YoY
|
$787.0M
9.76%
YoY
|
$753.0M
7.11%
YoY
|
$763.0M
11.55%
YoY
|
$735.0M
14.66%
YoY
|
$717.0M
9.8%
YoY
|
$703.0M
18.15%
YoY
|
$684.0M
3.64%
YoY
|
$641.0M
5.78%
YoY
|
$653.0M
7.58%
YoY
|
$595.0M
-11.72%
YoY
|
$660.0M
10.55%
YoY
|
$606.0M
5.57%
YoY
|
$607.0M
3.94%
YoY
|
$674.0M
22.1%
YoY
|
$597.0M
9.14%
YoY
|
$574.0M
8.51%
YoY
|
$584.0M
6.96%
YoY
|
| Cash From Operating Activities |
$1.697B
65.08%
YoY
|
$209.0M
-68.52%
YoY
|
$1.765B
1.61%
YoY
|
$1.081B
-9.16%
YoY
|
$1.028B
-2.1%
YoY
|
$664.0M
-31.83%
YoY
|
$1.737B
-8.48%
YoY
|
$1.190B
29.63%
YoY
|
$1.050B
-31.69%
YoY
|
$974.0M
27.32%
YoY
|
$1.898B
60.98%
YoY
|
$918.0M
8.25%
YoY
|
$1.537B
34.82%
YoY
|
$765.0M
25.41%
YoY
|
$1.179B
8.17%
YoY
|
$848.0M
35.68%
YoY
|
$1.140B
-938.24%
YoY
|
$610.0M
-9.5%
YoY
|
$1.090B
6.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.022B
52.01%
YoY
|
$3.438B
55.07%
YoY
|
$3.055B
71.73%
YoY
|
$2.427B
32.55%
YoY
|
$1.988B
29.34%
YoY
|
$2.217B
37.36%
YoY
|
$1.779B
8.41%
YoY
|
$1.831B
37.26%
YoY
|
$1.537B
21.5%
YoY
|
$1.614B
22.92%
YoY
|
$1.641B
-227.7%
YoY
|
$1.334B
-221.49%
YoY
|
$1.265B
-234.29%
YoY
|
$1.313B
-208.33%
YoY
|
-$1.285B
20.66%
YoY
|
-$1.098B
16.44%
YoY
|
-$942.0M
-8.01%
YoY
|
-$1.212B
-28.2%
YoY
|
-$1.065B
-4.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000M
-250.0%
YoY
|
-$39.00M
178.57%
YoY
|
-$7.000M
-53.33%
YoY
|
-$12.00M
-25.0%
YoY
|
$2.000M
-110.53%
YoY
|
-$14.00M
-30.0%
YoY
|
-$15.00M
25.0%
YoY
|
-$16.00M
-23.81%
YoY
|
-$19.00M
-272.73%
YoY
|
-$20.00M
5.26%
YoY
|
-$12.00M
-163.16%
YoY
|
-$21.00M
320.0%
YoY
|
$11.00M
1000.0%
YoY
|
-$19.00M
90.0%
YoY
|
$19.00M
-90.59%
YoY
|
-$5.000M
-97.77%
YoY
|
$1.000M
-83.33%
YoY
|
-$10.00M
-67.74%
YoY
|
$202.0M
-69.9%
YoY
|
| Cash From Investing Activities |
-$3.019B
51.63%
YoY
|
-$3.477B
55.85%
YoY
|
-$3.062B
70.68%
YoY
|
-$2.439B
32.05%
YoY
|
-$1.991B
27.96%
YoY
|
-$2.231B
36.54%
YoY
|
-$1.794B
8.53%
YoY
|
-$1.847B
36.31%
YoY
|
-$1.556B
21.18%
YoY
|
-$1.634B
22.67%
YoY
|
-$1.653B
30.57%
YoY
|
-$1.355B
22.85%
YoY
|
-$1.284B
34.87%
YoY
|
-$1.332B
9.0%
YoY
|
-$1.266B
46.7%
YoY
|
-$1.103B
-5.48%
YoY
|
-$952.0M
-8.02%
YoY
|
-$1.222B
-28.91%
YoY
|
-$863.0M
95.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$347.0M
13.4%
YoY
|
N/A
|
N/A
|
N/A
|
$306.0M
9.29%
YoY
|
N/A
|
N/A
|
N/A
|
$280.0M
8.11%
YoY
|
N/A
|
N/A
|
N/A
|
$259.0M
7.92%
YoY
|
N/A
|
N/A
|
N/A
|
$240.0M
7.62%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
-99.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$122.0M
1425.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.000M
33.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000M
500.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$250.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.808B
47.25%
YoY
|
$2.490B
1138.81%
YoY
|
$895.0M
22275.0%
YoY
|
$1.689B
-3.71%
YoY
|
$1.907B
117.2%
YoY
|
$201.0M
3.08%
YoY
|
$4.000M
-94.59%
YoY
|
$1.754B
193.31%
YoY
|
$878.0M
-451.2%
YoY
|
$195.0M
-65.24%
YoY
|
$74.00M
-156.49%
YoY
|
$598.0M
19.6%
YoY
|
-$250.0M
-5.3%
YoY
|
$561.0M
281.63%
YoY
|
-$131.0M
-2.24%
YoY
|
$500.0M
1119.51%
YoY
|
-$264.0M
-112.69%
YoY
|
$147.0M
-49.13%
YoY
|
-$134.0M
-89.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.697B
65.08%
YoY
|
$209.0M
-68.52%
YoY
|
$1.765B
1.61%
YoY
|
$1.081B
-9.16%
YoY
|
$1.028B
-2.1%
YoY
|
$664.0M
-31.83%
YoY
|
$1.737B
-8.48%
YoY
|
$1.190B
29.63%
YoY
|
$1.050B
-31.69%
YoY
|
$974.0M
27.32%
YoY
|
$1.898B
60.98%
YoY
|
$918.0M
8.25%
YoY
|
$1.537B
34.82%
YoY
|
$765.0M
25.41%
YoY
|
$1.179B
8.17%
YoY
|
$848.0M
35.68%
YoY
|
$1.140B
-938.24%
YoY
|
$610.0M
-9.5%
YoY
|
$1.090B
6.24%
YoY
|
| Cash From Investing Activities |
-$3.019B
51.63%
YoY
|
-$3.477B
55.85%
YoY
|
-$3.062B
70.68%
YoY
|
-$2.439B
32.05%
YoY
|
-$1.991B
27.96%
YoY
|
-$2.231B
36.54%
YoY
|
-$1.794B
8.53%
YoY
|
-$1.847B
36.31%
YoY
|
-$1.556B
21.18%
YoY
|
-$1.634B
22.67%
YoY
|
-$1.653B
30.57%
YoY
|
-$1.355B
22.85%
YoY
|
-$1.284B
34.87%
YoY
|
-$1.332B
9.0%
YoY
|
-$1.266B
46.7%
YoY
|
-$1.103B
-5.48%
YoY
|
-$952.0M
-8.02%
YoY
|
-$1.222B
-28.91%
YoY
|
-$863.0M
95.69%
YoY
|
| Cash From Financing Activities |
$2.808B
47.25%
YoY
|
$2.490B
1138.81%
YoY
|
$895.0M
22275.0%
YoY
|
$1.689B
-3.71%
YoY
|
$1.907B
117.2%
YoY
|
$201.0M
3.08%
YoY
|
$4.000M
-94.59%
YoY
|
$1.754B
193.31%
YoY
|
$878.0M
-451.2%
YoY
|
$195.0M
-65.24%
YoY
|
$74.00M
-156.49%
YoY
|
$598.0M
19.6%
YoY
|
-$250.0M
-5.3%
YoY
|
$561.0M
281.63%
YoY
|
-$131.0M
-2.24%
YoY
|
$500.0M
1119.51%
YoY
|
-$264.0M
-112.69%
YoY
|
$147.0M
-49.13%
YoY
|
-$134.0M
-89.96%
YoY
|
| Net Change In Cash |
$1.486B
57.42%
YoY
|
-$778.0M
-43.05%
YoY
|
-$402.0M
658.49%
YoY
|
$331.0M
-69.83%
YoY
|
$944.0M
153.76%
YoY
|
-$1.366B
193.76%
YoY
|
-$53.00M
-116.61%
YoY
|
$1.097B
581.37%
YoY
|
$372.0M
12300.0%
YoY
|
-$465.0M
7650.0%
YoY
|
$319.0M
-246.33%
YoY
|
$161.0M
-34.29%
YoY
|
$3.000M
-103.95%
YoY
|
-$6.000M
-98.71%
YoY
|
-$218.0M
-334.41%
YoY
|
$245.0M
-148.9%
YoY
|
-$76.00M
-108.35%
YoY
|
-$465.0M
-38.49%
YoY
|
$93.00M
-112.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.697B
65.08%
YoY
|
$209.0M
-68.52%
YoY
|
$1.765B
1.61%
YoY
|
$1.081B
-9.16%
YoY
|
$1.028B
-2.1%
YoY
|
$664.0M
-31.83%
YoY
|
$1.737B
-8.48%
YoY
|
$1.190B
29.63%
YoY
|
$1.050B
-31.69%
YoY
|
$974.0M
27.32%
YoY
|
$1.898B
60.98%
YoY
|
$918.0M
8.25%
YoY
|
$1.537B
34.82%
YoY
|
$765.0M
25.41%
YoY
|
$1.179B
8.17%
YoY
|
$848.0M
35.68%
YoY
|
$1.140B
-938.24%
YoY
|
$610.0M
-9.5%
YoY
|
$1.090B
6.24%
YoY
|
| Capital Expenditures |
$3.022B
52.01%
YoY
|
$3.438B
55.07%
YoY
|
$3.055B
71.73%
YoY
|
$2.427B
32.55%
YoY
|
$1.988B
29.34%
YoY
|
$2.217B
37.36%
YoY
|
$1.779B
8.41%
YoY
|
$1.831B
37.26%
YoY
|
$1.537B
21.5%
YoY
|
$1.614B
22.92%
YoY
|
$1.641B
-227.7%
YoY
|
$1.334B
-221.49%
YoY
|
$1.265B
-234.29%
YoY
|
$1.313B
-208.33%
YoY
|
-$1.285B
20.66%
YoY
|
-$1.098B
16.44%
YoY
|
-$942.0M
-8.01%
YoY
|
-$1.212B
-28.2%
YoY
|
-$1.065B
-4.23%
YoY
|
| Free Cash Flow |
-$1.325B
38.02%
YoY
|
-$3.229B
107.92%
YoY
|
-$1.290B
2971.43%
YoY
|
-$1.346B
109.98%
YoY
|
-$960.0M
97.13%
YoY
|
-$1.553B
142.66%
YoY
|
-$42.00M
-116.34%
YoY
|
-$641.0M
54.09%
YoY
|
-$487.0M
-279.04%
YoY
|
-$640.0M
16.79%
YoY
|
$257.0M
-89.57%
YoY
|
-$416.0M
-121.38%
YoY
|
$272.0M
-86.94%
YoY
|
-$548.0M
-130.08%
YoY
|
$2.464B
14.34%
YoY
|
$1.946B
24.11%
YoY
|
$2.082B
134.46%
YoY
|
$1.822B
-22.86%
YoY
|
$2.155B
0.8%
YoY
|
Loading...