2022 Q3 Form 10-Q Financial Statement
#000155837022013646 Filed on August 15, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2021 Q4 |
---|---|---|---|
Revenue | $4.501M | $8.467M | $8.098M |
YoY Change | -60.03% | -21.34% | 8.26% |
Cost Of Revenue | $1.465M | $2.570M | $2.904M |
YoY Change | -48.87% | -16.1% | 89.8% |
Gross Profit | $3.036M | $5.897M | $5.194M |
YoY Change | -63.84% | -23.43% | -12.71% |
Gross Profit Margin | 67.45% | 69.65% | 64.14% |
Selling, General & Admin | $3.567M | $3.803M | $8.988M |
YoY Change | 3.0% | 23.07% | 53.12% |
% of Gross Profit | 117.49% | 64.49% | 173.05% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.815M | $1.812M | $1.881M |
YoY Change | -4.02% | -1.95% | 31.54% |
% of Gross Profit | 59.78% | 30.73% | 36.21% |
Operating Expenses | $3.567M | $3.803M | $10.87M |
YoY Change | 3.0% | 23.07% | 48.89% |
Operating Profit | -$5.975M | $15.17M | -$5.675M |
YoY Change | 357.5% | -983.46% | 320.37% |
Interest Expense | -$277.0K | -$479.0K | -$573.0K |
YoY Change | -52.89% | -22.99% | 91.0% |
% of Operating Profit | -3.16% | ||
Other Income/Expense, Net | $6.000K | $1.000K | |
YoY Change | |||
Pretax Income | -$5.969M | $12.37M | -$8.315M |
YoY Change | 215.15% | -491.36% | -43.44% |
Income Tax | -$1.540M | $3.180M | -$1.087M |
% Of Pretax Income | 25.71% | ||
Net Earnings | -$4.042M | $9.490M | -$6.943M |
YoY Change | 255.81% | -709.11% | -33.24% |
Net Earnings / Revenue | -89.8% | 112.08% | -85.74% |
Basic Earnings Per Share | -$0.21 | $0.48 | |
Diluted Earnings Per Share | -$0.21 | $0.48 | -$354.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 19.62M | 19.68M | 19.56M |
Diluted Shares Outstanding | 19.62M | 19.81M |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.407M | $10.87M | $4.483M |
YoY Change | 111.18% | 125.82% | -10.34% |
Cash & Equivalents | $8.400M | $10.90M | $4.483M |
Short-Term Investments | |||
Other Short-Term Assets | $1.752M | $1.975M | $1.681M |
YoY Change | 2.4% | 12.79% | 52.82% |
Inventory | $3.884M | $3.475M | $3.375M |
Prepaid Expenses | |||
Receivables | $6.720M | $9.291M | $7.640M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $20.76M | $25.61M | $17.18M |
YoY Change | 3.45% | 25.72% | 6.39% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.948M | $2.070M | $2.549M |
YoY Change | -44.04% | -41.11% | -24.29% |
Goodwill | |||
YoY Change | |||
Intangibles | $49.20M | $50.74M | $98.30M |
YoY Change | -50.73% | -49.97% | 5.1% |
Long-Term Investments | $19.52M | $19.80M | |
YoY Change | |||
Other Assets | $146.0K | $147.0K | $555.0K |
YoY Change | -34.23% | -33.78% | 143.42% |
Total Long-Term Assets | $76.46M | $78.63M | $108.6M |
YoY Change | -31.2% | -30.91% | 1.59% |
TOTAL ASSETS | |||
Total Short-Term Assets | $20.76M | $25.61M | $17.18M |
Total Long-Term Assets | $76.46M | $78.63M | $108.6M |
Total Assets | $97.23M | $104.2M | $125.8M |
YoY Change | -25.9% | -22.31% | 2.22% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.959M | $4.759M | $6.233M |
YoY Change | -27.28% | -5.01% | 41.66% |
Accrued Expenses | $1.559M | $1.370M | $1.784M |
YoY Change | -21.97% | -42.44% | -42.45% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $0.00 | $2.500M |
YoY Change | -100.0% | -100.0% | -10.71% |
Total Short-Term Liabilities | $9.322M | $10.75M | $10.52M |
YoY Change | -25.06% | -19.97% | 1.95% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $25.53M |
YoY Change | -100.0% | -100.0% | 84.5% |
Other Long-Term Liabilities | $11.22M | $11.40M | $14.79M |
YoY Change | 1798.14% | 1828.93% | 7295.5% |
Total Long-Term Liabilities | $11.44M | $12.64M | $40.32M |
YoY Change | -68.82% | -67.07% | 52.26% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $9.322M | $10.75M | $10.52M |
Total Long-Term Liabilities | $11.44M | $12.64M | $40.32M |
Total Liabilities | $20.76M | $23.40M | $50.84M |
YoY Change | -57.74% | -54.86% | 38.15% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$26.80M | -$22.80M | -$28.78M |
YoY Change | 22.73% | 10.14% | 73.37% |
Common Stock | $20.00K | $20.00K | $20.00K |
YoY Change | 0.0% | 0.0% | 5.26% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $76.74M | $80.73M | $74.28M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $97.23M | $104.2M | $125.8M |
YoY Change | -25.9% | -22.31% | 2.22% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.042M | $9.490M | -$6.943M |
YoY Change | 255.81% | -709.11% | -33.24% |
Depreciation, Depletion And Amortization | $1.815M | $1.812M | $1.881M |
YoY Change | -4.02% | -1.95% | 31.54% |
Cash From Operating Activities | -$2.310M | -$7.828M | -$1.027M |
YoY Change | -1174.42% | 93.09% | -203.74% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$156.0K | -$50.00K | -$46.00K |
YoY Change | -48.68% | -89.67% | -8.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $45.41M | $0.00 |
YoY Change | -100.0% | -2909.9% | |
Cash From Investing Activities | -$156.0K | $45.36M | -$46.00K |
YoY Change | -93.36% | -2259.9% | -8.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | -30.33M | 1.575M |
YoY Change | -100.0% | -497.38% | -307.24% |
NET CHANGE | |||
Cash From Operating Activities | -2.310M | -7.828M | -1.027M |
Cash From Investing Activities | -156.0K | 45.36M | -46.00K |
Cash From Financing Activities | 0.000 | -30.33M | 1.575M |
Net Change In Cash | -2.466M | 7.202M | 502.0K |
YoY Change | 195.68% | 387.28% | 178.89% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.310M | -$7.828M | -$1.027M |
Capital Expenditures | -$156.0K | -$50.00K | -$46.00K |
Free Cash Flow | -$2.154M | -$7.778M | -$981.0K |
YoY Change | -515.03% | 117.87% | -194.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001083220 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19624860 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19571119 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-37527 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
XCEL BRANDS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
76-0307819 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1333 Broadway, 10th Floor | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10018 | ||
dei |
City Area Code
CityAreaCode
|
347 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
727-2474 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.001 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
XELB | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
19624860 | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10873000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4483000 | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1180000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1090000 | |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9291000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7640000 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
3475000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
3375000 | |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1975000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1681000 | |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
25614000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
17179000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2070000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2549000 | |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5876000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6314000 | |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
50735000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
98304000 | |
CY2022Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
19797000 | |
CY2021Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
739000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
141000 | |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
147000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
555000 | |
CY2022Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
78625000 | |
CY2021Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
108602000 | |
CY2022Q2 | us-gaap |
Assets
Assets
|
104239000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
125781000 | |
CY2022Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4759000 | |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6169000 | |
CY2022Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1823000 | |
CY2021Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
64000 | |
CY2022Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
276000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
577000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1094000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1207000 | |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2500000 | |
CY2022Q2 | us-gaap |
Asset Acquisition Contingent Consideration Liability Current
AssetAcquisitionContingentConsiderationLiabilityCurrent
|
2800000 | |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10752000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10517000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
6661000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
7252000 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
25531000 | |
CY2022Q2 | us-gaap |
Asset Acquisition Contingent Consideration Liability Noncurrent
AssetAcquisitionContingentConsiderationLiabilityNoncurrent
|
4739000 | |
CY2021Q4 | us-gaap |
Asset Acquisition Contingent Consideration Liability Noncurrent
AssetAcquisitionContingentConsiderationLiabilityNoncurrent
|
7539000 | |
CY2022Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1244000 | |
CY2022Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
12644000 | |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
40322000 | |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
23396000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
50839000 | |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19624860 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19571119 | |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
20000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
20000 | |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
103490000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
103039000 | |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-22776000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-28779000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
80734000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
74280000 | |
CY2022Q2 | us-gaap |
Minority Interest
MinorityInterest
|
109000 | |
CY2021Q4 | us-gaap |
Minority Interest
MinorityInterest
|
662000 | |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
80843000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
74942000 | |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
104239000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
125781000 | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
8467000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
10764000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
17214000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
18573000 | ||
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2570000 | |
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3063000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4250000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4898000 | ||
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
5897000 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
7701000 | |
us-gaap |
Gross Profit
GrossProfit
|
12964000 | ||
us-gaap |
Gross Profit
GrossProfit
|
13675000 | ||
CY2022Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
5236000 | |
CY2021Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
4049000 | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
10089000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
8101000 | ||
CY2022Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3803000 | |
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3090000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7195000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6128000 | ||
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
485000 | |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
431000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
517000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
591000 | ||
CY2022Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1812000 | |
CY2021Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1848000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3632000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3058000 | ||
CY2022Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
11336000 | |
CY2021Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
9418000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
21433000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
17878000 | ||
CY2022Q2 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
20608000 | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
20608000 | ||
CY2022Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
20608000 | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
20608000 | ||
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15169000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1717000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12139000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4203000 | ||
CY2022Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
479000 | |
CY2021Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
522000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1187000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
798000 | ||
CY2022Q2 | xelb |
Other Interest And Finance Charges Income Net
OtherInterestAndFinanceChargesIncomeNet
|
-1000 | |
CY2021Q2 | xelb |
Other Interest And Finance Charges Income Net
OtherInterestAndFinanceChargesIncomeNet
|
100000 | |
xelb |
Other Interest And Finance Charges Income Net
OtherInterestAndFinanceChargesIncomeNet
|
104000 | ||
CY2022Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2324000 | |
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-821000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2324000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-821000 | ||
CY2022Q2 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
2802000 | |
CY2021Q2 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
1443000 | |
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
3511000 | ||
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
1723000 | ||
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
12367000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3160000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
8628000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5926000 | ||
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3178000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1346000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3178000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1484000 | ||
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
9189000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1814000 | |
us-gaap |
Profit Loss
ProfitLoss
|
5450000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-4442000 | ||
CY2022Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-301000 | |
CY2021Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-256000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-553000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-337000 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9490000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1558000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6003000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4105000 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.48 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.31 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.21 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.48 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.30 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.21 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19677243 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19449116 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19624474 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19355795 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19814448 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19449116 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19756775 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19355795 | ||
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
86255000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
169000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-2628000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
83796000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
52000 | |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-1814000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
82342000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
74942000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
30000 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-3739000 | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
71233000 | |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
402000 | |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
9189000 | |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
80843000 | |
us-gaap |
Profit Loss
ProfitLoss
|
5450000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-4442000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3632000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3058000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
156000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
109000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
517000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
591000 | ||
xelb |
Allowance For Doubtful Accounts Receivable Write Off And Expense
AllowanceForDoubtfulAccountsReceivableWriteOffAndExpense
|
90000 | ||
xelb |
Allowance For Doubtful Accounts Receivable Write Off And Expense
AllowanceForDoubtfulAccountsReceivableWriteOffAndExpense
|
132000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2324000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-821000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1384000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1484000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
20608000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1741000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2392000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
100000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1930000 | ||
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
-8000 | ||
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
174000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
552000 | ||
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
192000 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-159000 | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-225000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-224000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8719000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5744000 | ||
xelb |
Net Proceeds From Sale Of Majority Interest In Investing Activity
NetProceedsFromSaleOfMajorityInterestInInvestingActivity
|
45408000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1616000 | ||
xelb |
Payments To Acquire Other Intangible Assets
PaymentsToAcquireOtherIntangibleAssets
|
37000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
85000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
747000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
45323000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2400000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
5000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
442000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1500000 | ||
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5554000 | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10873000 | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4815000 | |
CY2021Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
739000 | |
CY2022Q2 | xelb |
Working Capital Net
WorkingCapitalNet
|
16900000 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
25000000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1131000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
29000000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
17375000 | ||
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
1511000 | ||
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
367000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-30953000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7632000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
5651000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-512000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5222000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6066000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10873000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10873000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5554000 | |
xelb |
Asset Acquisition Non Cash Consideration Payable
AssetAcquisitionNonCashConsiderationPayable
|
2045000 | ||
xelb |
Contingent Obligation Of Assets Acquired At Fair Value
ContingentObligationOfAssetsAcquiredAtFairValue
|
6639000 | ||
xelb |
Liability For Equity Based Bonuses
LiabilityForEquityBasedBonuses
|
-283000 | ||
xelb |
Liability For Equity Based Bonuses
LiabilityForEquityBasedBonuses
|
62000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1032000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
852000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
15000 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9500000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6000000.0 | ||
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-22800000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1300000 | ||
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10900000 | |
CY2022Q2 | xelb |
De Recognition Of Intangible Assets
DeRecognitionOfIntangibleAssets
|
44500000 | |
CY2022Q2 | us-gaap |
Equity Method Investments Fair Value Disclosure
EquityMethodInvestmentsFairValueDisclosure
|
19800000 | |
CY2022Q2 | xelb |
Disposal Group Not Discontinued Operation Expenses For Disposal
DisposalGroupNotDiscontinuedOperationExpensesForDisposal
|
900000 | |
CY2022Q2 | xelb |
Payment Of Agent Fees
PaymentOfAgentFees
|
100000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
65275 | |
us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
20600000 | ||
CY2022Q2 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
20600000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
69309000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
18574000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
50735000 | |
CY2021Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
114371000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
16067000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
98304000 | |
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1540000 | |
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1550000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3070000.00 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2460000 | ||
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1180000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1090000.00 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
90000.00 | ||
CY2022Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
90000.00 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
130000 | ||
CY2021Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y4M24D | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0625 | |
CY2022Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
400000 | |
CY2021Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
700000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1000000.0 | ||
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
744000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1711000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1711000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
1711000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
1710000 | |
CY2022Q2 | xelb |
Lessee Operating Lease Liability Payments Due Year Five And After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFiveAndAfterYearFive
|
1610000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
9197000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1442000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
7755000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1094000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
6661000 | |
CY2021Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
29000000 | |
CY2021Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
969000 | |
CY2021Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
28031000 | |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2500000 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
25531000 | |
CY2022Q2 | xelb |
Debt Instrument Prepayment Fee
DebtInstrumentPrepaymentFee
|
1400000 | |
CY2022Q2 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
300000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2300000 | ||
CY2022Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2300000 | |
CY2022Q2 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
1400000 | |
CY2022Q2 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
1400000 | |
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
800000 | ||
CY2022Q2 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
800000 | |
xelb |
Other Expense Debt
OtherExpenseDebt
|
100000 | ||
CY2022Q2 | xelb |
Other Expense Debt
OtherExpenseDebt
|
100000 | |
CY2022Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
480000 | |
CY2021Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
520000 | |
CY2022Q2 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.098 | |
CY2021Q2 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.090 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1190000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
800000 | ||
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.098 | ||
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.078 | ||
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
580000 | |
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
430000 | |
CY2022Q2 | xelb |
Decrease In Other Income
DecreaseInOtherIncome
|
100000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
610000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
590000 | ||
xelb |
Decrease In Other Income
DecreaseInOtherIncome
|
100000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5897955 | ||
CY2022Q2 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
9038864 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9490000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1558000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6003000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4105000 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19677243 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19449116 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19624474 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
19355795 | ||
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
657 | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
639 | ||
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
136548 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
131662 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19814448 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19449116 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19756775 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19355795 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.48 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.31 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.21 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.48 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.30 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.21 | ||
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5897955 | |
CY2021Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6427640 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6427640 | ||
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.25 | |
CY2021Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.43 | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3180000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1350000 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.35 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.25 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3180000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1480000 | ||
CY2022Q2 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.10 | |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
0.06 | |
CY2021Q2 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.15 | |
CY2021Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
0.07 | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.14 | ||
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.07 | ||
us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
-0.03 |