|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$24.56K
-54.17%
YoY
|
$76.53K
-69.89%
YoY
|
$52.14K
-82.62%
YoY
|
$44.85K
-93.13%
YoY
|
$53.59K
-85.66%
YoY
|
$254.2K
552.12%
YoY
|
$300.0K
1400.0%
YoY
|
$653.1K
988.5%
YoY
|
$373.6K
258.93%
YoY
|
$38.98K
-82.87%
YoY
|
$20.00K
-96.69%
YoY
|
$60.00K
-94.66%
YoY
|
$104.1K
-93.85%
YoY
|
$227.5K
-89.22%
YoY
|
$605.1K
114.67%
YoY
|
$1.124M
16.73%
YoY
|
$1.694M
12.41%
YoY
|
$2.111M
10646.18%
YoY
|
$281.9K
570.11%
YoY
|
| Cash & Equivalents |
$24.56K
-54.17%
YoY
|
$76.53K
-69.89%
YoY
|
$52.14K
-82.62%
YoY
|
$44.85K
-93.13%
YoY
|
$53.59K
-85.66%
YoY
|
$254.2K
552.1%
YoY
|
$300.0K
1122.04%
YoY
|
$653.1K
959.82%
YoY
|
$373.6K
258.92%
YoY
|
$38.98K
-67.41%
YoY
|
$24.55K
-95.07%
YoY
|
$61.63K
-94.22%
YoY
|
$104.1K
-93.85%
YoY
|
$119.6K
-94.33%
YoY
|
$498.0K
76.71%
YoY
|
$1.066M
10.74%
YoY
|
$1.693M
12.41%
YoY
|
$2.111M
10648.37%
YoY
|
$281.8K
570.14%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$107.9K
N/A
|
$107.0K
N/A
|
$57.68K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$18.40K
27.78%
YoY
|
$9.600K
-18.64%
YoY
|
$11.80K
306.9%
YoY
|
$8.300K
8.07%
YoY
|
$14.40K
129.3%
YoY
|
$11.80K
N/A
|
$2.900K
N/A
|
$7.680K
-47.93%
YoY
|
$6.280K
-72.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.75K
2.86%
YoY
|
$23.07K
50.1%
YoY
|
$20.78K
-57.28%
YoY
|
$13.30K
-3.48%
YoY
|
$14.34K
-81.22%
YoY
|
$15.37K
12.85%
YoY
|
$48.64K
265.17%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$9.227K
10.7%
YoY
|
$18.38K
27.42%
YoY
|
$9.548K
-19.03%
YoY
|
$11.83K
303.51%
YoY
|
$8.335K
8.47%
YoY
|
$14.43K
129.58%
YoY
|
$11.79K
217.5%
YoY
|
$2.931K
-35.28%
YoY
|
$7.684K
249.27%
YoY
|
$6.284K
-40.24%
YoY
|
$3.714K
-54.88%
YoY
|
$4.529K
499.07%
YoY
|
$2.200K
22.91%
YoY
|
$10.52K
272.48%
YoY
|
$8.231K
N/A
|
$756.00
-38.74%
YoY
|
$1.790K
N/A
|
$2.823K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.200K
-94.14%
YoY
|
$8.200K
N/A
|
$8.160K
N/A
|
$8.160K
N/A
|
$140.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$33.79K
-45.44%
YoY
|
$94.92K
-64.67%
YoY
|
$61.68K
-80.72%
YoY
|
$56.68K
-91.47%
YoY
|
$61.92K
-84.1%
YoY
|
$268.6K
402.77%
YoY
|
$320.0K
90.22%
YoY
|
$664.2K
904.04%
YoY
|
$389.4K
227.72%
YoY
|
$53.43K
-78.68%
YoY
|
$168.2K
-73.12%
YoY
|
$66.15K
-94.18%
YoY
|
$118.8K
-93.04%
YoY
|
$250.6K
-88.21%
YoY
|
$625.8K
89.37%
YoY
|
$1.137M
16.45%
YoY
|
$1.708M
7.89%
YoY
|
$2.126M
6291.82%
YoY
|
$330.5K
496.75%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$5.763K
101.43%
YoY
|
$3.228K
-0.34%
YoY
|
$3.693K
2.1%
YoY
|
$4.158K
4.08%
YoY
|
$2.861K
-34.58%
YoY
|
$3.239K
-31.82%
YoY
|
$3.617K
-29.48%
YoY
|
$3.995K
-27.46%
YoY
|
$4.373K
-25.69%
YoY
|
$4.751K
-24.14%
YoY
|
$5.129K
-22.77%
YoY
|
$5.507K
24.9%
YoY
|
$5.885K
-70.06%
YoY
|
$6.263K
27.63%
YoY
|
$6.641K
-95.83%
YoY
|
$4.409K
-97.39%
YoY
|
$19.66K
-89.0%
YoY
|
$4.907K
-97.39%
YoY
|
$159.4K
-19.19%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$153.8K
N/A
|
N/A
|
N/A
|
$60.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$12.60K
26.0%
YoY
|
$12.60K
26.0%
YoY
|
$12.55K
N/A
|
$12.55K
N/A
|
$10.00K
N/A
|
$10.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$9.978K
-11.31%
YoY
|
$8.524K
6.86%
YoY
|
$10.05K
-71.17%
YoY
|
$11.54K
-76.35%
YoY
|
$11.25K
-81.96%
YoY
|
$7.977K
-89.45%
YoY
|
$34.85K
-60.59%
YoY
|
$48.79K
-51.67%
YoY
|
$62.37K
-75.49%
YoY
|
$75.58K
-32.82%
YoY
|
$88.44K
-28.72%
YoY
|
$101.0K
-23.94%
YoY
|
$254.4K
60.4%
YoY
|
$112.5K
-27.05%
YoY
|
$124.1K
-22.15%
YoY
|
$132.8K
-21.55%
YoY
|
$158.6K
-11.28%
YoY
|
$154.2K
-18.02%
YoY
|
$159.4K
-19.19%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$33.79K
-45.44%
YoY
|
$94.92K
-64.67%
YoY
|
$61.68K
-80.72%
YoY
|
$56.68K
-91.47%
YoY
|
$61.92K
-84.1%
YoY
|
$268.6K
402.77%
YoY
|
$320.0K
90.22%
YoY
|
$664.2K
904.04%
YoY
|
$389.4K
227.72%
YoY
|
$53.43K
-78.68%
YoY
|
$168.2K
-73.12%
YoY
|
$66.15K
-94.18%
YoY
|
$118.8K
-93.04%
YoY
|
$250.6K
-88.21%
YoY
|
$625.8K
89.37%
YoY
|
$1.137M
16.45%
YoY
|
$1.708M
7.89%
YoY
|
$2.126M
6291.82%
YoY
|
$330.5K
496.75%
YoY
|
| Total Long-Term Assets |
$9.978K
|
$8.524K
|
$10.05K
|
$11.54K
|
$11.25K
|
$7.977K
|
$34.85K
|
$48.79K
|
$62.37K
|
$75.58K
|
$88.44K
|
$101.0K
|
$254.4K
|
$112.5K
|
$124.1K
|
$132.8K
|
$158.6K
|
$154.2K
|
$159.4K
|
| Total Assets |
$43.77K
-40.19%
YoY
|
$103.4K
-62.6%
YoY
|
$71.73K
-79.78%
YoY
|
$68.22K
-90.43%
YoY
|
$73.17K
-83.8%
YoY
|
$276.6K
114.4%
YoY
|
$354.8K
38.25%
YoY
|
$713.0K
326.65%
YoY
|
$451.8K
21.04%
YoY
|
$129.0K
-64.47%
YoY
|
$256.7K
-65.78%
YoY
|
$167.1K
-86.84%
YoY
|
$373.3K
-80.0%
YoY
|
$363.1K
-84.08%
YoY
|
$749.9K
53.08%
YoY
|
$1.270M
10.84%
YoY
|
$1.866M
5.95%
YoY
|
$2.280M
929.96%
YoY
|
$489.9K
93.92%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$421.4K
-54.56%
YoY
|
$412.8K
-59.3%
YoY
|
$1.001M
-17.38%
YoY
|
$954.9K
-9.71%
YoY
|
$927.4K
-14.84%
YoY
|
$1.014M
130.52%
YoY
|
$1.212M
202.88%
YoY
|
$1.058M
458.7%
YoY
|
$1.089M
589.42%
YoY
|
$440.0K
531.28%
YoY
|
$400.0K
603.73%
YoY
|
$189.3K
457.42%
YoY
|
$158.0K
565.37%
YoY
|
$69.70K
166.23%
YoY
|
$56.84K
-22.37%
YoY
|
$33.96K
81.22%
YoY
|
$23.74K
-20.87%
YoY
|
$26.18K
-2.35%
YoY
|
| Accrued Expenses |
N/A
|
$32.80K
-34.4%
YoY
|
$27.40K
-29.02%
YoY
|
$4.300K
-92.35%
YoY
|
$50.00K
-14.35%
YoY
|
$50.00K
-25.72%
YoY
|
$38.60K
-44.86%
YoY
|
$56.20K
-29.75%
YoY
|
$58.38K
-32.25%
YoY
|
$67.31K
-41.29%
YoY
|
$70.00K
-15.31%
YoY
|
$80.00K
12.74%
YoY
|
$86.17K
187.23%
YoY
|
$114.7K
282.17%
YoY
|
$82.65K
200.55%
YoY
|
$70.96K
183.84%
YoY
|
$30.00K
-55.99%
YoY
|
$30.00K
-49.34%
YoY
|
$27.50K
-45.35%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$1.670M
-79.11%
YoY
|
$1.701M
-77.99%
YoY
|
$7.753M
-2.87%
YoY
|
$7.640M
2.88%
YoY
|
$7.996M
36.68%
YoY
|
$7.724M
17.93%
YoY
|
$7.983M
28.75%
YoY
|
$7.426M
23.03%
YoY
|
$5.850M
0.0%
YoY
|
$6.550M
10.08%
YoY
|
$6.200M
57.51%
YoY
|
$6.036M
160.19%
YoY
|
$5.850M
711.31%
YoY
|
$5.950M
4160.04%
YoY
|
$3.936M
2388.11%
YoY
|
$2.320M
2153.93%
YoY
|
$721.1K
3035.04%
YoY
|
$139.7K
380.79%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$860.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.839M
-32.58%
YoY
|
$5.740M
-35.98%
YoY
|
$5.772M
-34.8%
YoY
|
$8.766M
-6.0%
YoY
|
$8.660M
0.5%
YoY
|
$8.966M
12.9%
YoY
|
$8.853M
24.13%
YoY
|
$9.325M
38.13%
YoY
|
$8.617M
34.93%
YoY
|
$7.942M
28.13%
YoY
|
$7.132M
15.44%
YoY
|
$6.751M
63.1%
YoY
|
$6.386M
164.07%
YoY
|
$6.198M
655.35%
YoY
|
$6.178M
2500.93%
YoY
|
$4.139M
1284.05%
YoY
|
$2.418M
1174.03%
YoY
|
$820.5K
652.77%
YoY
|
$237.5K
123.69%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$500.00
N/A
|
$2.000K
N/A
|
$3.100K
N/A
|
$4.200K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.390K
-91.95%
YoY
|
$20.00K
-74.69%
YoY
|
$40.00K
-56.62%
YoY
|
$50.88K
-56.73%
YoY
|
$66.94K
-43.07%
YoY
|
$79.02K
-39.06%
YoY
|
$92.20K
-34.68%
YoY
|
$117.6K
-22.83%
YoY
|
$117.6K
-28.0%
YoY
|
$129.7K
-25.4%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$500.00
N/A
|
$2.000K
N/A
|
$3.100K
N/A
|
$4.200K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$35.39K
-47.13%
YoY
|
$20.00K
-74.69%
YoY
|
$40.00K
-56.62%
YoY
|
$50.88K
-56.73%
YoY
|
$66.94K
-43.07%
YoY
|
$79.02K
-39.06%
YoY
|
$92.20K
-34.68%
YoY
|
$117.6K
-22.83%
YoY
|
$117.6K
-28.0%
YoY
|
$129.7K
-25.4%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.839M
-32.58%
YoY
|
$5.740M
-35.98%
YoY
|
$5.772M
-34.8%
YoY
|
$8.766M
-6.0%
YoY
|
$8.660M
0.5%
YoY
|
$8.966M
12.9%
YoY
|
$8.853M
24.13%
YoY
|
$9.325M
38.13%
YoY
|
$8.617M
34.93%
YoY
|
$7.942M
28.13%
YoY
|
$7.132M
15.44%
YoY
|
$6.751M
63.1%
YoY
|
$6.386M
164.07%
YoY
|
$6.198M
655.35%
YoY
|
$6.178M
2500.93%
YoY
|
$4.139M
1284.05%
YoY
|
$2.418M
1174.03%
YoY
|
$820.5K
652.77%
YoY
|
$237.5K
123.69%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$500.00
N/A
|
$2.000K
N/A
|
$3.100K
N/A
|
$4.200K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$35.39K
-47.13%
YoY
|
$20.00K
-74.69%
YoY
|
$40.00K
-56.62%
YoY
|
$50.88K
-56.73%
YoY
|
$66.94K
-43.07%
YoY
|
$79.02K
-39.06%
YoY
|
$92.20K
-34.68%
YoY
|
$117.6K
-22.83%
YoY
|
$117.6K
-28.0%
YoY
|
$129.7K
-25.4%
YoY
|
| Total Liabilities |
$5.839M
-32.61%
YoY
|
$5.740M
-35.98%
YoY
|
$5.774M
-34.77%
YoY
|
$8.769M
-5.97%
YoY
|
$8.664M
0.55%
YoY
|
$8.966M
12.4%
YoY
|
$8.852M
23.76%
YoY
|
$9.325M
37.4%
YoY
|
$8.617M
33.86%
YoY
|
$7.977M
27.33%
YoY
|
$7.153M
14.32%
YoY
|
$6.787M
60.4%
YoY
|
$6.437M
153.83%
YoY
|
$6.265M
567.81%
YoY
|
$6.257M
1603.95%
YoY
|
$4.231M
861.19%
YoY
|
$2.536M
641.11%
YoY
|
$938.1K
244.5%
YoY
|
$367.2K
31.14%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$26.83M
-4.22%
YoY
|
-$26.41M
-3.91%
YoY
|
-$26.11M
-3.55%
YoY
|
-$28.34M
6.1%
YoY
|
-$28.01M
9.64%
YoY
|
-$27.48M
9.19%
YoY
|
-$27.07M
12.94%
YoY
|
-$26.71M
12.99%
YoY
|
-$25.55M
10.93%
YoY
|
-$25.17M
11.04%
YoY
|
-$23.97M
12.12%
YoY
|
-$23.64M
42.65%
YoY
|
-$23.03M
79.55%
YoY
|
-$22.67M
126.01%
YoY
|
-$21.38M
N/A
|
-$16.57M
406.74%
YoY
|
-$12.83M
N/A
|
-$10.03M
N/A
|
N/A
|
| Common Stock |
$9.148K
34.31%
YoY
|
$8.629K
42.3%
YoY
|
$7.492K
31.39%
YoY
|
$6.958K
32.58%
YoY
|
$6.811K
49.69%
YoY
|
$6.064K
36.27%
YoY
|
$5.702K
-99.76%
YoY
|
$5.248K
-99.78%
YoY
|
$4.550K
19.14%
YoY
|
$4.450K
18.07%
YoY
|
$2.369M
64691.61%
YoY
|
$2.365M
64937.64%
YoY
|
$3.819K
5.12%
YoY
|
$3.769K
5.37%
YoY
|
$3.657K
13.54%
YoY
|
$3.637K
24.34%
YoY
|
$3.633K
N/A
|
$3.577K
N/A
|
$3.221K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.918M
-48.94%
YoY
|
-$2.760M
-52.54%
YoY
|
-$2.825M
-49.82%
YoY
|
-$5.823M
1.23%
YoY
|
-$5.714M
-30.02%
YoY
|
-$5.815M
-25.9%
YoY
|
-$5.630M
-18.35%
YoY
|
-$5.753M
51.67%
YoY
|
-$8.165M
151.66%
YoY
|
-$7.848M
154.03%
YoY
|
-$6.896M
155.26%
YoY
|
-$3.793M
2211.36%
YoY
|
-$3.245M
384.54%
YoY
|
-$3.089M
-330.2%
YoY
|
-$2.702M
-2302.03%
YoY
|
-$164.1K
-123.27%
YoY
|
-$669.6K
-147.51%
YoY
|
$1.342M
-2735.41%
YoY
|
$122.7K
-547.82%
YoY
|
| Total Liabilities & Shareholders Equity |
$43.77K
-40.19%
YoY
|
$103.4K
-62.6%
YoY
|
$71.73K
-79.78%
YoY
|
$68.22K
-90.43%
YoY
|
$73.17K
-83.8%
YoY
|
$276.6K
114.4%
YoY
|
$354.8K
38.25%
YoY
|
$713.0K
326.65%
YoY
|
$451.8K
21.04%
YoY
|
$129.0K
-64.47%
YoY
|
$256.7K
-65.78%
YoY
|
$167.1K
-86.84%
YoY
|
$373.3K
-80.0%
YoY
|
$363.1K
-84.08%
YoY
|
$749.9K
53.08%
YoY
|
$1.270M
10.84%
YoY
|
$1.866M
5.95%
YoY
|
$2.280M
929.96%
YoY
|
$489.9K
93.92%
YoY
|
Loading...