|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.647M
-46.93%
YoY
|
-$3.103M
-56.09%
YoY
|
-$7.067M
-55.5%
YoY
|
-$15.88M
538.89%
YoY
|
-$2.486M
255.35%
YoY
|
| Depreciation, Depletion And Amortization |
$1.600K
6.67%
YoY
|
$1.500K
N/A
|
$0.00
-100.0%
YoY
|
$15.58K
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.289M
-9.92%
YoY
|
-$1.430M
21.82%
YoY
|
-$1.174M
-83.05%
YoY
|
-$6.927M
584.38%
YoY
|
-$1.012M
189.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.762K
N/A
|
$0.00
-100.0%
YoY
|
$2.567K
-87.16%
YoY
|
$19.99K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$8.200K
-95.9%
YoY
|
-$200.0K
73.37%
YoY
|
-$115.4K
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.762K
-78.41%
YoY
|
-$8.163K
-95.92%
YoY
|
-$200.1K
47.87%
YoY
|
-$135.3K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.079M
26.12%
YoY
|
$1.648M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$682.0K
-66.4%
YoY
|
$2.030M
448.65%
YoY
|
$370.0K
-94.84%
YoY
|
$7.166M
270.17%
YoY
|
$1.936M
402.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.289M
-9.92%
YoY
|
-$1.430M
21.82%
YoY
|
-$1.174M
-83.05%
YoY
|
-$6.927M
584.38%
YoY
|
-$1.012M
189.54%
YoY
|
| Cash From Investing Activities |
-$1.762K
-78.41%
YoY
|
-$8.163K
-95.92%
YoY
|
-$200.1K
47.87%
YoY
|
-$135.3K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$682.0K
-66.4%
YoY
|
$2.030M
448.65%
YoY
|
$370.0K
-94.84%
YoY
|
$7.166M
270.17%
YoY
|
$1.936M
402.23%
YoY
|
| Net Change In Cash |
-$608.3K
-202.84%
YoY
|
$591.5K
-158.89%
YoY
|
-$1.004M
-1071.25%
YoY
|
$103.4K
-88.8%
YoY
|
$923.7K
2475.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.289M
-9.92%
YoY
|
-$1.430M
21.82%
YoY
|
-$1.174M
-83.05%
YoY
|
-$6.927M
584.38%
YoY
|
-$1.012M
189.54%
YoY
|
| Capital Expenditures |
$1.762K
N/A
|
$0.00
-100.0%
YoY
|
$2.567K
-87.16%
YoY
|
$19.99K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$1.290M
-9.79%
YoY
|
-$1.430M
21.55%
YoY
|
-$1.177M
-83.06%
YoY
|
-$6.947M
586.35%
YoY
|
-$1.012M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$419.4K
-20.52%
YoY
|
-$297.6K
-27.43%
YoY
|
$2.226M
-698.05%
YoY
|
-$327.1K
-71.82%
YoY
|
-$527.7K
37.38%
YoY
|
-$410.1K
-66.02%
YoY
|
-$372.2K
8.83%
YoY
|
-$1.161M
96.76%
YoY
|
-$384.1K
4.05%
YoY
|
-$1.207M
-6.76%
YoY
|
-$342.0K
-92.9%
YoY
|
-$590.0K
-84.24%
YoY
|
-$369.1K
-86.84%
YoY
|
-$1.294M
-76.58%
YoY
|
-$4.818M
8.31%
YoY
|
-$3.745M
493.38%
YoY
|
-$2.805M
738.6%
YoY
|
-$5.526M
363.11%
YoY
|
-$4.448M
1259.92%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$500.00
25.0%
YoY
|
$500.00
25.0%
YoY
|
$500.00
25.0%
YoY
|
$400.00
8.11%
YoY
|
$400.00
-47.37%
YoY
|
$400.00
N/A
|
$400.00
N/A
|
$370.00
-2.63%
YoY
|
$760.00
105.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$380.00
52.0%
YoY
|
$370.00
362.5%
YoY
|
$340.00
N/A
|
$15.25K
N/A
|
$250.00
N/A
|
$80.00
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$205.6K
-48.32%
YoY
|
-$177.7K
-49.67%
YoY
|
-$172.0K
-53.58%
YoY
|
-$365.6K
-11.99%
YoY
|
-$397.8K
18.93%
YoY
|
-$353.1K
14.59%
YoY
|
-$370.5K
185.0%
YoY
|
-$415.4K
345.48%
YoY
|
-$334.5K
-11.62%
YoY
|
-$308.1K
-45.5%
YoY
|
-$130.0K
-74.62%
YoY
|
-$93.25K
-76.81%
YoY
|
-$378.5K
-88.48%
YoY
|
-$565.3K
-79.27%
YoY
|
-$512.2K
-20.22%
YoY
|
-$402.1K
93.65%
YoY
|
-$3.285M
3701.5%
YoY
|
-$2.728M
3482.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$1.800K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.567K
N/A
|
$0.00
N/A
|
-$15.00K
N/A
|
-$4.990K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$131.8K
N/A
|
-$140.0K
N/A
|
-$10.00K
-91.33%
YoY
|
-$192.3K
N/A
|
N/A
|
N/A
|
-$115.4K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.800K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$131.8K
N/A
|
-$139.9K
5351.77%
YoY
|
-$10.00K
-91.33%
YoY
|
-$192.3K
1181.73%
YoY
|
$0.00
-100.0%
YoY
|
-$2.567K
N/A
|
-$115.4K
N/A
|
-$15.00K
N/A
|
-$4.990K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.669M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$230.0K
-34.66%
YoY
|
$185.0K
N/A
|
$165.0K
-74.62%
YoY
|
$165.0K
-78.0%
YoY
|
$352.0K
60.0%
YoY
|
$0.00
-100.0%
YoY
|
$650.0K
550.0%
YoY
|
$750.0K
177.78%
YoY
|
$220.0K
N/A
|
$411.0K
N/A
|
$100.0K
N/A
|
$270.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.119M
7898.36%
YoY
|
$2.047M
2481.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$205.6K
-48.32%
YoY
|
-$177.7K
-49.67%
YoY
|
-$172.0K
-53.58%
YoY
|
-$365.6K
-11.99%
YoY
|
-$397.8K
18.93%
YoY
|
-$353.1K
14.59%
YoY
|
-$370.5K
185.0%
YoY
|
-$415.4K
345.48%
YoY
|
-$334.5K
-11.62%
YoY
|
-$308.1K
-45.5%
YoY
|
-$130.0K
-74.62%
YoY
|
-$93.25K
-76.81%
YoY
|
-$378.5K
-88.48%
YoY
|
-$565.3K
-79.27%
YoY
|
-$512.2K
-20.22%
YoY
|
-$402.1K
93.65%
YoY
|
-$3.285M
3701.5%
YoY
|
-$2.728M
3482.77%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.800K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$131.8K
N/A
|
-$139.9K
5351.77%
YoY
|
-$10.00K
-91.33%
YoY
|
-$192.3K
1181.73%
YoY
|
$0.00
-100.0%
YoY
|
-$2.567K
N/A
|
-$115.4K
N/A
|
-$15.00K
N/A
|
-$4.990K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
$230.0K
-34.66%
YoY
|
$185.0K
N/A
|
$165.0K
-74.62%
YoY
|
$165.0K
-78.0%
YoY
|
$352.0K
60.0%
YoY
|
$0.00
-100.0%
YoY
|
$650.0K
550.0%
YoY
|
$750.0K
177.78%
YoY
|
$220.0K
N/A
|
$411.0K
N/A
|
$100.0K
N/A
|
$270.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.119M
7898.36%
YoY
|
$2.047M
2481.45%
YoY
|
| Net Change In Cash |
N/A
|
$24.40K
-153.28%
YoY
|
$7.286K
-102.06%
YoY
|
-$8.800K
-103.15%
YoY
|
-$200.6K
-159.95%
YoY
|
-$45.80K
-363.82%
YoY
|
-$353.1K
852.41%
YoY
|
$279.5K
-798.75%
YoY
|
$334.6K
-2257.25%
YoY
|
$17.36K
-104.59%
YoY
|
-$37.07K
-93.47%
YoY
|
-$40.00K
-93.63%
YoY
|
-$15.51K
-96.28%
YoY
|
-$378.5K
-120.7%
YoY
|
-$567.9K
-16.56%
YoY
|
-$627.5K
15.35%
YoY
|
-$417.1K
-128.05%
YoY
|
$1.829M
-8256.56%
YoY
|
-$680.7K
-21605.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$205.6K
-48.32%
YoY
|
-$177.7K
-49.67%
YoY
|
-$172.0K
-53.58%
YoY
|
-$365.6K
-11.99%
YoY
|
-$397.8K
18.93%
YoY
|
-$353.1K
14.59%
YoY
|
-$370.5K
185.0%
YoY
|
-$415.4K
345.48%
YoY
|
-$334.5K
-11.62%
YoY
|
-$308.1K
-45.5%
YoY
|
-$130.0K
-74.62%
YoY
|
-$93.25K
-76.81%
YoY
|
-$378.5K
-88.48%
YoY
|
-$565.3K
-79.27%
YoY
|
-$512.2K
-20.22%
YoY
|
-$402.1K
93.65%
YoY
|
-$3.285M
3701.5%
YoY
|
-$2.728M
3482.77%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$1.800K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.567K
N/A
|
$0.00
N/A
|
-$15.00K
N/A
|
-$4.990K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$173.8K
-53.09%
YoY
|
N/A
|
N/A
|
N/A
|
-$370.5K
185.0%
YoY
|
-$415.4K
345.48%
YoY
|
-$334.5K
-11.62%
YoY
|
-$308.1K
-45.74%
YoY
|
-$130.0K
-74.62%
YoY
|
-$93.25K
-75.91%
YoY
|
-$378.5K
-88.46%
YoY
|
-$567.9K
-79.18%
YoY
|
-$512.2K
N/A
|
-$387.1K
N/A
|
-$3.280M
N/A
|
-$2.728M
N/A
|
Loading...