2023 Q2 Form 10-Q Financial Statement
#000147793223003889 Filed on May 23, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | -$710.0K | $240.8K | $342.5K |
YoY Change | -151.85% | -70.82% | -70.65% |
% of Gross Profit | |||
Research & Development | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | -100.0% |
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $380.00 | $370.00 |
YoY Change | -100.0% | 52.0% | 362.5% |
% of Gross Profit | |||
Operating Expenses | $390.0K | $387.2K | $539.0K |
YoY Change | -72.71% | -63.84% | -87.35% |
Operating Profit | -$387.2K | -$539.0K | |
YoY Change | -63.84% | -87.35% | |
Interest Expense | -$50.00K | $0.00 | $0.00 |
YoY Change | -97.01% | -100.0% | -100.0% |
% of Operating Profit | |||
Other Income/Expense, Net | -$2.498K | -$755.3K | |
YoY Change | -99.86% | -40.36% | |
Pretax Income | -$600.0K | -$389.7K | -$1.294M |
YoY Change | -80.66% | -86.1% | -76.58% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$590.0K | -$369.1K | -$1.294M |
YoY Change | -84.24% | -86.84% | -76.58% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.00 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 381.9M shares | 376.9M shares | 366.7M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $60.00K | $104.1K | $227.5K |
YoY Change | -94.66% | -93.85% | -89.22% |
Cash & Equivalents | $61.63K | $104.1K | $119.6K |
Short-Term Investments | $107.9K | ||
Other Short-Term Assets | $0.00 | $14.75K | $23.07K |
YoY Change | -100.0% | 2.86% | 50.1% |
Inventory | |||
Prepaid Expenses | $4.529K | $2.200K | $10.52K |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $66.15K | $118.8K | $250.6K |
YoY Change | -94.18% | -93.04% | -88.21% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.507K | $5.885K | $6.263K |
YoY Change | 24.9% | -70.06% | 27.63% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | $153.8K | |
YoY Change | -100.0% | ||
Other Assets | $10.00K | ||
YoY Change | 0.0% | ||
Total Long-Term Assets | $101.0K | $254.4K | $112.5K |
YoY Change | -23.94% | 60.4% | -27.05% |
TOTAL ASSETS | |||
Total Short-Term Assets | $66.15K | $118.8K | $250.6K |
Total Long-Term Assets | $101.0K | $254.4K | $112.5K |
Total Assets | $167.1K | $373.3K | $363.1K |
YoY Change | -86.84% | -80.0% | -84.08% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $400.0K | $189.3K | $158.0K |
YoY Change | 603.73% | 457.42% | 565.37% |
Accrued Expenses | $80.00K | $86.17K | $114.7K |
YoY Change | 12.74% | 187.23% | 282.17% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $6.200M | $6.036M | $5.850M |
YoY Change | 57.51% | 160.19% | 711.31% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $6.751M | $6.386M | $6.198M |
YoY Change | 63.1% | 164.07% | 655.35% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $40.00K | $50.88K | $66.94K |
YoY Change | -56.62% | -56.73% | -43.07% |
Total Long-Term Liabilities | $40.00K | $50.88K | $66.94K |
YoY Change | -56.62% | -56.73% | -43.07% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.751M | $6.386M | $6.198M |
Total Long-Term Liabilities | $40.00K | $50.88K | $66.94K |
Total Liabilities | $6.787M | $6.437M | $6.265M |
YoY Change | 60.4% | 153.83% | 567.81% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$23.64M | -$23.03M | -$22.67M |
YoY Change | 42.65% | 79.55% | 126.01% |
Common Stock | $2.365M | $3.819K | $3.769K |
YoY Change | 64937.64% | 5.12% | 5.37% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.793M | -$3.245M | -$3.089M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $167.1K | $373.3K | $363.1K |
YoY Change | -86.84% | -80.0% | -84.08% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$590.0K | -$369.1K | -$1.294M |
YoY Change | -84.24% | -86.84% | -76.58% |
Depreciation, Depletion And Amortization | $0.00 | $380.00 | $370.00 |
YoY Change | -100.0% | 52.0% | 362.5% |
Cash From Operating Activities | -$130.0K | -$93.25K | -$378.5K |
YoY Change | -74.62% | -76.81% | -88.48% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$10.00K | -$192.3K | |
YoY Change | -91.33% | ||
Cash From Investing Activities | -$10.00K | -$192.3K | $0.00 |
YoY Change | -91.33% | 1181.73% | -100.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 100.0K | 270.0K | 0.000 |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -130.0K | -93.25K | -378.5K |
Cash From Investing Activities | -10.00K | -192.3K | 0.000 |
Cash From Financing Activities | 100.0K | 270.0K | 0.000 |
Net Change In Cash | -40.00K | -15.51K | -378.5K |
YoY Change | -93.63% | -96.28% | -120.7% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$130.0K | -$93.25K | -$378.5K |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$130.0K | -$93.25K | -$378.5K |
YoY Change | -74.62% | -75.91% | -88.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
756 | usd |
CY2023Q1 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
84000 | usd |
CY2022Q2 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
12546 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
373254 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001481504 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
381933144 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
365239001 | shares |
CY2022Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.00001 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-54277 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
XERIANT, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
27-1519178 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
Innovation Centre 1 | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
3998 FAU Boulevard, Suite 309 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Boca Raton | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33431 | ||
dei |
City Area Code
CityAreaCode
|
561 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
491-9595 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
381933144 | shares |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
104080 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1065945 | usd |
CY2023Q1 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
12546 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2200 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
118826 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1079247 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5885 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4409 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
94733 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
128342 | usd |
CY2023Q1 | us-gaap |
Investments
Investments
|
153810 | usd |
CY2022Q2 | us-gaap |
Investments
Investments
|
57678 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
1269676 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
189301 | usd |
CY2022Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
56836 | usd |
CY2023Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
32000 | usd |
CY2022Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
22000 | usd |
CY2023Q1 | xeri |
Shares To Be Issued Current
SharesToBeIssuedCurrent
|
75200 | usd |
CY2022Q2 | xeri |
Shares To Be Issued Current
SharesToBeIssuedCurrent
|
75200 | usd |
CY2023Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
5850000 | usd |
CY2022Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
3936185 | usd |
CY2023Q1 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
185810 | usd |
CY2022Q2 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
0 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
54169 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
48963 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6386480 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4139184 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
50880 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
92197 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
6437360 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
4231381 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
381933144 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
365239001 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
3819 | usd |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
3637 | usd |
CY2023Q1 | xeri |
Common Stock To Be Issued
CommonStockToBeIssued
|
51950 | usd |
CY2022Q2 | xeri |
Common Stock To Be Issued
CommonStockToBeIssued
|
51950 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
19730244 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
16351806 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-23030565 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16571505 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3244534 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-164094 | usd |
CY2023Q1 | us-gaap |
Minority Interest
MinorityInterest
|
-2819572 | usd |
CY2022Q2 | us-gaap |
Minority Interest
MinorityInterest
|
-2797611 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-6064106 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-2961705 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
373254 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1269676 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
226107 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
799521 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1112184 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3120772 | usd | |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
62445 | usd |
CY2022Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
102646 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
231073 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
234671 | usd | |
CY2022Q1 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
135500 | usd |
us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
296000 | usd | |
us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
348925 | usd | |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | usd |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7587 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5207806 | usd | |
CY2023Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
14688 | usd |
CY2022Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
25771 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
22987 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
670989 | usd | |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
387240 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1071025 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1662244 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
9583163 | usd | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-387240 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1071025 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1662244 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9583163 | usd | |
CY2023Q1 | xeri |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
0 | usd |
CY2022Q1 | xeri |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
1598683 | usd |
xeri |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
461842 | usd | |
xeri |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
3012642 | usd | |
CY2023Q1 | us-gaap |
Loan Processing Fee
LoanProcessingFee
|
20600 | usd |
CY2022Q1 | us-gaap |
Loan Processing Fee
LoanProcessingFee
|
0 | usd |
us-gaap |
Loan Processing Fee
LoanProcessingFee
|
20600 | usd | |
us-gaap |
Loan Processing Fee
LoanProcessingFee
|
43750 | usd | |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
0 | usd |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
134927 | usd |
us-gaap |
Interest Expense
InterestExpense
|
0 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
138941 | usd | |
CY2023Q1 | xeri |
Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
|
817 | usd |
CY2022Q1 | xeri |
Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
|
0 | usd |
xeri |
Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
|
817 | usd | |
xeri |
Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
|
0 | usd | |
CY2023Q1 | xeri |
Gain Loss From Ebenberg Jv
GainLossFromEbenbergJv
|
18919 | usd |
CY2022Q1 | xeri |
Gain Loss From Ebenberg Jv
GainLossFromEbenbergJv
|
0 | usd |
xeri |
Gain Loss From Ebenberg Jv
GainLossFromEbenbergJv
|
-96131 | usd | |
xeri |
Gain Loss From Ebenberg Jv
GainLossFromEbenbergJv
|
0 | usd | |
CY2023Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2022Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-3 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-4259987 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-536 | usd | |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2498 | usd |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1733613 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4839377 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3195869 | usd | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-369138 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2804638 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6481021 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12779032 | usd | |
CY2023Q1 | us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-7229 | usd |
CY2022Q1 | us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-7425 | usd |
us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-21961 | usd | |
us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-3222294 | usd | |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-382509 | usd |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2797213 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6479660 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9556738 | usd | |
CY2023Q1 | xeri |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.00 | |
CY2022Q1 | xeri |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.01 | |
xeri |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.02 | ||
xeri |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
-0.03 | ||
CY2023Q1 | xeri |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
377710922 | shares |
CY2022Q1 | xeri |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
362872609 | shares |
xeri |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
372820541 | shares | |
xeri |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
339759839 | shares | |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-2961705 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
48000 | usd |
CY2022Q3 | xeri |
Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
|
0 | usd |
CY2022Q3 | xeri |
Fair Value Of Warrants Associated With Convertible Debt
FairValueOfWarrantsAssociatedWithConvertibleDebt
|
1918393 | usd |
CY2022Q3 | xeri |
Adjustment For Rounding
AdjustmentForRounding
|
0 | usd |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
306170 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4817521 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-5506663 | usd |
CY2022Q4 | xeri |
Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
|
0 | usd |
CY2022Q4 | xeri |
Fair Value Of Warrants Associated With Convertible Debt
FairValueOfWarrantsAssociatedWithConvertibleDebt
|
689621 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
209747 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1294362 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-5901657 | usd |
CY2023Q1 | xeri |
Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
|
0 | usd |
CY2023Q1 | xeri |
Warrants Associated With Convertible Bridge Loans
WarrantsAssociatedWithConvertibleBridgeLoans
|
80114 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
126575 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-369138 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-6064106 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
705306 | usd |
CY2021Q3 | xeri |
Issuance Of Common Stock Committed In Prior Period Amount
IssuanceOfCommonStockCommittedInPriorPeriodAmount
|
0 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1668500 | usd |
CY2021Q3 | xeri |
Shares Issued As Equity Kicker Amount
SharesIssuedAsEquityKickerAmount
|
43753 | usd |
CY2021Q3 | xeri |
Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
|
128550 | usd |
CY2021Q3 | xeri |
Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
|
0 | usd |
CY2021Q3 | xeri |
Conversion Of Convertible Notes And Accrued Interest Amount
ConversionOfConvertibleNotesAndAccruedInterestAmount
|
173070 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
541100 | usd |
CY2021Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1060324 | usd |
CY2021Q3 | xeri |
Fair Value Of Beneficial Conversion Feature Associated With Convertible Debt
FairValueOfBeneficialConversionFeatureAssociatedWithConvertibleDebt
|
250000 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4447915 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
122688 | usd |
CY2021Q4 | xeri |
Issuance Of Common Stock Committed In Prior Period Amount
IssuanceOfCommonStockCommittedInPriorPeriodAmount
|
0 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
410000 | usd |
CY2021Q4 | xeri |
Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
|
0 | usd |
CY2021Q4 | xeri |
Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
|
0 | usd |
CY2021Q4 | xeri |
Conversion Of Convertible Notes And Accrued Interest Amount
ConversionOfConvertibleNotesAndAccruedInterestAmount
|
250000 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
116104 | usd |
CY2021Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
827221 | usd |
CY2021Q4 | xeri |
Fair Value Of Warrants Associated With Convertible Debt
FairValueOfWarrantsAssociatedWithConvertibleDebt
|
2777081 | usd |
CY2021Q4 | xeri |
Fair Value Of Beneficial Conversion Feature Associated With Convertible Debt
FairValueOfBeneficialConversionFeatureAssociatedWithConvertibleDebt
|
2365419 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5526483 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1342031 | usd |
CY2022Q1 | xeri |
Issuance Of Common Stock Committed In Prior Period Amount
IssuanceOfCommonStockCommittedInPriorPeriodAmount
|
3749 | usd |
CY2022Q1 | xeri |
Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
|
0 | usd |
CY2022Q1 | xeri |
Inducment Of Conversion Interest Expense Amount
InducmentOfConversionInterestExpenseAmount
|
134927 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
574563 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
79750 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2804638 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-669618 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-6481021 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-12779032 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1091 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
332 | usd | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
642492 | usd | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
2462108 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
48000 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
736954 | usd | |
xeri |
Financing Fees
FinancingFees
|
20600 | usd | |
xeri |
Financing Fees
FinancingFees
|
178676 | usd | |
xeri |
Decrease In Fair Value Of Convertible Bridge Loans
DecreaseInFairValueOfConvertibleBridgeLoans
|
817 | usd | |
xeri |
Decrease In Fair Value Of Convertible Bridge Loans
DecreaseInFairValueOfConvertibleBridgeLoans
|
0 | usd | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-4259987 | usd | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-96131 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
461842 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
3012642 | usd | |
xeri |
Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
-33609 | usd | |
xeri |
Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
-30246 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-36111 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-31432 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1444 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
556 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-69171 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-35513 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
10000 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
5000 | usd | |
xeri |
Increase Decrease In Accrued Expenses
IncreaseDecreaseInAccruedExpenses
|
-3258 | usd | |
xeri |
Increase Decrease In Accrued Expenses
IncreaseDecreaseInAccruedExpenses
|
5520 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1037036 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6415055 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
192262 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2567 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19990 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-194829 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-19990 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2078500 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
128550 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
270000 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
4958950 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
270000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7166000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-961865 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
730955 | usd | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1065945 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
962540 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
104080 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1693495 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
xeri |
Conversion Of Convertible Notes Payable And Accrued Interest
ConversionOfConvertibleNotesPayableAndAccruedInterest
|
0 | usd | |
xeri |
Conversion Of Convertible Notes Payable And Accrued Interest
ConversionOfConvertibleNotesPayableAndAccruedInterest
|
440995 | usd | |
xeri |
Warrants Issued With Convertible Notes Payable
WarrantsIssuedWithConvertibleNotesPayable
|
80114 | usd | |
xeri |
Warrants Issued With Convertible Notes Payable
WarrantsIssuedWithConvertibleNotesPayable
|
2894974 | usd | |
xeri |
Beneficial Conversion Feature Arising From Convertible Notes Payable
BeneficialConversionFeatureArisingFromConvertibleNotesPayable
|
0 | usd | |
xeri |
Beneficial Conversion Feature Arising From Convertible Notes Payable
BeneficialConversionFeatureArisingFromConvertibleNotesPayable
|
2787376 | usd | |
CY2023Q1 | us-gaap |
Cash
Cash
|
104080 | usd |
CY2022Q2 | us-gaap |
Cash
Cash
|
1065945 | usd |
CY2023Q1 | xeri |
Working Capital
WorkingCapital
|
-6093241 | usd |
CY2022Q2 | xeri |
Working Capital
WorkingCapital
|
-3002259 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6481021 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-12779032 | usd | |
us-gaap |
Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
|
0.64 | pure | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant assumptions and estimates relate to the valuation of beneficial conversion features and warrants associated with convertible debt. Actual results could differ from these estimates.</p> | ||
CY2022 | us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
2615419 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | usd |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7587 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5207806 | usd | |
CY2023Q1 | us-gaap |
Advertising Expense
AdvertisingExpense
|
1298 | usd |
CY2022Q1 | us-gaap |
Advertising Expense
AdvertisingExpense
|
3690 | usd |
us-gaap |
Advertising Expense
AdvertisingExpense
|
26058 | usd | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
168403 | usd | |
xeri |
Warrants Issued
WarrantsIssued
|
108212161 | shares | |
xeri |
Warrants Issued
WarrantsIssued
|
55512161 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
18031250 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
7968750 | shares | |
xeri |
Stock Issued During Period Convertible Notes Payable
StockIssuedDuringPeriodConvertibleNotesPayable
|
50968829 | shares | |
xeri |
Stock Issued During Period Convertible Notes Payable
StockIssuedDuringPeriodConvertibleNotesPayable
|
50968829 | shares | |
us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
769395000 | shares | |
us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
769895000 | shares | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
946607240 | shares | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
884344740 | shares | |
us-gaap |
Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
0 | usd | |
CY2022 | us-gaap |
Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
811429 | usd |
us-gaap |
Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
|
0.10 | pure | |
CY2023Q1 | us-gaap |
Prepaid Rent
PrepaidRent
|
4659 | usd |
xeri |
Reacquisition Price Of Modified Convertible Debt Instrument1
ReacquisitionPriceOfModifiedConvertibleDebtInstrument1
|
5850000 | usd | |
CY2023Q1 | xeri |
Operating Lease Right Of Use Asset Before Accumulated Amortization
OperatingLeaseRightOfUseAssetBeforeAccumulatedAmortization
|
220448 | usd |
CY2023Q1 | xeri |
Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
|
-125715 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
94733 | usd |
CY2023Q1 | xeri |
Office Leas
OfficeLeas
|
105049 | usd |
CY2023Q1 | xeri |
Operating Lease Liability Current Portion
OperatingLeaseLiabilityCurrentPortion
|
-54169 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
50880 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
15245 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
62201 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
37112 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
114558 | usd |
CY2023Q1 | xeri |
Present Value Discount
PresentValueDiscount
|
-9509 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
105049 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
|
5850000 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
|
3936185 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
5850000 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
6050000 | usd |
CY2023Q1 | xeri |
Less Unamortized Discount
LessUnamortizedDiscount
|
0 | usd |
CY2022Q2 | xeri |
Less Unamortized Discount
LessUnamortizedDiscount
|
-2113815 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
5850000 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
3936185 | usd |
xeri |
Schedule Of Loss On Extinguishment On Convertible Debt Instrument
ScheduleOfLossOnExtinguishmentOnConvertibleDebtInstrument
|
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Reacquisition Price:</strong></p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Modified convertible debt instrument </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5,950,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Fair value of warrants </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,918,393</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Cash payment </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7,968,393</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Carrying Value of Original Instrument</strong></p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Original convertible debt instrument </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">6,050,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Debt discount - warrant </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(707,585 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Original issue discount </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(341,692 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Debt discount - BCF </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(602,696 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Carrying value of original debt </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">4,398,027</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Loss on extinguishment </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,570,366</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Reacquisition Price:</strong></p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Modified convertible debt instrument</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5,850,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Fair value of warrants </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">689,621</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Accrued Short-term Liability</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">6,639,621</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Carrying Value of Original Instrument</strong></p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Carrying value of original debt </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">5,950,000</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Loss on extinguishment </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">689,621</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table> | ||
xeri |
Reacquisition Price Of Modified Convertible Debt Instrument
ReacquisitionPriceOfModifiedConvertibleDebtInstrument
|
5950000 | usd | |
xeri |
Reacquisition Price Of Fair Value Of Warrants
ReacquisitionPriceOfFairValueOfWarrants
|
1918393 | usd | |
xeri |
Reacquisition Price Of Cash Payment
ReacquisitionPriceOfCashPayment
|
100000 | usd | |
xeri |
Reacquisition Price Costs
ReacquisitionPriceCosts
|
7968393 | usd | |
CY2023Q1 | xeri |
Original Convertible Debt Instrument Carrying Value
OriginalConvertibleDebtInstrumentCarryingValue
|
6050000 | usd |
CY2023Q1 | xeri |
Debt Discount Warrant Carrying Value
DebtDiscountWarrantCarryingValue
|
-707585 | usd |
CY2023Q1 | xeri |
Original Issue Discount Carrying Value
OriginalIssueDiscountCarryingValue
|
-341692 | usd |
CY2023Q1 | xeri |
Debt Discount Bcf Carrying Value
DebtDiscountBcfCarryingValue
|
-602696 | usd |
CY2023Q1 | xeri |
Carrying Value Of Original Debt
CarryingValueOfOriginalDebt
|
4398027 | usd |
xeri |
Gains Losses On Extinguishment Of Debt1
GainsLossesOnExtinguishmentOfDebt1
|
3570366 | usd | |
xeri |
Reacquisition Price Of Fair Value Of Warrants1
ReacquisitionPriceOfFairValueOfWarrants1
|
689621 | usd | |
xeri |
Reacquisitionpriceofaccrued Short Term Liability
ReacquisitionpriceofaccruedShortTermLiability
|
100000 | usd | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000000 | shares |
xeri |
Reacquisition Price Costs One
ReacquisitionPriceCostsOne
|
6639621 | usd | |
CY2023Q1 | xeri |
Carrying Value Of Original Debt1
CarryingValueOfOriginalDebt1
|
5950000 | usd |
xeri |
Loss On An Extinguishment
LossOnAnExtinguishment
|
689621 | usd | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
461482 | usd | |
CY2023Q1 | xeri |
Carrying Value Of Auctus Note
CarryingValueOfAuctusNote
|
5900000 | usd |
CY2022Q2 | xeri |
Carrying Value Of Auctus Note
CarryingValueOfAuctusNote
|
3936185 | usd |
CY2023Q1 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
270000 | usd |
CY2022Q3 | xeri |
Exercise Price
ExercisePrice
|
0.09 | |
CY2022Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
0 | usd |
xeri |
Proceeds From Convertible Bridge Loans
ProceedsFromConvertibleBridgeLoans
|
189885 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3258 | usd | |
xeri |
Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
|
817 | usd | |
CY2023Q1 | us-gaap |
Convertible Debt
ConvertibleDebt
|
185810 | usd |
CY2023Q1 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.00001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
381933144 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
365239001 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
4308600 | shares |
CY2022 | xeri |
Proceeds From Warrants Exercises
ProceedsFromWarrantsExercises
|
128550 | usd |
CY2022 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
4685615 | shares |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
761954 | usd |
CY2022 | xeri |
Share Sold During Period
ShareSoldDuringPeriod
|
39366666 | shares |
CY2022 | xeri |
Share Sold During Period Value
ShareSoldDuringPeriodValue
|
2078500 | usd |
CY2022 | xeri |
Share Issued For Exchange Conversion
ShareIssuedForExchangeConversion
|
7138000 | shares |
CY2022 | xeri |
Conversion Of Series A Preferred To Common Stocks Shares
ConversionOfSeriesAPreferredToCommonStocksShares
|
7138 | shares |
CY2022 | xeri |
Common Stock Issued For Prior Period Conversions Principal And Interest
CommonStockIssuedForPriorPeriodConversionsPrincipalAndInterest
|
10598544 | shares |
CY2022 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
167550 | usd |
CY2022 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
4985 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
535 | usd |
CY2022 | xeri |
Common Stock Share Issued For Conversion
CommonStockShareIssuedForConversion
|
4229680 | shares |
CY2022Q2 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
250000 | usd |
CY2022 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
3749 | usd |
CY2022 | xeri |
Shares Issued For Common Stock In Exchange For The Inducement
SharesIssuedForCommonStockInExchangeForTheInducement
|
845936 | shares |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
|
134927 | usd |
CY2022Q3 | xeri |
Share Issued For Exchange Conversion
ShareIssuedForExchangeConversion
|
1000000 | shares |
CY2022Q3 | xeri |
Conversion Of Series A Preferred To Common Stocks Shares
ConversionOfSeriesAPreferredToCommonStocksShares
|
1000 | shares |
CY2022Q3 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
457143 | shares |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
48000 | usd |
CY2022Q4 | xeri |
Share Issued For Exchange Conversion
ShareIssuedForExchangeConversion
|
10237000 | shares |
CY2022Q4 | xeri |
Conversion Of Series A Preferred To Common Stocks Shares
ConversionOfSeriesAPreferredToCommonStocksShares
|
10237 | shares |
CY2023Q1 | xeri |
Share Issued For Exchange Conversion
ShareIssuedForExchangeConversion
|
5000000 | shares |
CY2023Q1 | xeri |
Conversion Of Series A Preferred To Common Stocks Shares
ConversionOfSeriesAPreferredToCommonStocksShares
|
500 | shares |