2023 Q2 Form 10-Q Financial Statement

#000147793223003889 Filed on May 23, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin -$710.0K $240.8K $342.5K
YoY Change -151.85% -70.82% -70.65%
% of Gross Profit
Research & Development $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0%
% of Gross Profit
Depreciation & Amortization $0.00 $380.00 $370.00
YoY Change -100.0% 52.0% 362.5%
% of Gross Profit
Operating Expenses $390.0K $387.2K $539.0K
YoY Change -72.71% -63.84% -87.35%
Operating Profit -$387.2K -$539.0K
YoY Change -63.84% -87.35%
Interest Expense -$50.00K $0.00 $0.00
YoY Change -97.01% -100.0% -100.0%
% of Operating Profit
Other Income/Expense, Net -$2.498K -$755.3K
YoY Change -99.86% -40.36%
Pretax Income -$600.0K -$389.7K -$1.294M
YoY Change -80.66% -86.1% -76.58%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$590.0K -$369.1K -$1.294M
YoY Change -84.24% -86.84% -76.58%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 381.9M shares 376.9M shares 366.7M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $60.00K $104.1K $227.5K
YoY Change -94.66% -93.85% -89.22%
Cash & Equivalents $61.63K $104.1K $119.6K
Short-Term Investments $107.9K
Other Short-Term Assets $0.00 $14.75K $23.07K
YoY Change -100.0% 2.86% 50.1%
Inventory
Prepaid Expenses $4.529K $2.200K $10.52K
Receivables
Other Receivables
Total Short-Term Assets $66.15K $118.8K $250.6K
YoY Change -94.18% -93.04% -88.21%
LONG-TERM ASSETS
Property, Plant & Equipment $5.507K $5.885K $6.263K
YoY Change 24.9% -70.06% 27.63%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $153.8K
YoY Change -100.0%
Other Assets $10.00K
YoY Change 0.0%
Total Long-Term Assets $101.0K $254.4K $112.5K
YoY Change -23.94% 60.4% -27.05%
TOTAL ASSETS
Total Short-Term Assets $66.15K $118.8K $250.6K
Total Long-Term Assets $101.0K $254.4K $112.5K
Total Assets $167.1K $373.3K $363.1K
YoY Change -86.84% -80.0% -84.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $400.0K $189.3K $158.0K
YoY Change 603.73% 457.42% 565.37%
Accrued Expenses $80.00K $86.17K $114.7K
YoY Change 12.74% 187.23% 282.17%
Deferred Revenue
YoY Change
Short-Term Debt $6.200M $6.036M $5.850M
YoY Change 57.51% 160.19% 711.31%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $6.751M $6.386M $6.198M
YoY Change 63.1% 164.07% 655.35%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $40.00K $50.88K $66.94K
YoY Change -56.62% -56.73% -43.07%
Total Long-Term Liabilities $40.00K $50.88K $66.94K
YoY Change -56.62% -56.73% -43.07%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.751M $6.386M $6.198M
Total Long-Term Liabilities $40.00K $50.88K $66.94K
Total Liabilities $6.787M $6.437M $6.265M
YoY Change 60.4% 153.83% 567.81%
SHAREHOLDERS EQUITY
Retained Earnings -$23.64M -$23.03M -$22.67M
YoY Change 42.65% 79.55% 126.01%
Common Stock $2.365M $3.819K $3.769K
YoY Change 64937.64% 5.12% 5.37%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$3.793M -$3.245M -$3.089M
YoY Change
Total Liabilities & Shareholders Equity $167.1K $373.3K $363.1K
YoY Change -86.84% -80.0% -84.08%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q4
OPERATING ACTIVITIES
Net Income -$590.0K -$369.1K -$1.294M
YoY Change -84.24% -86.84% -76.58%
Depreciation, Depletion And Amortization $0.00 $380.00 $370.00
YoY Change -100.0% 52.0% 362.5%
Cash From Operating Activities -$130.0K -$93.25K -$378.5K
YoY Change -74.62% -76.81% -88.48%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Acquisitions
YoY Change
Other Investing Activities -$10.00K -$192.3K
YoY Change -91.33%
Cash From Investing Activities -$10.00K -$192.3K $0.00
YoY Change -91.33% 1181.73% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 100.0K 270.0K 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -130.0K -93.25K -378.5K
Cash From Investing Activities -10.00K -192.3K 0.000
Cash From Financing Activities 100.0K 270.0K 0.000
Net Change In Cash -40.00K -15.51K -378.5K
YoY Change -93.63% -96.28% -120.7%
FREE CASH FLOW
Cash From Operating Activities -$130.0K -$93.25K -$378.5K
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow -$130.0K -$93.25K -$378.5K
YoY Change -74.62% -75.91% -88.46%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
756 usd
CY2023Q1 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
84000 usd
CY2022Q2 us-gaap Deposits Assets Current
DepositsAssetsCurrent
12546 usd
CY2023Q1 us-gaap Assets
Assets
373254 usd
dei Entity Central Index Key
EntityCentralIndexKey
0001481504
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000000 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
381933144 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
365239001 shares
CY2022Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.00001
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-54277
dei Entity Registrant Name
EntityRegistrantName
XERIANT, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
27-1519178
dei Entity Address Address Line1
EntityAddressAddressLine1
Innovation Centre 1
dei Entity Address Address Line2
EntityAddressAddressLine2
3998 FAU Boulevard, Suite 309
dei Entity Address City Or Town
EntityAddressCityOrTown
Boca Raton
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33431
dei City Area Code
CityAreaCode
561
dei Local Phone Number
LocalPhoneNumber
491-9595
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
381933144 shares
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
104080 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1065945 usd
CY2023Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
12546 usd
CY2023Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2200 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
118826 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
1079247 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5885 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4409 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
94733 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
128342 usd
CY2023Q1 us-gaap Investments
Investments
153810 usd
CY2022Q2 us-gaap Investments
Investments
57678 usd
CY2022Q2 us-gaap Assets
Assets
1269676 usd
CY2023Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
189301 usd
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
56836 usd
CY2023Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
32000 usd
CY2022Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
22000 usd
CY2023Q1 xeri Shares To Be Issued Current
SharesToBeIssuedCurrent
75200 usd
CY2022Q2 xeri Shares To Be Issued Current
SharesToBeIssuedCurrent
75200 usd
CY2023Q1 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
5850000 usd
CY2022Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
3936185 usd
CY2023Q1 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
185810 usd
CY2022Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
0 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
54169 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
48963 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6386480 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
4139184 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
50880 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
92197 usd
CY2023Q1 us-gaap Liabilities
Liabilities
6437360 usd
CY2022Q2 us-gaap Liabilities
Liabilities
4231381 usd
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
381933144 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
365239001 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
3819 usd
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
3637 usd
CY2023Q1 xeri Common Stock To Be Issued
CommonStockToBeIssued
51950 usd
CY2022Q2 xeri Common Stock To Be Issued
CommonStockToBeIssued
51950 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
19730244 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
16351806 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-23030565 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16571505 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-3244534 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-164094 usd
CY2023Q1 us-gaap Minority Interest
MinorityInterest
-2819572 usd
CY2022Q2 us-gaap Minority Interest
MinorityInterest
-2797611 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-6064106 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2961705 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
373254 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1269676 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
226107 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
799521 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1112184 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3120772 usd
CY2023Q1 us-gaap Professional Fees
ProfessionalFees
62445 usd
CY2022Q1 us-gaap Professional Fees
ProfessionalFees
102646 usd
us-gaap Professional Fees
ProfessionalFees
231073 usd
us-gaap Professional Fees
ProfessionalFees
234671 usd
CY2022Q1 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
135500 usd
us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
296000 usd
us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
348925 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 usd
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7587 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5207806 usd
CY2023Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
14688 usd
CY2022Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
25771 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
22987 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
670989 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
387240 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
1071025 usd
us-gaap Operating Expenses
OperatingExpenses
1662244 usd
us-gaap Operating Expenses
OperatingExpenses
9583163 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-387240 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1071025 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1662244 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-9583163 usd
CY2023Q1 xeri Amortization Of Debt Discount
AmortizationOfDebtDiscount
0 usd
CY2022Q1 xeri Amortization Of Debt Discount
AmortizationOfDebtDiscount
1598683 usd
xeri Amortization Of Debt Discount
AmortizationOfDebtDiscount
461842 usd
xeri Amortization Of Debt Discount
AmortizationOfDebtDiscount
3012642 usd
CY2023Q1 us-gaap Loan Processing Fee
LoanProcessingFee
20600 usd
CY2022Q1 us-gaap Loan Processing Fee
LoanProcessingFee
0 usd
us-gaap Loan Processing Fee
LoanProcessingFee
20600 usd
us-gaap Loan Processing Fee
LoanProcessingFee
43750 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
0 usd
CY2022Q1 us-gaap Interest Expense
InterestExpense
134927 usd
us-gaap Interest Expense
InterestExpense
0 usd
us-gaap Interest Expense
InterestExpense
138941 usd
CY2023Q1 xeri Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
817 usd
CY2022Q1 xeri Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
0 usd
xeri Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
817 usd
xeri Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
0 usd
CY2023Q1 xeri Gain Loss From Ebenberg Jv
GainLossFromEbenbergJv
18919 usd
CY2022Q1 xeri Gain Loss From Ebenberg Jv
GainLossFromEbenbergJv
0 usd
xeri Gain Loss From Ebenberg Jv
GainLossFromEbenbergJv
-96131 usd
xeri Gain Loss From Ebenberg Jv
GainLossFromEbenbergJv
0 usd
CY2023Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4259987 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-536 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2498 usd
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1733613 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4839377 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3195869 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-369138 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2804638 usd
us-gaap Net Income Loss
NetIncomeLoss
-6481021 usd
us-gaap Net Income Loss
NetIncomeLoss
-12779032 usd
CY2023Q1 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-7229 usd
CY2022Q1 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-7425 usd
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-21961 usd
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-3222294 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-382509 usd
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2797213 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6479660 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9556738 usd
CY2023Q1 xeri Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.00
CY2022Q1 xeri Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.01
xeri Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.02
xeri Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.03
CY2023Q1 xeri Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
377710922 shares
CY2022Q1 xeri Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
362872609 shares
xeri Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
372820541 shares
xeri Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
339759839 shares
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2961705 usd
CY2022Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
48000 usd
CY2022Q3 xeri Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
0 usd
CY2022Q3 xeri Fair Value Of Warrants Associated With Convertible Debt
FairValueOfWarrantsAssociatedWithConvertibleDebt
1918393 usd
CY2022Q3 xeri Adjustment For Rounding
AdjustmentForRounding
0 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
306170 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-4817521 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-5506663 usd
CY2022Q4 xeri Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
0 usd
CY2022Q4 xeri Fair Value Of Warrants Associated With Convertible Debt
FairValueOfWarrantsAssociatedWithConvertibleDebt
689621 usd
CY2022Q4 us-gaap Share Based Compensation
ShareBasedCompensation
209747 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-1294362 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-5901657 usd
CY2023Q1 xeri Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
0 usd
CY2023Q1 xeri Warrants Associated With Convertible Bridge Loans
WarrantsAssociatedWithConvertibleBridgeLoans
80114 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
126575 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-369138 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-6064106 usd
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
705306 usd
CY2021Q3 xeri Issuance Of Common Stock Committed In Prior Period Amount
IssuanceOfCommonStockCommittedInPriorPeriodAmount
0 usd
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1668500 usd
CY2021Q3 xeri Shares Issued As Equity Kicker Amount
SharesIssuedAsEquityKickerAmount
43753 usd
CY2021Q3 xeri Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
128550 usd
CY2021Q3 xeri Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
0 usd
CY2021Q3 xeri Conversion Of Convertible Notes And Accrued Interest Amount
ConversionOfConvertibleNotesAndAccruedInterestAmount
173070 usd
CY2021Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
541100 usd
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1060324 usd
CY2021Q3 xeri Fair Value Of Beneficial Conversion Feature Associated With Convertible Debt
FairValueOfBeneficialConversionFeatureAssociatedWithConvertibleDebt
250000 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-4447915 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
122688 usd
CY2021Q4 xeri Issuance Of Common Stock Committed In Prior Period Amount
IssuanceOfCommonStockCommittedInPriorPeriodAmount
0 usd
CY2021Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
410000 usd
CY2021Q4 xeri Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
0 usd
CY2021Q4 xeri Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
0 usd
CY2021Q4 xeri Conversion Of Convertible Notes And Accrued Interest Amount
ConversionOfConvertibleNotesAndAccruedInterestAmount
250000 usd
CY2021Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
116104 usd
CY2021Q4 us-gaap Share Based Compensation
ShareBasedCompensation
827221 usd
CY2021Q4 xeri Fair Value Of Warrants Associated With Convertible Debt
FairValueOfWarrantsAssociatedWithConvertibleDebt
2777081 usd
CY2021Q4 xeri Fair Value Of Beneficial Conversion Feature Associated With Convertible Debt
FairValueOfBeneficialConversionFeatureAssociatedWithConvertibleDebt
2365419 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
-5526483 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1342031 usd
CY2022Q1 xeri Issuance Of Common Stock Committed In Prior Period Amount
IssuanceOfCommonStockCommittedInPriorPeriodAmount
3749 usd
CY2022Q1 xeri Conversion Of Series A Preferred To Common Stock Amount
ConversionOfSeriesAPreferredToCommonStockAmount
0 usd
CY2022Q1 xeri Inducment Of Conversion Interest Expense Amount
InducmentOfConversionInterestExpenseAmount
134927 usd
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
574563 usd
CY2022Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
79750 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2804638 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-669618 usd
us-gaap Profit Loss
ProfitLoss
-6481021 usd
us-gaap Profit Loss
ProfitLoss
-12779032 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1091 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
332 usd
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
642492 usd
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
2462108 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
48000 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
736954 usd
xeri Financing Fees
FinancingFees
20600 usd
xeri Financing Fees
FinancingFees
178676 usd
xeri Decrease In Fair Value Of Convertible Bridge Loans
DecreaseInFairValueOfConvertibleBridgeLoans
817 usd
xeri Decrease In Fair Value Of Convertible Bridge Loans
DecreaseInFairValueOfConvertibleBridgeLoans
0 usd
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-4259987 usd
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-96131 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
461842 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
3012642 usd
xeri Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
-33609 usd
xeri Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
-30246 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-36111 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-31432 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1444 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
556 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-69171 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-35513 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
10000 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
5000 usd
xeri Increase Decrease In Accrued Expenses
IncreaseDecreaseInAccruedExpenses
-3258 usd
xeri Increase Decrease In Accrued Expenses
IncreaseDecreaseInAccruedExpenses
5520 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1037036 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6415055 usd
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
192262 usd
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2567 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19990 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-194829 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19990 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2078500 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
128550 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
270000 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
4958950 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
270000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7166000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-961865 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
730955 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1065945 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
962540 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
104080 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1693495 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
xeri Conversion Of Convertible Notes Payable And Accrued Interest
ConversionOfConvertibleNotesPayableAndAccruedInterest
0 usd
xeri Conversion Of Convertible Notes Payable And Accrued Interest
ConversionOfConvertibleNotesPayableAndAccruedInterest
440995 usd
xeri Warrants Issued With Convertible Notes Payable
WarrantsIssuedWithConvertibleNotesPayable
80114 usd
xeri Warrants Issued With Convertible Notes Payable
WarrantsIssuedWithConvertibleNotesPayable
2894974 usd
xeri Beneficial Conversion Feature Arising From Convertible Notes Payable
BeneficialConversionFeatureArisingFromConvertibleNotesPayable
0 usd
xeri Beneficial Conversion Feature Arising From Convertible Notes Payable
BeneficialConversionFeatureArisingFromConvertibleNotesPayable
2787376 usd
CY2023Q1 us-gaap Cash
Cash
104080 usd
CY2022Q2 us-gaap Cash
Cash
1065945 usd
CY2023Q1 xeri Working Capital
WorkingCapital
-6093241 usd
CY2022Q2 xeri Working Capital
WorkingCapital
-3002259 usd
us-gaap Net Income Loss
NetIncomeLoss
-6481021 usd
us-gaap Net Income Loss
NetIncomeLoss
-12779032 usd
us-gaap Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
0.64 pure
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant assumptions and estimates relate to the valuation of beneficial conversion features and warrants associated with convertible debt. Actual results could differ from these estimates.</p>
CY2022 us-gaap Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
2615419 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 usd
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7587 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
0 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5207806 usd
CY2023Q1 us-gaap Advertising Expense
AdvertisingExpense
1298 usd
CY2022Q1 us-gaap Advertising Expense
AdvertisingExpense
3690 usd
us-gaap Advertising Expense
AdvertisingExpense
26058 usd
us-gaap Advertising Expense
AdvertisingExpense
168403 usd
xeri Warrants Issued
WarrantsIssued
108212161 shares
xeri Warrants Issued
WarrantsIssued
55512161 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
18031250 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
7968750 shares
xeri Stock Issued During Period Convertible Notes Payable
StockIssuedDuringPeriodConvertibleNotesPayable
50968829 shares
xeri Stock Issued During Period Convertible Notes Payable
StockIssuedDuringPeriodConvertibleNotesPayable
50968829 shares
us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
769395000 shares
us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
769895000 shares
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
946607240 shares
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
884344740 shares
us-gaap Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
0 usd
CY2022 us-gaap Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
811429 usd
us-gaap Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
0.10 pure
CY2023Q1 us-gaap Prepaid Rent
PrepaidRent
4659 usd
xeri Reacquisition Price Of Modified Convertible Debt Instrument1
ReacquisitionPriceOfModifiedConvertibleDebtInstrument1
5850000 usd
CY2023Q1 xeri Operating Lease Right Of Use Asset Before Accumulated Amortization
OperatingLeaseRightOfUseAssetBeforeAccumulatedAmortization
220448 usd
CY2023Q1 xeri Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
-125715 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
94733 usd
CY2023Q1 xeri Office Leas
OfficeLeas
105049 usd
CY2023Q1 xeri Operating Lease Liability Current Portion
OperatingLeaseLiabilityCurrentPortion
-54169 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
50880 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
15245 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
62201 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
37112 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
114558 usd
CY2023Q1 xeri Present Value Discount
PresentValueDiscount
-9509 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
105049 usd
CY2023Q1 us-gaap Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
5850000 usd
CY2022Q2 us-gaap Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
3936185 usd
CY2023Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
5850000 usd
CY2022Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
6050000 usd
CY2023Q1 xeri Less Unamortized Discount
LessUnamortizedDiscount
0 usd
CY2022Q2 xeri Less Unamortized Discount
LessUnamortizedDiscount
-2113815 usd
CY2023Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
5850000 usd
CY2022Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3936185 usd
xeri Schedule Of Loss On Extinguishment On Convertible Debt Instrument
ScheduleOfLossOnExtinguishmentOnConvertibleDebtInstrument
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Reacquisition Price:</strong></p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Modified convertible debt instrument </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5,950,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Fair value of warrants </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">1,918,393</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Cash payment </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">7,968,393</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Carrying Value of Original Instrument</strong></p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Original convertible debt instrument </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">6,050,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Debt discount - warrant </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(707,585 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Original issue discount </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(341,692 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Debt discount - BCF </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">(602,696 </td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">)</td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Carrying value of original debt </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">4,398,027</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Loss on extinguishment </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">3,570,366</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;width:100%"><tbody><tr style="height:15px"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Reacquisition Price:</strong></p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" colspan="2" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Modified convertible debt instrument</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">5,850,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Fair value of warrants </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">689,621</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Accrued Short-term Liability</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100,000</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">6,639,621</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Carrying Value of Original Instrument</strong></p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Carrying value of original debt </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: 1px solid;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="BORDER-BOTTOM: 1px solid;width:9%;vertical-align:bottom;text-align:right;">5,950,000</td><td style="PADDING-BOTTOM: 1px;width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Loss on extinguishment </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">689,621</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td></tr></tbody></table>
xeri Reacquisition Price Of Modified Convertible Debt Instrument
ReacquisitionPriceOfModifiedConvertibleDebtInstrument
5950000 usd
xeri Reacquisition Price Of Fair Value Of Warrants
ReacquisitionPriceOfFairValueOfWarrants
1918393 usd
xeri Reacquisition Price Of Cash Payment
ReacquisitionPriceOfCashPayment
100000 usd
xeri Reacquisition Price Costs
ReacquisitionPriceCosts
7968393 usd
CY2023Q1 xeri Original Convertible Debt Instrument Carrying Value
OriginalConvertibleDebtInstrumentCarryingValue
6050000 usd
CY2023Q1 xeri Debt Discount Warrant Carrying Value
DebtDiscountWarrantCarryingValue
-707585 usd
CY2023Q1 xeri Original Issue Discount Carrying Value
OriginalIssueDiscountCarryingValue
-341692 usd
CY2023Q1 xeri Debt Discount Bcf Carrying Value
DebtDiscountBcfCarryingValue
-602696 usd
CY2023Q1 xeri Carrying Value Of Original Debt
CarryingValueOfOriginalDebt
4398027 usd
xeri Gains Losses On Extinguishment Of Debt1
GainsLossesOnExtinguishmentOfDebt1
3570366 usd
xeri Reacquisition Price Of Fair Value Of Warrants1
ReacquisitionPriceOfFairValueOfWarrants1
689621 usd
xeri Reacquisitionpriceofaccrued Short Term Liability
ReacquisitionpriceofaccruedShortTermLiability
100000 usd
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000000 shares
xeri Reacquisition Price Costs One
ReacquisitionPriceCostsOne
6639621 usd
CY2023Q1 xeri Carrying Value Of Original Debt1
CarryingValueOfOriginalDebt1
5950000 usd
xeri Loss On An Extinguishment
LossOnAnExtinguishment
689621 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
461482 usd
CY2023Q1 xeri Carrying Value Of Auctus Note
CarryingValueOfAuctusNote
5900000 usd
CY2022Q2 xeri Carrying Value Of Auctus Note
CarryingValueOfAuctusNote
3936185 usd
CY2023Q1 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
270000 usd
CY2022Q3 xeri Exercise Price
ExercisePrice
0.09
CY2022Q2 us-gaap Convertible Debt
ConvertibleDebt
0 usd
xeri Proceeds From Convertible Bridge Loans
ProceedsFromConvertibleBridgeLoans
189885 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
3258 usd
xeri Decrease Increase In Fair Value Of Convertible Bridge Loans
DecreaseIncreaseInFairValueOfConvertibleBridgeLoans
817 usd
CY2023Q1 us-gaap Convertible Debt
ConvertibleDebt
185810 usd
CY2023Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0.00001
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
381933144 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
365239001 shares
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
4308600 shares
CY2022 xeri Proceeds From Warrants Exercises
ProceedsFromWarrantsExercises
128550 usd
CY2022 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
4685615 shares
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
761954 usd
CY2022 xeri Share Sold During Period
ShareSoldDuringPeriod
39366666 shares
CY2022 xeri Share Sold During Period Value
ShareSoldDuringPeriodValue
2078500 usd
CY2022 xeri Share Issued For Exchange Conversion
ShareIssuedForExchangeConversion
7138000 shares
CY2022 xeri Conversion Of Series A Preferred To Common Stocks Shares
ConversionOfSeriesAPreferredToCommonStocksShares
7138 shares
CY2022 xeri Common Stock Issued For Prior Period Conversions Principal And Interest
CommonStockIssuedForPriorPeriodConversionsPrincipalAndInterest
10598544 shares
CY2022 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
167550 usd
CY2022 us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
4985 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
535 usd
CY2022 xeri Common Stock Share Issued For Conversion
CommonStockShareIssuedForConversion
4229680 shares
CY2022Q2 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
250000 usd
CY2022 us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
3749 usd
CY2022 xeri Shares Issued For Common Stock In Exchange For The Inducement
SharesIssuedForCommonStockInExchangeForTheInducement
845936 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
134927 usd
CY2022Q3 xeri Share Issued For Exchange Conversion
ShareIssuedForExchangeConversion
1000000 shares
CY2022Q3 xeri Conversion Of Series A Preferred To Common Stocks Shares
ConversionOfSeriesAPreferredToCommonStocksShares
1000 shares
CY2022Q3 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
457143 shares
CY2022Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
48000 usd
CY2022Q4 xeri Share Issued For Exchange Conversion
ShareIssuedForExchangeConversion
10237000 shares
CY2022Q4 xeri Conversion Of Series A Preferred To Common Stocks Shares
ConversionOfSeriesAPreferredToCommonStocksShares
10237 shares
CY2023Q1 xeri Share Issued For Exchange Conversion
ShareIssuedForExchangeConversion
5000000 shares
CY2023Q1 xeri Conversion Of Series A Preferred To Common Stocks Shares
ConversionOfSeriesAPreferredToCommonStocksShares
500 shares

Files In Submission

Name View Source Status
xeri-20230331_cal.xml Edgar Link unprocessable
0001477932-23-003889-index-headers.html Edgar Link pending
0001477932-23-003889-index.html Edgar Link pending
0001477932-23-003889.txt Edgar Link pending
0001477932-23-003889-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
xeri-20230331.xsd Edgar Link pending
xeri_10q.htm Edgar Link pending
xeri_ex311.htm Edgar Link pending
xeri_ex312.htm Edgar Link pending
xeri_ex321.htm Edgar Link pending
xeri_ex322.htm Edgar Link pending
xeri-20230331_def.xml Edgar Link unprocessable
xeri-20230331_lab.xml Edgar Link unprocessable
xeri-20230331_pre.xml Edgar Link unprocessable
xeri_10q_htm.xml Edgar Link completed