|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$35.00M
-39.86%
YoY
|
-$58.20M
-23.82%
YoY
|
-$76.40M
-13.4%
YoY
|
-$88.22M
16.39%
YoY
|
-$75.80M
37.27%
YoY
|
| Depreciation, Depletion And Amortization |
$1.541M
-6.27%
YoY
|
$1.644M
-13.47%
YoY
|
$1.900M
2.87%
YoY
|
$1.847M
23.22%
YoY
|
$1.499M
40.75%
YoY
|
| Cash From Operating Activities |
-$4.992M
-72.84%
YoY
|
-$18.38M
-73.22%
YoY
|
-$68.62M
-9.38%
YoY
|
-$75.72M
-6.23%
YoY
|
-$80.75M
123.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$518.0K
1338.89%
YoY
|
$36.00K
-92.59%
YoY
|
$486.0K
-73.97%
YoY
|
$1.867M
69.73%
YoY
|
$1.100M
-49.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$518.0K
1338.89%
YoY
|
-$36.00K
-92.59%
YoY
|
-$486.0K
-73.97%
YoY
|
-$1.867M
69.73%
YoY
|
-$1.100M
-49.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$116.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$87.78M
200.64%
YoY
|
$29.20M
-545.74%
YoY
|
-$6.550M
9392.75%
YoY
|
-$69.00K
-100.03%
YoY
|
$260.7M
2499.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.992M
-72.84%
YoY
|
-$18.38M
-73.22%
YoY
|
-$68.62M
-9.38%
YoY
|
-$75.72M
-6.23%
YoY
|
-$80.75M
123.74%
YoY
|
| Cash From Investing Activities |
-$518.0K
1338.89%
YoY
|
-$36.00K
-92.59%
YoY
|
-$486.0K
-73.97%
YoY
|
-$1.867M
69.73%
YoY
|
-$1.100M
-49.73%
YoY
|
| Cash From Financing Activities |
$87.78M
200.64%
YoY
|
$29.20M
-545.74%
YoY
|
-$6.550M
9392.75%
YoY
|
-$69.00K
-100.03%
YoY
|
$260.7M
2499.14%
YoY
|
| Net Change In Cash |
$82.27M
662.98%
YoY
|
$10.78M
-114.25%
YoY
|
-$75.66M
-2.58%
YoY
|
-$77.66M
-143.43%
YoY
|
$178.8M
-732.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.992M
-72.84%
YoY
|
-$18.38M
-73.22%
YoY
|
-$68.62M
-9.38%
YoY
|
-$75.72M
-6.23%
YoY
|
-$80.75M
123.74%
YoY
|
| Capital Expenditures |
$518.0K
1338.89%
YoY
|
$36.00K
-92.59%
YoY
|
$486.0K
-73.97%
YoY
|
$1.867M
69.73%
YoY
|
$1.100M
-49.73%
YoY
|
| Free Cash Flow |
-$5.510M
-70.08%
YoY
|
-$18.41M
-73.35%
YoY
|
-$69.11M
-10.93%
YoY
|
-$77.59M
-5.21%
YoY
|
-$81.85M
113.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.500M
-28.57%
YoY
|
$10.36M
-179.13%
YoY
|
-$16.29M
16.17%
YoY
|
-$15.84M
13.78%
YoY
|
-$13.30M
-22.67%
YoY
|
-$13.09M
-25.84%
YoY
|
-$14.02M
-16.29%
YoY
|
-$13.93M
-28.05%
YoY
|
-$17.20M
-24.05%
YoY
|
-$17.66M
-21.41%
YoY
|
-$16.75M
-15.37%
YoY
|
-$19.36M
-21.36%
YoY
|
-$22.65M
6.06%
YoY
|
-$22.47M
14.03%
YoY
|
-$19.79M
21.78%
YoY
|
-$24.61M
6.18%
YoY
|
-$21.35M
28.12%
YoY
|
-$19.70M
-5.16%
YoY
|
-$16.25M
9.66%
YoY
|
-$23.18M
101.4%
YoY
|
| Depreciation, Depletion And Amortization |
$344.0K
-30.78%
YoY
|
$323.0K
-13.87%
YoY
|
$300.0K
-21.26%
YoY
|
$381.0K
-14.38%
YoY
|
$497.0K
12.19%
YoY
|
$375.0K
-16.67%
YoY
|
$381.0K
-17.17%
YoY
|
$445.0K
-9.55%
YoY
|
$443.0K
-11.22%
YoY
|
$450.0K
-7.98%
YoY
|
$460.0K
-2.75%
YoY
|
$492.0K
10.56%
YoY
|
$499.0K
13.41%
YoY
|
$489.0K
24.11%
YoY
|
$473.0K
23.82%
YoY
|
$445.0K
19.3%
YoY
|
$440.0K
25.71%
YoY
|
$394.0K
-40.03%
YoY
|
$382.0K
23.23%
YoY
|
$373.0K
34.66%
YoY
|
| Cash From Operating Activities |
-$22.34M
-177.1%
YoY
|
-$1.998M
-85.89%
YoY
|
-$17.50M
27.96%
YoY
|
-$14.48M
-172.56%
YoY
|
$28.98M
-375.93%
YoY
|
-$14.16M
5.41%
YoY
|
-$13.67M
2.26%
YoY
|
$19.95M
-220.39%
YoY
|
-$10.50M
-58.41%
YoY
|
-$13.43M
-26.3%
YoY
|
-$13.37M
-32.84%
YoY
|
-$16.57M
-1.09%
YoY
|
-$25.25M
21.19%
YoY
|
-$18.22M
6.18%
YoY
|
-$19.91M
-3.91%
YoY
|
-$16.76M
-16.79%
YoY
|
-$20.84M
-8.35%
YoY
|
-$17.16M
-25.92%
YoY
|
-$20.72M
98.08%
YoY
|
-$20.14M
151.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$556.0K
2427.27%
YoY
|
$95.00K
1483.33%
YoY
|
$0.00
-100.0%
YoY
|
$401.0K
1809.52%
YoY
|
$22.00K
N/A
|
$6.000K
-250.0%
YoY
|
$9.000K
N/A
|
$21.00K
-93.35%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-100.79%
YoY
|
$0.00
-100.0%
YoY
|
$316.0K
-140.99%
YoY
|
$170.0K
-33.07%
YoY
|
$509.0K
-234.66%
YoY
|
-$333.0K
192.11%
YoY
|
-$771.0K
76.03%
YoY
|
$254.0K
49.41%
YoY
|
-$378.0K
-44.57%
YoY
|
-$114.0K
-120.0%
YoY
|
-$438.0K
-38.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$556.0K
2427.27%
YoY
|
-$95.00K
1483.33%
YoY
|
$0.00
-100.0%
YoY
|
-$401.0K
1809.52%
YoY
|
-$22.00K
N/A
|
-$6.000K
-250.0%
YoY
|
-$9.000K
N/A
|
-$21.00K
-93.35%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-100.79%
YoY
|
$0.00
-100.0%
YoY
|
-$316.0K
-59.01%
YoY
|
-$170.0K
-33.07%
YoY
|
-$509.0K
34.66%
YoY
|
-$333.0K
192.11%
YoY
|
-$771.0K
76.03%
YoY
|
-$254.0K
49.41%
YoY
|
-$378.0K
-44.57%
YoY
|
-$114.0K
-80.0%
YoY
|
-$438.0K
-38.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.71M
638.97%
YoY
|
$35.87M
337.28%
YoY
|
-$285.0K
9400.0%
YoY
|
$47.36M
136.3%
YoY
|
$4.832M
406.5%
YoY
|
$8.202M
-603.19%
YoY
|
-$3.000K
-99.87%
YoY
|
$20.04M
-2120.46%
YoY
|
$954.0K
-156.52%
YoY
|
-$1.630M
7661.9%
YoY
|
-$2.240M
10081.82%
YoY
|
-$992.0K
4623.81%
YoY
|
-$1.688M
33660.0%
YoY
|
-$21.00K
-100.02%
YoY
|
-$22.00K
-107.31%
YoY
|
-$21.00K
-93.98%
YoY
|
-$5.000K
-100.0%
YoY
|
$115.8M
192943.33%
YoY
|
$301.0K
-530.0%
YoY
|
-$349.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$22.34M
-177.1%
YoY
|
-$1.998M
-85.89%
YoY
|
-$17.50M
27.96%
YoY
|
-$14.48M
-172.56%
YoY
|
$28.98M
-375.93%
YoY
|
-$14.16M
5.41%
YoY
|
-$13.67M
2.26%
YoY
|
$19.95M
-220.39%
YoY
|
-$10.50M
-58.41%
YoY
|
-$13.43M
-26.3%
YoY
|
-$13.37M
-32.84%
YoY
|
-$16.57M
-1.09%
YoY
|
-$25.25M
21.19%
YoY
|
-$18.22M
6.18%
YoY
|
-$19.91M
-3.91%
YoY
|
-$16.76M
-16.79%
YoY
|
-$20.84M
-8.35%
YoY
|
-$17.16M
-25.92%
YoY
|
-$20.72M
98.08%
YoY
|
-$20.14M
151.13%
YoY
|
| Cash From Investing Activities |
-$556.0K
2427.27%
YoY
|
-$95.00K
1483.33%
YoY
|
$0.00
-100.0%
YoY
|
-$401.0K
1809.52%
YoY
|
-$22.00K
N/A
|
-$6.000K
-250.0%
YoY
|
-$9.000K
N/A
|
-$21.00K
-93.35%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-100.79%
YoY
|
$0.00
-100.0%
YoY
|
-$316.0K
-59.01%
YoY
|
-$170.0K
-33.07%
YoY
|
-$509.0K
34.66%
YoY
|
-$333.0K
192.11%
YoY
|
-$771.0K
76.03%
YoY
|
-$254.0K
49.41%
YoY
|
-$378.0K
-44.57%
YoY
|
-$114.0K
-80.0%
YoY
|
-$438.0K
-38.83%
YoY
|
| Cash From Financing Activities |
$35.71M
638.97%
YoY
|
$35.87M
337.28%
YoY
|
-$285.0K
9400.0%
YoY
|
$47.36M
136.3%
YoY
|
$4.832M
406.5%
YoY
|
$8.202M
-603.19%
YoY
|
-$3.000K
-99.87%
YoY
|
$20.04M
-2120.46%
YoY
|
$954.0K
-156.52%
YoY
|
-$1.630M
7661.9%
YoY
|
-$2.240M
10081.82%
YoY
|
-$992.0K
4623.81%
YoY
|
-$1.688M
33660.0%
YoY
|
-$21.00K
-100.02%
YoY
|
-$22.00K
-107.31%
YoY
|
-$21.00K
-93.98%
YoY
|
-$5.000K
-100.0%
YoY
|
$115.8M
192943.33%
YoY
|
$301.0K
-530.0%
YoY
|
-$349.0K
N/A
|
| Net Change In Cash |
$12.81M
-62.09%
YoY
|
$33.77M
-666.57%
YoY
|
-$17.78M
29.93%
YoY
|
$32.48M
-18.74%
YoY
|
$33.79M
-453.88%
YoY
|
-$5.961M
-60.41%
YoY
|
-$13.68M
-12.34%
YoY
|
$39.98M
-323.55%
YoY
|
-$9.548M
-64.78%
YoY
|
-$15.06M
-19.71%
YoY
|
-$15.61M
-22.97%
YoY
|
-$17.88M
1.9%
YoY
|
-$27.11M
28.51%
YoY
|
-$18.75M
-119.08%
YoY
|
-$20.26M
-1.31%
YoY
|
-$17.55M
-16.13%
YoY
|
-$21.09M
-117.29%
YoY
|
$98.29M
-513.17%
YoY
|
-$20.53M
84.97%
YoY
|
-$20.92M
139.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.34M
-177.1%
YoY
|
-$1.998M
-85.89%
YoY
|
-$17.50M
27.96%
YoY
|
-$14.48M
-172.56%
YoY
|
$28.98M
-375.93%
YoY
|
-$14.16M
5.41%
YoY
|
-$13.67M
2.26%
YoY
|
$19.95M
-220.39%
YoY
|
-$10.50M
-58.41%
YoY
|
-$13.43M
-26.3%
YoY
|
-$13.37M
-32.84%
YoY
|
-$16.57M
-1.09%
YoY
|
-$25.25M
21.19%
YoY
|
-$18.22M
6.18%
YoY
|
-$19.91M
-3.91%
YoY
|
-$16.76M
-16.79%
YoY
|
-$20.84M
-8.35%
YoY
|
-$17.16M
-25.92%
YoY
|
-$20.72M
98.08%
YoY
|
-$20.14M
151.13%
YoY
|
| Capital Expenditures |
$556.0K
2427.27%
YoY
|
$95.00K
1483.33%
YoY
|
$0.00
-100.0%
YoY
|
$401.0K
1809.52%
YoY
|
$22.00K
N/A
|
$6.000K
-250.0%
YoY
|
$9.000K
N/A
|
$21.00K
-93.35%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-100.79%
YoY
|
$0.00
-100.0%
YoY
|
$316.0K
-140.99%
YoY
|
$170.0K
-33.07%
YoY
|
$509.0K
-234.66%
YoY
|
-$333.0K
192.11%
YoY
|
-$771.0K
76.03%
YoY
|
$254.0K
49.41%
YoY
|
-$378.0K
-44.57%
YoY
|
-$114.0K
-120.0%
YoY
|
-$438.0K
-38.83%
YoY
|
| Free Cash Flow |
-$22.90M
-179.08%
YoY
|
-$2.093M
-85.22%
YoY
|
-$17.50M
27.88%
YoY
|
-$14.88M
-174.64%
YoY
|
$28.96M
-375.72%
YoY
|
-$14.16M
5.49%
YoY
|
-$13.68M
2.33%
YoY
|
$19.93M
-218.01%
YoY
|
-$10.50M
-58.69%
YoY
|
-$13.43M
-28.33%
YoY
|
-$13.37M
-31.7%
YoY
|
-$16.89M
5.66%
YoY
|
-$25.42M
20.54%
YoY
|
-$18.73M
11.61%
YoY
|
-$19.58M
-4.99%
YoY
|
-$15.99M
-18.85%
YoY
|
-$21.09M
-7.92%
YoY
|
-$16.78M
-25.35%
YoY
|
-$20.61M
86.81%
YoY
|
-$19.70M
169.76%
YoY
|
Loading...