|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities | |||||
| Net loss | |||||
| Loss From Continuing Operations | |||||
| Adjustments to reconcile net income to net cash (used in) provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Plant, property and equipment written off | |||||
| Amortization of operating lease right-of-use assets | |||||
| Loss on disposal of fixed assets | |||||
| Write down of inventories | |||||
| Stock based compensation expense to employees | |||||
| Stock based compensation expense to non-employees | |||||
| Research and development | |||||
| Unrealized gain | |||||
| Loss on impairment of goodwill | |||||
| Reversal of credit losses | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Advance to suppliers | |||||
| Inventories | |||||
| Prepaid expenses | |||||
| Other receivables | |||||
| Other current assets | |||||
| Operating lease liabilities | |||||
| Financing lease liabilities | |||||
| Accounts payable | |||||
| Advance from customers | |||||
| Contract liabilities | |||||
| Accrued liabilities and other payables | |||||
| Taxes payable | |||||
| Net Cash Provided by (Used in) Continuing Operations | |||||
| Net Cash Used in Operating Activities | |||||
| Disposal of property, plant, and equipment | |||||
| Purchase of property, plant, and equipment | |||||
| Net Cash Used in Continuing Operations | |||||
| Purchase of property, plant, and equipment | |||||
| Investment in fund of Preamble Capital LLC | |||||
| Net Cash Used in Investing Activities | |||||
| Cash Flows From Financing Activities | |||||
| Proceed from a unrelated party | |||||
| Proceeds from an unrelated party | |||||
| Repayment to loan from an unrelated party | |||||
| Repayment to director | |||||
| Repayment to SBA loan | |||||
| Principal payment of finance lease liabilities | |||||
| Interest paid on finance lease liabilities | |||||
| Proceeds from loan from a shareholder | |||||
| Proceeds from convertible note | |||||
| Proceeds from issuing common stocks | |||||
| Net Cash Provided by Financing Activities | |||||
| Effect of Exchange Rate Changes on Cash and Cash Equivalents | |||||
| Net Increase (Decrease) in Cash and Cash Equivalents | |||||
| Cash and Cash Equivalents, Beginning of Year | |||||
| Cash and Cash Equivalents, Ending of Year | |||||
| Continuing operations: | |||||
| Income tax payments | |||||
| Interest expense | |||||
| Supplemental Disclosure of Non-Cash Activities | |||||
| Obtained new right of use of autos | |||||
Loading...