|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.419M
-38.53%
YoY
|
-$5.562M
-27.99%
YoY
|
-$7.723M
-54.84%
YoY
|
-$17.10M
-14.33%
YoY
|
-$19.96M
-23.52%
YoY
|
| Depreciation, Depletion And Amortization |
$6.803K
-87.74%
YoY
|
$55.49K
-18.88%
YoY
|
$68.40K
-22.52%
YoY
|
$88.29K
3.5%
YoY
|
$85.30K
42.17%
YoY
|
| Cash From Operating Activities |
-$445.8K
-67.93%
YoY
|
-$1.390M
-12.04%
YoY
|
-$1.580M
-70.56%
YoY
|
-$5.368M
12.24%
YoY
|
-$4.782M
129.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$14.10K
N/A
|
$0.00
-100.0%
YoY
|
$8.772K
-105.67%
YoY
|
-$154.8K
-58.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.81M
N/A
|
$0.00
-100.0%
YoY
|
$18.64K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$22.81M
161419.78%
YoY
|
-$14.12K
-175.74%
YoY
|
$18.64K
-312.53%
YoY
|
-$8.772K
-94.33%
YoY
|
-$154.8K
-123.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$24.67M
3189.05%
YoY
|
$750.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.761M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.75M
2430.87%
YoY
|
$1.176M
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.761M
487.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$445.8K
-67.93%
YoY
|
-$1.390M
-12.04%
YoY
|
-$1.580M
-70.56%
YoY
|
-$5.368M
12.24%
YoY
|
-$4.782M
129.92%
YoY
|
| Cash From Investing Activities |
-$22.81M
161419.78%
YoY
|
-$14.12K
-175.74%
YoY
|
$18.64K
-312.53%
YoY
|
-$8.772K
-94.33%
YoY
|
-$154.8K
-123.11%
YoY
|
| Cash From Financing Activities |
$29.75M
2430.87%
YoY
|
$1.176M
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.761M
487.44%
YoY
|
| Net Change In Cash |
$6.546M
-3258.94%
YoY
|
-$207.2K
-79.38%
YoY
|
-$1.005M
-79.5%
YoY
|
-$4.902M
125.25%
YoY
|
-$2.176M
131.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$445.8K
-67.93%
YoY
|
-$1.390M
-12.04%
YoY
|
-$1.580M
-70.56%
YoY
|
-$5.368M
12.24%
YoY
|
-$4.782M
129.92%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$14.10K
N/A
|
$0.00
-100.0%
YoY
|
$8.772K
-105.67%
YoY
|
-$154.8K
-58.16%
YoY
|
| Free Cash Flow |
-$445.8K
-68.25%
YoY
|
-$1.404M
-11.15%
YoY
|
-$1.580M
-70.61%
YoY
|
-$5.376M
16.18%
YoY
|
-$4.628M
170.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$191.5K
-156.52%
YoY
|
-$1.663M
55.55%
YoY
|
-$1.126M
-54.32%
YoY
|
-$289.9K
-48.55%
YoY
|
-$338.9K
-76.83%
YoY
|
-$1.069M
-77.12%
YoY
|
-$2.466M
91.37%
YoY
|
-$563.5K
4.62%
YoY
|
-$1.463M
19.67%
YoY
|
-$4.674M
-46.88%
YoY
|
-$1.289M
-24.77%
YoY
|
-$538.6K
-90.54%
YoY
|
-$1.222M
36.11%
YoY
|
-$8.799M
-23.2%
YoY
|
-$1.713M
22.65%
YoY
|
-$5.692M
-10.31%
YoY
|
-$898.1K
18.16%
YoY
|
-$11.46M
-28.62%
YoY
|
-$1.397M
-82.93%
YoY
|
| Depreciation, Depletion And Amortization |
$2.088K
-85.6%
YoY
|
-$37.70K
-331.29%
YoY
|
$15.13K
12.23%
YoY
|
$14.88K
10.29%
YoY
|
$14.50K
7.24%
YoY
|
$16.30K
-110.55%
YoY
|
$13.48K
-22.45%
YoY
|
$13.49K
-24.37%
YoY
|
$13.52K
-26.62%
YoY
|
-$154.6K
-690.34%
YoY
|
$17.38K
-12.86%
YoY
|
$17.84K
-12.14%
YoY
|
$18.42K
-15.75%
YoY
|
$26.18K
12.65%
YoY
|
$19.95K
-15.22%
YoY
|
$20.31K
-2.26%
YoY
|
$21.86K
9.3%
YoY
|
$23.24K
16.2%
YoY
|
$23.53K
135.3%
YoY
|
| Cash From Operating Activities |
-$641.7K
100.55%
YoY
|
$1.691M
-742.14%
YoY
|
-$1.907M
335.52%
YoY
|
$92.50K
-119.73%
YoY
|
-$320.0K
44.34%
YoY
|
-$263.4K
-91.5%
YoY
|
-$437.9K
-586.57%
YoY
|
-$468.7K
-121.68%
YoY
|
-$221.7K
-69.73%
YoY
|
-$3.100M
61.97%
YoY
|
$90.00K
-104.22%
YoY
|
$2.162M
-564.67%
YoY
|
-$732.4K
-14.5%
YoY
|
-$1.914M
15.79%
YoY
|
-$2.132M
40.75%
YoY
|
-$465.3K
-36.68%
YoY
|
-$856.6K
-2.66%
YoY
|
-$1.653M
66.97%
YoY
|
-$1.515M
-7672.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.10K
-100.58%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$2.440M
-81433.33%
YoY
|
-$30.00K
600.93%
YoY
|
$2.469M
-165776.51%
YoY
|
$0.00
N/A
|
$3.000K
782.35%
YoY
|
-$4.280K
93.67%
YoY
|
-$1.490K
-99.03%
YoY
|
N/A
|
$340.00
-103.4%
YoY
|
-$2.210K
-99.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.349M
N/A
|
-$17.81M
N/A
|
-$5.000M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$18.64K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.349M
N/A
|
-$17.81M
126199.29%
YoY
|
-$5.000M
N/A
|
N/A
|
N/A
N/A
|
-$14.10K
-100.57%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$2.459M
-82054.67%
YoY
|
$30.00K
-800.93%
YoY
|
-$2.469M
165576.51%
YoY
|
N/A
N/A
|
-$3.000K
-982.35%
YoY
|
-$4.280K
-100.35%
YoY
|
-$1.490K
-99.89%
YoY
|
N/A
N/A
|
$340.00
-103.4%
YoY
|
$1.218M
-438.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.20M
2339.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.19M
4221.87%
YoY
|
$21.12M
9695.64%
YoY
|
$8.152M
3975.85%
YoY
|
$199.1K
-64.45%
YoY
|
$282.1K
41.07%
YoY
|
$215.6K
N/A
|
$200.0K
N/A
|
$560.0K
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$2.761M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$641.7K
100.55%
YoY
|
$1.691M
-742.14%
YoY
|
-$1.907M
335.52%
YoY
|
$92.50K
-119.73%
YoY
|
-$320.0K
44.34%
YoY
|
-$263.4K
-91.5%
YoY
|
-$437.9K
-586.57%
YoY
|
-$468.7K
-121.68%
YoY
|
-$221.7K
-69.73%
YoY
|
-$3.100M
61.97%
YoY
|
$90.00K
-104.22%
YoY
|
$2.162M
-564.67%
YoY
|
-$732.4K
-14.5%
YoY
|
-$1.914M
15.79%
YoY
|
-$2.132M
40.75%
YoY
|
-$465.3K
-36.68%
YoY
|
-$856.6K
-2.66%
YoY
|
-$1.653M
66.97%
YoY
|
-$1.515M
-7672.8%
YoY
|
| Cash From Investing Activities |
-$8.349M
N/A
|
-$17.81M
126199.29%
YoY
|
-$5.000M
N/A
|
N/A
|
N/A
N/A
|
-$14.10K
-100.57%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$2.459M
-82054.67%
YoY
|
$30.00K
-800.93%
YoY
|
-$2.469M
165576.51%
YoY
|
N/A
N/A
|
-$3.000K
-982.35%
YoY
|
-$4.280K
-100.35%
YoY
|
-$1.490K
-99.89%
YoY
|
N/A
N/A
|
$340.00
-103.4%
YoY
|
$1.218M
-438.34%
YoY
|
| Cash From Financing Activities |
$12.19M
4221.87%
YoY
|
$21.12M
9695.64%
YoY
|
$8.152M
3975.85%
YoY
|
$199.1K
-64.45%
YoY
|
$282.1K
41.07%
YoY
|
$215.6K
N/A
|
$200.0K
N/A
|
$560.0K
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$2.761M
N/A
|
| Net Change In Cash |
-$8.991M
61470.45%
YoY
|
$5.003M
-8181.74%
YoY
|
$1.245M
-623.1%
YoY
|
$291.6K
219.46%
YoY
|
-$14.60K
-84.8%
YoY
|
-$61.90K
-90.35%
YoY
|
-$237.9K
-298.26%
YoY
|
$91.28K
-129.78%
YoY
|
-$96.04K
-86.75%
YoY
|
-$641.6K
-66.53%
YoY
|
$120.0K
-105.62%
YoY
|
-$306.5K
-34.34%
YoY
|
-$724.8K
N/A
|
-$1.917M
16.0%
YoY
|
-$2.136M
-186.67%
YoY
|
-$466.8K
-77.86%
YoY
|
$0.00
N/A
|
-$1.653M
65.27%
YoY
|
$2.464M
-824.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$641.7K
100.55%
YoY
|
$1.691M
-742.14%
YoY
|
-$1.907M
335.52%
YoY
|
$92.50K
-119.73%
YoY
|
-$320.0K
44.34%
YoY
|
-$263.4K
-91.5%
YoY
|
-$437.9K
-586.57%
YoY
|
-$468.7K
-121.68%
YoY
|
-$221.7K
-69.73%
YoY
|
-$3.100M
61.97%
YoY
|
$90.00K
-104.22%
YoY
|
$2.162M
-564.67%
YoY
|
-$732.4K
-14.5%
YoY
|
-$1.914M
15.79%
YoY
|
-$2.132M
40.75%
YoY
|
-$465.3K
-36.68%
YoY
|
-$856.6K
-2.66%
YoY
|
-$1.653M
66.97%
YoY
|
-$1.515M
-7672.8%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.10K
-100.58%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$2.440M
-81433.33%
YoY
|
-$30.00K
600.93%
YoY
|
$2.469M
-165776.51%
YoY
|
$0.00
N/A
|
$3.000K
782.35%
YoY
|
-$4.280K
93.67%
YoY
|
-$1.490K
-99.03%
YoY
|
N/A
|
$340.00
-103.4%
YoY
|
-$2.210K
-99.39%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$277.5K
-57.97%
YoY
|
-$437.9K
-464.92%
YoY
|
N/A
|
N/A
|
-$660.3K
-65.56%
YoY
|
$120.0K
-105.64%
YoY
|
-$306.5K
-33.91%
YoY
|
-$732.4K
N/A
|
-$1.917M
15.95%
YoY
|
-$2.127M
40.67%
YoY
|
-$463.8K
-20.29%
YoY
|
N/A
|
-$1.653M
68.71%
YoY
|
-$1.512M
-497.99%
YoY
|
Loading...