|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$686.6M
25.87%
YoY
|
$545.5M
17.72%
YoY
|
$463.4M
21.61%
YoY
|
$381.1M
74.53%
YoY
|
$218.3M
54.4%
YoY
|
| Cost Of Revenue |
$417.9M
26.66%
YoY
|
$329.9M
15.7%
YoY
|
$285.1M
22.13%
YoY
|
$233.5M
44.85%
YoY
|
$161.2M
49.09%
YoY
|
| Gross Profit |
$268.8M
24.65%
YoY
|
$215.6M
20.96%
YoY
|
$178.3M
20.8%
YoY
|
$147.6M
158.25%
YoY
|
$57.14M
71.67%
YoY
|
| Selling, General & Admin |
$195.0M
12.48%
YoY
|
$173.4M
5.34%
YoY
|
$164.6M
16.56%
YoY
|
$141.2M
89.9%
YoY
|
$74.36M
114.84%
YoY
|
| Research & Development |
$46.79M
19.0%
YoY
|
$39.32M
14.1%
YoY
|
$34.46M
11.12%
YoY
|
$31.01M
74.43%
YoY
|
$17.78M
45.91%
YoY
|
| Depreciation & Amortization |
$18.75M
44.1%
YoY
|
$13.01M
21.18%
YoY
|
$10.74M
37.33%
YoY
|
$7.819M
117.44%
YoY
|
$3.596M
15.26%
YoY
|
| Operating Expenses |
$314.3M
15.64%
YoY
|
$271.8M
7.92%
YoY
|
$251.8M
13.63%
YoY
|
$221.6M
91.34%
YoY
|
$115.8M
85.32%
YoY
|
| Operating Profit |
-$45.52M
-18.94%
YoY
|
-$56.15M
-23.69%
YoY
|
-$73.58M
-0.65%
YoY
|
-$74.06M
26.19%
YoY
|
-$58.69M
100.87%
YoY
|
| Interest Expense |
$4.065M
-37.29%
YoY
|
$6.482M
35.49%
YoY
|
$4.784M
8.28%
YoY
|
$4.418M
-355.52%
YoY
|
-$1.729M
58.77%
YoY
|
| Other Income/Expense, Net |
-$15.64M
-373.24%
YoY
|
$5.725M
-0.57%
YoY
|
$5.758M
-400.52%
YoY
|
-$1.916M
-28.91%
YoY
|
-$2.695M
44.19%
YoY
|
| Pretax Income |
-$61.16M
21.29%
YoY
|
-$50.42M
-25.65%
YoY
|
-$67.82M
-10.73%
YoY
|
-$75.97M
23.77%
YoY
|
-$61.38M
97.46%
YoY
|
| Income Tax |
$589.0K
-2904.76%
YoY
|
-$21.00K
-94.75%
YoY
|
-$400.0K
-1211.11%
YoY
|
$36.00K
N/A
|
N/A
|
| Net Earnings |
-$61.75M
22.51%
YoY
|
-$50.40M
-25.3%
YoY
|
-$67.47M
-11.25%
YoY
|
-$76.03M
23.86%
YoY
|
-$61.38M
97.46%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$1.03
-26.95%
YoY
|
-$1.41
-12.42%
YoY
|
-$1.61
-30.9%
YoY
|
-$2.33
-56.2%
YoY
|
| Diluted Earnings Per Share |
-$1.22
18.45%
YoY
|
-$1.03
-26.95%
YoY
|
-$1.41
-12.42%
YoY
|
-$1.61
-100.0%
YoY
|
-$1.315M
81.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
49.08M
2.44%
YoY
|
47.91M
1.6%
YoY
|
47.16M
79.18%
YoY
|
26.32M
251.24%
YoY
|
| Diluted Shares Outstanding |
N/A
|
49.08M
2.44%
YoY
|
47.91M
1.6%
YoY
|
47.16M
79.18%
YoY
|
26.32M
251.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$205.1M
35.88%
YoY
|
$192.4M
29.52%
YoY
|
$180.7M
27.54%
YoY
|
$162.5M
22.59%
YoY
|
$151.0M
23.05%
YoY
|
$148.5M
15.92%
YoY
|
$141.7M
19.15%
YoY
|
$132.6M
19.45%
YoY
|
$122.7M
16.49%
YoY
|
$128.1M
30.5%
YoY
|
$118.9M
14.83%
YoY
|
$111.0M
16.1%
YoY
|
$105.3M
25.88%
YoY
|
$98.20M
46.35%
YoY
|
$103.6M
82.58%
YoY
|
$95.62M
89.0%
YoY
|
$83.67M
90.5%
YoY
|
$67.10M
76.66%
YoY
|
$56.73M
35.22%
YoY
|
$50.59M
45.44%
YoY
|
| Cost Of Revenue |
$126.7M
33.82%
YoY
|
$117.2M
30.87%
YoY
|
$108.7M
26.57%
YoY
|
$97.37M
22.14%
YoY
|
$94.64M
26.54%
YoY
|
$89.53M
13.24%
YoY
|
$85.87M
18.16%
YoY
|
$79.72M
18.18%
YoY
|
$74.79M
13.39%
YoY
|
$79.06M
27.18%
YoY
|
$72.68M
15.97%
YoY
|
$67.45M
16.46%
YoY
|
$65.96M
30.01%
YoY
|
$62.17M
34.67%
YoY
|
$62.67M
48.39%
YoY
|
$57.92M
49.61%
YoY
|
$50.73M
48.83%
YoY
|
$46.16M
61.97%
YoY
|
$42.23M
32.9%
YoY
|
$38.71M
45.99%
YoY
|
| Gross Profit |
$78.49M
39.33%
YoY
|
$75.24M
27.48%
YoY
|
$72.03M
29.03%
YoY
|
$65.18M
23.26%
YoY
|
$56.33M
17.6%
YoY
|
$59.02M
20.24%
YoY
|
$55.83M
20.71%
YoY
|
$52.88M
21.4%
YoY
|
$47.90M
21.67%
YoY
|
$49.09M
36.23%
YoY
|
$46.25M
13.08%
YoY
|
$43.56M
15.55%
YoY
|
$39.37M
19.52%
YoY
|
$36.03M
72.1%
YoY
|
$40.90M
182.19%
YoY
|
$37.70M
217.44%
YoY
|
$32.94M
234.92%
YoY
|
$20.94M
120.82%
YoY
|
$14.49M
42.45%
YoY
|
$11.88M
43.68%
YoY
|
| Selling, General & Admin |
$52.62M
21.08%
YoY
|
$70.84M
19.78%
YoY
|
$52.11M
20.45%
YoY
|
$46.73M
6.26%
YoY
|
$43.46M
3.18%
YoY
|
$59.14M
13.89%
YoY
|
$43.26M
13.4%
YoY
|
$43.98M
-8.86%
YoY
|
$42.12M
9.7%
YoY
|
$51.93M
4.96%
YoY
|
$38.15M
4.4%
YoY
|
$48.25M
45.32%
YoY
|
$38.40M
19.08%
YoY
|
$49.47M
31.9%
YoY
|
$36.54M
96.4%
YoY
|
$33.20M
135.54%
YoY
|
$32.24M
171.19%
YoY
|
$37.51M
168.83%
YoY
|
$18.61M
100.76%
YoY
|
$14.10M
78.45%
YoY
|
| Research & Development |
$11.43M
2.3%
YoY
|
$8.441M
2.89%
YoY
|
$12.52M
34.03%
YoY
|
$11.01M
9.88%
YoY
|
$11.17M
16.49%
YoY
|
$8.204M
18.62%
YoY
|
$9.344M
9.63%
YoY
|
$10.02M
12.28%
YoY
|
$9.590M
18.03%
YoY
|
$6.916M
1.54%
YoY
|
$8.523M
11.95%
YoY
|
$8.922M
14.44%
YoY
|
$8.125M
11.45%
YoY
|
$6.811M
43.66%
YoY
|
$7.613M
73.97%
YoY
|
$7.796M
90.56%
YoY
|
$7.290M
98.96%
YoY
|
$4.741M
43.67%
YoY
|
$4.376M
45.72%
YoY
|
$4.091M
40.15%
YoY
|
| Depreciation & Amortization |
$4.931M
16.13%
YoY
|
$5.009M
47.76%
YoY
|
$5.000M
116.83%
YoY
|
$4.495M
91.28%
YoY
|
$4.246M
34.67%
YoY
|
$3.390M
21.11%
YoY
|
$2.306M
46.79%
YoY
|
$2.350M
19.71%
YoY
|
$3.153M
22.88%
YoY
|
$2.799M
33.1%
YoY
|
$1.571M
64.33%
YoY
|
$1.963M
107.94%
YoY
|
$2.566M
42.63%
YoY
|
$2.103M
62.77%
YoY
|
$956.0K
27.81%
YoY
|
$944.0K
37.41%
YoY
|
$1.799M
145.1%
YoY
|
$1.292M
-46.85%
YoY
|
$748.0K
11.31%
YoY
|
$687.0K
50.0%
YoY
|
| Operating Expenses |
$83.71M
16.71%
YoY
|
$84.01M
19.24%
YoY
|
$83.09M
23.45%
YoY
|
$75.47M
10.71%
YoY
|
$71.72M
9.07%
YoY
|
$70.46M
14.34%
YoY
|
$67.31M
13.22%
YoY
|
$68.17M
-4.81%
YoY
|
$65.76M
11.16%
YoY
|
$61.62M
5.51%
YoY
|
$59.45M
5.96%
YoY
|
$71.61M
34.36%
YoY
|
$59.16M
14.0%
YoY
|
$58.41M
34.24%
YoY
|
$56.10M
95.08%
YoY
|
$53.30M
125.11%
YoY
|
$51.89M
160.97%
YoY
|
$43.51M
152.09%
YoY
|
$28.76M
80.39%
YoY
|
$23.68M
69.22%
YoY
|
| Operating Profit |
-$5.220M
-66.08%
YoY
|
-$8.776M
-23.29%
YoY
|
-$11.06M
-3.68%
YoY
|
-$10.29M
-32.7%
YoY
|
-$15.39M
-13.81%
YoY
|
-$11.44M
-8.76%
YoY
|
-$11.48M
-13.0%
YoY
|
-$15.29M
-45.5%
YoY
|
-$17.86M
-9.75%
YoY
|
-$12.54M
-43.96%
YoY
|
-$13.20M
-13.17%
YoY
|
-$28.05M
79.82%
YoY
|
-$19.79M
4.4%
YoY
|
-$22.38M
-0.88%
YoY
|
-$15.20M
6.56%
YoY
|
-$15.60M
32.2%
YoY
|
-$18.95M
88.61%
YoY
|
-$22.57M
190.22%
YoY
|
-$14.26M
147.32%
YoY
|
-$11.80M
106.1%
YoY
|
| Interest Expense |
$673.0K
-43.68%
YoY
|
$578.0K
-54.77%
YoY
|
$1.081M
-38.44%
YoY
|
$1.210M
-33.08%
YoY
|
$1.195M
-27.13%
YoY
|
$1.278M
-28.2%
YoY
|
$1.756M
-7.58%
YoY
|
$1.808M
-9.74%
YoY
|
$1.640M
4.93%
YoY
|
$1.780M
92.43%
YoY
|
$1.900M
325.06%
YoY
|
$2.003M
-361.49%
YoY
|
$1.563M
-201.56%
YoY
|
$925.0K
80.31%
YoY
|
$447.0K
32.25%
YoY
|
-$766.0K
118.86%
YoY
|
-$1.539M
366.36%
YoY
|
$513.0K
-240.55%
YoY
|
$338.0K
-210.1%
YoY
|
-$350.0K
32.58%
YoY
|
| Other Income/Expense, Net |
$209.0K
-33.65%
YoY
|
$174.0K
-43.32%
YoY
|
-$555.0K
-142.3%
YoY
|
-$16.16M
-1125.71%
YoY
|
$315.0K
-74.86%
YoY
|
$307.0K
-186.48%
YoY
|
$1.312M
-1.06%
YoY
|
$1.575M
10.37%
YoY
|
$1.253M
-20.7%
YoY
|
-$355.0K
-21.11%
YoY
|
$1.326M
739.24%
YoY
|
$1.427M
-250.53%
YoY
|
$1.580M
-198.69%
YoY
|
-$450.0K
-75.61%
YoY
|
$158.0K
-135.27%
YoY
|
-$948.0K
104.75%
YoY
|
-$1.601M
254.2%
YoY
|
-$1.845M
319.32%
YoY
|
-$448.0K
7.69%
YoY
|
-$463.0K
17.81%
YoY
|
| Pretax Income |
-$5.011M
-66.76%
YoY
|
-$8.024M
-19.25%
YoY
|
-$11.61M
14.21%
YoY
|
-$26.45M
92.83%
YoY
|
-$15.08M
-9.2%
YoY
|
-$9.937M
-10.59%
YoY
|
-$10.17M
-14.34%
YoY
|
-$13.71M
-48.49%
YoY
|
-$16.60M
-8.8%
YoY
|
-$11.11M
-53.36%
YoY
|
-$11.87M
-21.08%
YoY
|
-$26.63M
60.89%
YoY
|
-$18.21M
-11.42%
YoY
|
-$23.83M
-0.32%
YoY
|
-$15.04M
2.24%
YoY
|
-$16.55M
34.94%
YoY
|
-$20.55M
95.73%
YoY
|
-$23.91M
134.94%
YoY
|
-$14.71M
137.93%
YoY
|
-$12.26M
100.39%
YoY
|
| Income Tax |
$248.0K
N/A
|
$614.0K
-1597.56%
YoY
|
-$17.00K
-156.67%
YoY
|
-$8.000K
-20.0%
YoY
|
$0.00
N/A
|
-$41.00K
-92.69%
YoY
|
$30.00K
-78.42%
YoY
|
-$10.00K
-85.07%
YoY
|
$0.00
-100.0%
YoY
|
-$561.0K
-194.29%
YoY
|
$139.0K
N/A
|
-$67.00K
N/A
|
$136.0K
-124.33%
YoY
|
$595.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$559.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$5.259M
-65.12%
YoY
|
-$8.634M
-12.69%
YoY
|
-$11.60M
13.71%
YoY
|
-$26.44M
93.01%
YoY
|
-$15.08M
-9.27%
YoY
|
-$9.889M
-6.27%
YoY
|
-$10.20M
-15.17%
YoY
|
-$13.70M
-48.42%
YoY
|
-$16.62M
-9.42%
YoY
|
-$10.55M
-56.8%
YoY
|
-$12.02M
-20.07%
YoY
|
-$26.55M
60.46%
YoY
|
-$18.34M
-8.26%
YoY
|
-$24.42M
2.18%
YoY
|
-$15.04M
2.24%
YoY
|
-$16.55M
34.94%
YoY
|
-$20.00M
90.41%
YoY
|
-$23.90M
134.92%
YoY
|
-$14.71M
137.93%
YoY
|
-$12.26M
100.42%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.38
-11.63%
YoY
|
N/A
|
-$0.32
-3.03%
YoY
|
-$0.35
-76.03%
YoY
|
-$0.43
N/A
|
N/A
|
-$0.33
N/A
|
-$1.46
N/A
|
| Diluted Earnings Per Share |
-$0.10
-66.76%
YoY
|
-$0.17
-15.05%
YoY
|
-$0.23
9.66%
YoY
|
-$0.52
85.58%
YoY
|
-$0.30
-11.69%
YoY
|
-$0.20
-9.14%
YoY
|
-$0.21
-17.22%
YoY
|
-$0.28
-49.45%
YoY
|
-$0.34
-9.99%
YoY
|
-$0.22
-57.38%
YoY
|
-$0.25
-21.88%
YoY
|
-$0.55
58.5%
YoY
|
-$0.38
-100.0%
YoY
|
-$0.51
-100.0%
YoY
|
-$0.32
-100.0%
YoY
|
-$0.35
-76.03%
YoY
|
-$427.7K
74.62%
YoY
|
-$446.6K
88.17%
YoY
|
-$331.4K
129.79%
YoY
|
-$1.46
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
46.12M
2.12%
YoY
|
N/A
|
45.39M
1.41%
YoY
|
45.29M
1.57%
YoY
|
45.17M
-4.05%
YoY
|
45.07M
2.06%
YoY
|
44.76M
7.23%
YoY
|
44.59M
7.02%
YoY
|
47.07M
461.07%
YoY
|
44.16M
N/A
|
41.74M
N/A
|
41.67M
N/A
|
8.390M
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
47.70M
1.94%
YoY
|
N/A
|
47.30M
7.6%
YoY
|
47.07M
461.07%
YoY
|
46.79M
N/A
|
N/A
|
43.96M
N/A
|
8.390M
N/A
|
Loading...