|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Impairment of assets | |||||
| Reduction in carrying amount of right-of-use asset | |||||
| Lease termination | |||||
| Stock-based compensation | |||||
| Revaluation of contingent consideration | |||||
| Income from unconsolidated joint venture | |||||
| Donation of common stock | |||||
| Loss on debt extinguishment | |||||
| Loss on sale of property and equipment | |||||
| Inventory write-off | |||||
| Amortization of deferred costs on convertible notes | |||||
| Deferred tax benefit | |||||
| Restructuring charge | |||||
| Changes in other assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventory | |||||
| Prepaid expenses | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accounts payable and accrued cost of revenue | |||||
| Other accrued expenses | |||||
| Accrued expenses | |||||
| Contract liabilities | |||||
| Lease liabilities | |||||
| Other liabilities | |||||
| Income taxes payable | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of marketable securities | |||||
| Proceeds from sale of marketable securities | |||||
| Purchases of property and equipment | |||||
| Distributions in excess of earnings | |||||
| Proceeds from sale of property and equipment | |||||
| Cash paid for business combination, net of cash acquired | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of convertible notes | |||||
| Costs incurred in connection with issuance of convertible notes | |||||
| Payments for repurchase of convertible notes | |||||
| Purchase of capped calls | |||||
| Purchase of treasury stock | |||||
| Proceeds from stock options exercised | |||||
| Payment of contingent consideration | |||||
| Net cash provided by financing activities | |||||
| Effect of foreign currency translation on cash and cash equivalents | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of the year | |||||
| Cash and cash equivalents at end of the year | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest | |||||
| Non-cash investing and financing activities: | |||||
| Non-cash purchase of property and equipment | |||||
| Non-cash consideration in connection with business combination | |||||
Loading...