|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$91.92M
-60.48%
YoY
|
-$232.6M
84.49%
YoY
|
-$126.1M
128.5%
YoY
|
-$55.18M
-166.78%
YoY
|
$82.63M
-219.18%
YoY
|
| Depreciation, Depletion And Amortization |
$10.51M
-13.17%
YoY
|
$12.11M
5.3%
YoY
|
$11.50M
30.67%
YoY
|
$8.799M
17.46%
YoY
|
$7.491M
29.29%
YoY
|
| Cash From Operating Activities |
-$135.1M
-33.17%
YoY
|
-$202.2M
-337.56%
YoY
|
$85.11M
247.6%
YoY
|
$24.49M
-245.29%
YoY
|
-$16.85M
236.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.150M
-48.34%
YoY
|
$6.097M
-66.95%
YoY
|
$18.45M
-52.08%
YoY
|
$38.49M
189.45%
YoY
|
$13.30M
26.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$143.1M
8627.74%
YoY
|
$1.640M
-101.83%
YoY
|
-$89.81M
17.68%
YoY
|
-$76.32M
152.15%
YoY
|
-$30.27M
-126.56%
YoY
|
| Cash From Investing Activities |
$140.0M
-1878.26%
YoY
|
-$7.872M
-92.91%
YoY
|
-$111.1M
-7.23%
YoY
|
-$119.7M
158.87%
YoY
|
-$46.25M
-146.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$201.3M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$28.92M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.232M
-95.82%
YoY
|
$197.2M
653.01%
YoY
|
$26.18M
359.17%
YoY
|
$5.702M
-86.75%
YoY
|
$43.04M
138.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$135.1M
-33.17%
YoY
|
-$202.2M
-337.56%
YoY
|
$85.11M
247.6%
YoY
|
$24.49M
-245.29%
YoY
|
-$16.85M
236.79%
YoY
|
| Cash From Investing Activities |
$140.0M
-1878.26%
YoY
|
-$7.872M
-92.91%
YoY
|
-$111.1M
-7.23%
YoY
|
-$119.7M
158.87%
YoY
|
-$46.25M
-146.16%
YoY
|
| Cash From Financing Activities |
$8.232M
-95.82%
YoY
|
$197.2M
653.01%
YoY
|
$26.18M
359.17%
YoY
|
$5.702M
-86.75%
YoY
|
$43.04M
138.52%
YoY
|
| Net Change In Cash |
$13.10M
-201.49%
YoY
|
-$12.91M
-5761.4%
YoY
|
$228.0K
-100.25%
YoY
|
-$89.54M
346.26%
YoY
|
-$20.06M
-117.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$135.1M
-33.17%
YoY
|
-$202.2M
-337.56%
YoY
|
$85.11M
247.6%
YoY
|
$24.49M
-245.29%
YoY
|
-$16.85M
236.79%
YoY
|
| Capital Expenditures |
$3.150M
-48.34%
YoY
|
$6.097M
-66.95%
YoY
|
$18.45M
-52.08%
YoY
|
$38.49M
189.45%
YoY
|
$13.30M
26.19%
YoY
|
| Free Cash Flow |
-$138.3M
-33.62%
YoY
|
-$208.3M
-412.44%
YoY
|
$66.66M
-575.86%
YoY
|
-$14.01M
-53.54%
YoY
|
-$30.15M
93.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$128.9M
166.26%
YoY
|
-$6.653M
-87.56%
YoY
|
-$6.027M
-86.65%
YoY
|
-$30.83M
-53.27%
YoY
|
-$48.42M
-28.83%
YoY
|
-$53.48M
179.99%
YoY
|
-$45.14M
86.01%
YoY
|
-$65.96M
200.46%
YoY
|
-$68.03M
11.96%
YoY
|
-$19.10M
58.61%
YoY
|
-$24.27M
-25.92%
YoY
|
-$21.95M
-35.38%
YoY
|
-$60.76M
-357.54%
YoY
|
-$12.04M
-116.48%
YoY
|
-$32.76M
-18.49%
YoY
|
-$33.98M
-165.03%
YoY
|
$23.59M
-1048.69%
YoY
|
$73.06M
-633.64%
YoY
|
-$40.19M
220.25%
YoY
|
| Depreciation, Depletion And Amortization |
$2.567M
-4.68%
YoY
|
$2.577M
-13.93%
YoY
|
$2.589M
-15.23%
YoY
|
$2.653M
-12.27%
YoY
|
$2.693M
-11.27%
YoY
|
$2.994M
-7.25%
YoY
|
$3.054M
-4.56%
YoY
|
$3.024M
4.82%
YoY
|
$3.035M
35.19%
YoY
|
$3.228M
49.51%
YoY
|
$3.200M
42.98%
YoY
|
$2.885M
29.72%
YoY
|
$2.245M
3.08%
YoY
|
$2.159M
2.47%
YoY
|
$2.238M
12.29%
YoY
|
$2.224M
24.18%
YoY
|
$2.178M
32.97%
YoY
|
$2.107M
40.47%
YoY
|
$1.993M
32.87%
YoY
|
| Cash From Operating Activities |
-$67.63M
316.94%
YoY
|
-$51.71M
-6.95%
YoY
|
-$30.82M
18.44%
YoY
|
-$36.37M
-44.34%
YoY
|
-$16.22M
-70.65%
YoY
|
-$55.58M
-130.67%
YoY
|
-$26.02M
-4.7%
YoY
|
-$65.34M
71.04%
YoY
|
-$55.26M
80.5%
YoY
|
$181.2M
-841.71%
YoY
|
-$27.30M
2237.33%
YoY
|
-$38.20M
-186.29%
YoY
|
-$30.61M
-626.47%
YoY
|
-$24.43M
-139.54%
YoY
|
-$1.168M
-97.01%
YoY
|
$44.27M
-560.18%
YoY
|
$5.815M
-119.41%
YoY
|
$61.79M
261.35%
YoY
|
-$39.02M
900.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$610.0K
-57.76%
YoY
|
$1.140M
-57.51%
YoY
|
$183.0K
-91.38%
YoY
|
$383.0K
-89.5%
YoY
|
$1.444M
993.94%
YoY
|
$2.683M
57.27%
YoY
|
$2.122M
-37.59%
YoY
|
$3.646M
-26.13%
YoY
|
$132.0K
-98.78%
YoY
|
$1.706M
-84.35%
YoY
|
$3.400M
-122.87%
YoY
|
$4.936M
-133.7%
YoY
|
$10.78M
416.18%
YoY
|
$10.90M
-263.8%
YoY
|
-$14.87M
294.4%
YoY
|
-$14.65M
311.61%
YoY
|
$2.089M
7.07%
YoY
|
-$6.654M
54.74%
YoY
|
-$3.769M
-28.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.29M
80.57%
YoY
|
$72.31M
20.65%
YoY
|
$14.85M
-109.21%
YoY
|
$40.86M
-41.35%
YoY
|
$15.11M
-54.73%
YoY
|
$59.94M
-129.76%
YoY
|
-$161.3M
-431.29%
YoY
|
$69.66M
1872.87%
YoY
|
$33.38M
-43.74%
YoY
|
-$201.4M
-668.24%
YoY
|
$48.70M
170.71%
YoY
|
$3.531M
-105.79%
YoY
|
$59.33M
-186.29%
YoY
|
$35.45M
144.23%
YoY
|
$17.99M
-151.28%
YoY
|
-$60.99M
22.47%
YoY
|
-$68.76M
-271.48%
YoY
|
$14.51M
-82.53%
YoY
|
-$35.08M
-22.39%
YoY
|
| Cash From Investing Activities |
$26.68M
95.18%
YoY
|
$71.17M
24.32%
YoY
|
$14.67M
-108.97%
YoY
|
$40.48M
-38.69%
YoY
|
$13.67M
-57.71%
YoY
|
$57.25M
-128.18%
YoY
|
-$163.5M
-460.04%
YoY
|
$66.02M
-4798.65%
YoY
|
$32.32M
-32.87%
YoY
|
-$203.1M
-927.48%
YoY
|
$45.40M
1352.8%
YoY
|
-$1.405M
-98.14%
YoY
|
$48.14M
-167.09%
YoY
|
$24.55M
212.32%
YoY
|
$3.125M
-108.04%
YoY
|
-$75.64M
42.02%
YoY
|
-$71.76M
-288.6%
YoY
|
$7.860M
-90.03%
YoY
|
-$38.85M
-23.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$950.0K
-23.94%
YoY
|
$6.321M
-37.84%
YoY
|
$0.00
-100.0%
YoY
|
$662.0K
-170.2%
YoY
|
$1.249M
571.51%
YoY
|
$10.17M
-55.75%
YoY
|
$187.7M
46835.0%
YoY
|
-$943.0K
-149.09%
YoY
|
$186.0K
-79.83%
YoY
|
$22.98M
1862.68%
YoY
|
$400.0K
-68.92%
YoY
|
$1.921M
-23.56%
YoY
|
$922.0K
26.13%
YoY
|
$1.171M
-96.41%
YoY
|
$1.287M
-60.14%
YoY
|
$2.513M
33.74%
YoY
|
$731.0K
-86.31%
YoY
|
$32.63M
243.47%
YoY
|
$3.229M
7.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$67.63M
316.94%
YoY
|
-$51.71M
-6.95%
YoY
|
-$30.82M
18.44%
YoY
|
-$36.37M
-44.34%
YoY
|
-$16.22M
-70.65%
YoY
|
-$55.58M
-130.67%
YoY
|
-$26.02M
-4.7%
YoY
|
-$65.34M
71.04%
YoY
|
-$55.26M
80.5%
YoY
|
$181.2M
-841.71%
YoY
|
-$27.30M
2237.33%
YoY
|
-$38.20M
-186.29%
YoY
|
-$30.61M
-626.47%
YoY
|
-$24.43M
-139.54%
YoY
|
-$1.168M
-97.01%
YoY
|
$44.27M
-560.18%
YoY
|
$5.815M
-119.41%
YoY
|
$61.79M
261.35%
YoY
|
-$39.02M
900.59%
YoY
|
| Cash From Investing Activities |
$26.68M
95.18%
YoY
|
$71.17M
24.32%
YoY
|
$14.67M
-108.97%
YoY
|
$40.48M
-38.69%
YoY
|
$13.67M
-57.71%
YoY
|
$57.25M
-128.18%
YoY
|
-$163.5M
-460.04%
YoY
|
$66.02M
-4798.65%
YoY
|
$32.32M
-32.87%
YoY
|
-$203.1M
-927.48%
YoY
|
$45.40M
1352.8%
YoY
|
-$1.405M
-98.14%
YoY
|
$48.14M
-167.09%
YoY
|
$24.55M
212.32%
YoY
|
$3.125M
-108.04%
YoY
|
-$75.64M
42.02%
YoY
|
-$71.76M
-288.6%
YoY
|
$7.860M
-90.03%
YoY
|
-$38.85M
-23.23%
YoY
|
| Cash From Financing Activities |
$950.0K
-23.94%
YoY
|
$6.321M
-37.84%
YoY
|
$0.00
-100.0%
YoY
|
$662.0K
-170.2%
YoY
|
$1.249M
571.51%
YoY
|
$10.17M
-55.75%
YoY
|
$187.7M
46835.0%
YoY
|
-$943.0K
-149.09%
YoY
|
$186.0K
-79.83%
YoY
|
$22.98M
1862.68%
YoY
|
$400.0K
-68.92%
YoY
|
$1.921M
-23.56%
YoY
|
$922.0K
26.13%
YoY
|
$1.171M
-96.41%
YoY
|
$1.287M
-60.14%
YoY
|
$2.513M
33.74%
YoY
|
$731.0K
-86.31%
YoY
|
$32.63M
243.47%
YoY
|
$3.229M
7.63%
YoY
|
| Net Change In Cash |
-$40.00M
2969.92%
YoY
|
$25.78M
117.65%
YoY
|
-$16.15M
830.24%
YoY
|
$4.769M
-1906.44%
YoY
|
-$1.303M
-94.27%
YoY
|
$11.85M
1018.6%
YoY
|
-$1.736M
-109.38%
YoY
|
-$264.0K
-99.3%
YoY
|
-$22.75M
-223.31%
YoY
|
$1.059M
-17.78%
YoY
|
$18.50M
470.28%
YoY
|
-$37.68M
30.59%
YoY
|
$18.45M
-128.29%
YoY
|
$1.288M
-98.74%
YoY
|
$3.244M
-104.35%
YoY
|
-$28.86M
-52.69%
YoY
|
-$65.21M
-585.9%
YoY
|
$102.3M
-2.96%
YoY
|
-$74.64M
44.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$67.63M
316.94%
YoY
|
-$51.71M
-6.95%
YoY
|
-$30.82M
18.44%
YoY
|
-$36.37M
-44.34%
YoY
|
-$16.22M
-70.65%
YoY
|
-$55.58M
-130.67%
YoY
|
-$26.02M
-4.7%
YoY
|
-$65.34M
71.04%
YoY
|
-$55.26M
80.5%
YoY
|
$181.2M
-841.71%
YoY
|
-$27.30M
2237.33%
YoY
|
-$38.20M
-186.29%
YoY
|
-$30.61M
-626.47%
YoY
|
-$24.43M
-139.54%
YoY
|
-$1.168M
-97.01%
YoY
|
$44.27M
-560.18%
YoY
|
$5.815M
-119.41%
YoY
|
$61.79M
261.35%
YoY
|
-$39.02M
900.59%
YoY
|
| Capital Expenditures |
$610.0K
-57.76%
YoY
|
$1.140M
-57.51%
YoY
|
$183.0K
-91.38%
YoY
|
$383.0K
-89.5%
YoY
|
$1.444M
993.94%
YoY
|
$2.683M
57.27%
YoY
|
$2.122M
-37.59%
YoY
|
$3.646M
-26.13%
YoY
|
$132.0K
-98.78%
YoY
|
$1.706M
-84.35%
YoY
|
$3.400M
-122.87%
YoY
|
$4.936M
-133.7%
YoY
|
$10.78M
416.18%
YoY
|
$10.90M
-263.8%
YoY
|
-$14.87M
294.4%
YoY
|
-$14.65M
311.61%
YoY
|
$2.089M
7.07%
YoY
|
-$6.654M
54.74%
YoY
|
-$3.769M
-28.89%
YoY
|
| Free Cash Flow |
-$68.24M
286.31%
YoY
|
-$52.85M
-9.28%
YoY
|
-$31.00M
10.16%
YoY
|
-$36.75M
-46.72%
YoY
|
-$17.66M
-68.11%
YoY
|
-$58.26M
-132.46%
YoY
|
-$28.14M
-8.34%
YoY
|
-$68.98M
59.92%
YoY
|
-$55.39M
33.8%
YoY
|
$179.5M
-608.07%
YoY
|
-$30.70M
-324.14%
YoY
|
-$43.14M
-173.22%
YoY
|
-$41.40M
-1211.03%
YoY
|
-$35.33M
-151.62%
YoY
|
$13.70M
-138.85%
YoY
|
$58.91M
-1071.86%
YoY
|
$3.726M
-111.67%
YoY
|
$68.44M
219.83%
YoY
|
-$35.25M
-2618.14%
YoY
|
Loading...