|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$31.71M
-329.45%
YoY
|
-$13.82M
-66.15%
YoY
|
-$40.83M
138.72%
YoY
|
-$17.10M
-208.27%
YoY
|
$15.80M
18.8%
YoY
|
| Depreciation, Depletion And Amortization |
$2.972M
1275.93%
YoY
|
$216.0K
-76.0%
YoY
|
$900.0K
765.38%
YoY
|
$104.0K
1385.71%
YoY
|
$7.000K
-65.0%
YoY
|
| Cash From Operating Activities |
$2.871M
-120.88%
YoY
|
-$13.75M
-24.29%
YoY
|
-$18.16M
40.99%
YoY
|
-$12.88M
-156.79%
YoY
|
$22.68M
124.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$20.00K
17.65%
YoY
|
$17.00K
-99.89%
YoY
|
$15.25M
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$50.89M
-731.11%
YoY
|
-$8.063M
1061.82%
YoY
|
-$694.0K
-86.05%
YoY
|
-$4.974M
-81.23%
YoY
|
-$26.50M
13150.0%
YoY
|
| Cash From Investing Activities |
$50.89M
-280.07%
YoY
|
-$28.26M
3874.54%
YoY
|
-$711.0K
-96.48%
YoY
|
-$20.22M
-23.69%
YoY
|
-$26.50M
12579.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.472M
0.0%
YoY
|
$5.472M
0.0%
YoY
|
$5.472M
0.0%
YoY
|
$5.472M
56.39%
YoY
|
$3.499M
N/A
|
| Common Stock Issuance & Retirement, Net |
-$15.72M
-121023.08%
YoY
|
$13.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$10.60M
53.55%
YoY
|
$6.902M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.46M
137.83%
YoY
|
-$11.13M
-109.23%
YoY
|
$120.6M
-2809.35%
YoY
|
-$4.451M
-134.68%
YoY
|
$12.84M
-35.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.871M
-120.88%
YoY
|
-$13.75M
-24.29%
YoY
|
-$18.16M
40.99%
YoY
|
-$12.88M
-156.79%
YoY
|
$22.68M
124.71%
YoY
|
| Cash From Investing Activities |
$50.89M
-280.07%
YoY
|
-$28.26M
3874.54%
YoY
|
-$711.0K
-96.48%
YoY
|
-$20.22M
-23.69%
YoY
|
-$26.50M
12579.43%
YoY
|
| Cash From Financing Activities |
-$26.46M
137.83%
YoY
|
-$11.13M
-109.23%
YoY
|
$120.6M
-2809.35%
YoY
|
-$4.451M
-134.68%
YoY
|
$12.84M
-35.15%
YoY
|
| Net Change In Cash |
$27.29M
-151.37%
YoY
|
-$53.13M
-152.23%
YoY
|
$101.7M
-370.9%
YoY
|
-$37.55M
-516.63%
YoY
|
$9.013M
-69.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.871M
-120.88%
YoY
|
-$13.75M
-24.29%
YoY
|
-$18.16M
40.99%
YoY
|
-$12.88M
-156.79%
YoY
|
$22.68M
124.71%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$20.00K
17.65%
YoY
|
$17.00K
-99.89%
YoY
|
$15.25M
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$2.871M
-120.85%
YoY
|
-$13.77M
-24.25%
YoY
|
-$18.18M
-35.38%
YoY
|
-$28.13M
-224.02%
YoY
|
$22.68M
124.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.465M
88.64%
YoY
|
$3.324M
-162.29%
YoY
|
$14.05M
-181.49%
YoY
|
$9.191M
-42.5%
YoY
|
$2.367M
-127.54%
YoY
|
-$5.336M
-75.15%
YoY
|
-$17.24M
213.0%
YoY
|
$15.99M
-396.02%
YoY
|
-$8.595M
-12.41%
YoY
|
-$21.48M
192.44%
YoY
|
-$5.509M
31.86%
YoY
|
-$5.400M
15.63%
YoY
|
-$9.813M
330.39%
YoY
|
-$7.344M
-124.61%
YoY
|
-$4.178M
-5.82%
YoY
|
-$4.670M
108.76%
YoY
|
-$2.280M
-69.08%
YoY
|
$29.84M
31.67%
YoY
|
-$4.436M
311.88%
YoY
|
| Depreciation, Depletion And Amortization |
$895.0K
63.62%
YoY
|
$887.0K
326.44%
YoY
|
$880.0K
29233.33%
YoY
|
$658.0K
21833.33%
YoY
|
$547.0K
27250.0%
YoY
|
$208.0K
-9.57%
YoY
|
$3.000K
-98.64%
YoY
|
$3.000K
-98.66%
YoY
|
$2.000K
-99.12%
YoY
|
$230.0K
137.11%
YoY
|
$220.0K
5400.0%
YoY
|
$224.0K
22300.0%
YoY
|
$226.0K
11200.0%
YoY
|
$97.00K
9600.0%
YoY
|
$4.000K
100.0%
YoY
|
$1.000K
-75.0%
YoY
|
$2.000K
N/A
|
$1.000K
N/A
|
$2.000K
-80.0%
YoY
|
| Cash From Operating Activities |
$6.121M
178.48%
YoY
|
-$5.501M
89.49%
YoY
|
-$296.0K
-96.57%
YoY
|
$6.470M
137.26%
YoY
|
$2.198M
-144.43%
YoY
|
-$2.903M
-26.09%
YoY
|
-$8.625M
310.71%
YoY
|
$2.727M
-137.83%
YoY
|
-$4.947M
0.47%
YoY
|
-$3.928M
0.98%
YoY
|
-$2.100M
-42.67%
YoY
|
-$7.208M
66.97%
YoY
|
-$4.924M
388.01%
YoY
|
-$3.890M
-112.69%
YoY
|
-$3.663M
19.12%
YoY
|
-$4.317M
8.49%
YoY
|
-$1.009M
10.39%
YoY
|
$30.64M
73.31%
YoY
|
-$3.075M
26.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.18M
118600.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$17.00K
N/A
|
$17.00K
-99.89%
YoY
|
N/A
|
N/A
|
N/A
|
$15.25M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.552M
-197.89%
YoY
|
$19.35M
-219.04%
YoY
|
$58.21M
511.35%
YoY
|
-$19.98M
-438.89%
YoY
|
-$6.693M
-7.41%
YoY
|
-$16.25M
-394.1%
YoY
|
$9.522M
73.13%
YoY
|
$5.896M
-231.55%
YoY
|
-$7.229M
-0.07%
YoY
|
$5.526M
N/A
|
$5.500M
21053.85%
YoY
|
-$4.482M
N/A
|
-$7.234M
44.68%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
-100.37%
YoY
|
$0.00
N/A
|
-$5.000M
-62.96%
YoY
|
-$6.000M
2900.0%
YoY
|
-$7.000M
N/A
|
| Cash From Investing Activities |
$6.552M
-197.89%
YoY
|
$19.35M
-153.11%
YoY
|
$58.21M
511.35%
YoY
|
-$19.98M
-438.89%
YoY
|
-$6.693M
-7.63%
YoY
|
-$36.43M
-761.3%
YoY
|
$9.522M
73.13%
YoY
|
$5.896M
-231.55%
YoY
|
-$7.246M
0.17%
YoY
|
$5.509M
-136.13%
YoY
|
$5.500M
21053.85%
YoY
|
-$4.482M
N/A
|
-$7.234M
44.68%
YoY
|
-$15.25M
154.12%
YoY
|
$26.00K
-100.37%
YoY
|
$0.00
N/A
|
-$5.000M
-62.96%
YoY
|
-$6.000M
2900.0%
YoY
|
-$7.000M
69900.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.424M
4.09%
YoY
|
N/A
|
N/A
|
N/A
|
$1.368M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.368M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.368M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.368M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$264.0K
-51.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$545.0K
4092.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$6.391M
26.15%
YoY
|
N/A
|
N/A
|
N/A
|
$5.066M
40.1%
YoY
|
N/A
|
N/A
|
N/A
|
$3.616M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.640M
10.82%
YoY
|
-$10.69M
902.72%
YoY
|
-$5.849M
46.19%
YoY
|
-$3.031M
174.55%
YoY
|
-$6.894M
39.1%
YoY
|
-$1.066M
-100.86%
YoY
|
-$4.001M
192.04%
YoY
|
-$1.104M
-5.24%
YoY
|
-$4.956M
262.28%
YoY
|
$124.5M
-9517.02%
YoY
|
-$1.370M
8.73%
YoY
|
-$1.165M
2.73%
YoY
|
-$1.368M
86.12%
YoY
|
-$1.322M
-8.13%
YoY
|
-$1.260M
-17.97%
YoY
|
-$1.134M
-106.37%
YoY
|
-$735.0K
-63.25%
YoY
|
-$1.439M
-106.21%
YoY
|
-$1.536M
16.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.121M
178.48%
YoY
|
-$5.501M
89.49%
YoY
|
-$296.0K
-96.57%
YoY
|
$6.470M
137.26%
YoY
|
$2.198M
-144.43%
YoY
|
-$2.903M
-26.09%
YoY
|
-$8.625M
310.71%
YoY
|
$2.727M
-137.83%
YoY
|
-$4.947M
0.47%
YoY
|
-$3.928M
0.98%
YoY
|
-$2.100M
-42.67%
YoY
|
-$7.208M
66.97%
YoY
|
-$4.924M
388.01%
YoY
|
-$3.890M
-112.69%
YoY
|
-$3.663M
19.12%
YoY
|
-$4.317M
8.49%
YoY
|
-$1.009M
10.39%
YoY
|
$30.64M
73.31%
YoY
|
-$3.075M
26.02%
YoY
|
| Cash From Investing Activities |
$6.552M
-197.89%
YoY
|
$19.35M
-153.11%
YoY
|
$58.21M
511.35%
YoY
|
-$19.98M
-438.89%
YoY
|
-$6.693M
-7.63%
YoY
|
-$36.43M
-761.3%
YoY
|
$9.522M
73.13%
YoY
|
$5.896M
-231.55%
YoY
|
-$7.246M
0.17%
YoY
|
$5.509M
-136.13%
YoY
|
$5.500M
21053.85%
YoY
|
-$4.482M
N/A
|
-$7.234M
44.68%
YoY
|
-$15.25M
154.12%
YoY
|
$26.00K
-100.37%
YoY
|
$0.00
N/A
|
-$5.000M
-62.96%
YoY
|
-$6.000M
2900.0%
YoY
|
-$7.000M
69900.0%
YoY
|
| Cash From Financing Activities |
-$7.640M
10.82%
YoY
|
-$10.69M
902.72%
YoY
|
-$5.849M
46.19%
YoY
|
-$3.031M
174.55%
YoY
|
-$6.894M
39.1%
YoY
|
-$1.066M
-100.86%
YoY
|
-$4.001M
192.04%
YoY
|
-$1.104M
-5.24%
YoY
|
-$4.956M
262.28%
YoY
|
$124.5M
-9517.02%
YoY
|
-$1.370M
8.73%
YoY
|
-$1.165M
2.73%
YoY
|
-$1.368M
86.12%
YoY
|
-$1.322M
-8.13%
YoY
|
-$1.260M
-17.97%
YoY
|
-$1.134M
-106.37%
YoY
|
-$735.0K
-63.25%
YoY
|
-$1.439M
-106.21%
YoY
|
-$1.536M
16.36%
YoY
|
| Net Change In Cash |
$5.033M
-144.19%
YoY
|
$3.157M
-107.81%
YoY
|
$52.07M
-1777.45%
YoY
|
-$16.54M
-320.0%
YoY
|
-$11.39M
-33.59%
YoY
|
-$40.40M
-132.04%
YoY
|
-$3.104M
-252.91%
YoY
|
$7.519M
-158.49%
YoY
|
-$17.15M
26.79%
YoY
|
$126.1M
-716.23%
YoY
|
$2.030M
-141.45%
YoY
|
-$12.85M
135.83%
YoY
|
-$13.53M
100.56%
YoY
|
-$20.46M
-188.17%
YoY
|
-$4.897M
-57.82%
YoY
|
-$5.451M
-139.41%
YoY
|
-$6.744M
-58.91%
YoY
|
$23.20M
-42.91%
YoY
|
-$11.61M
207.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.121M
178.48%
YoY
|
-$5.501M
89.49%
YoY
|
-$296.0K
-96.57%
YoY
|
$6.470M
137.26%
YoY
|
$2.198M
-144.43%
YoY
|
-$2.903M
-26.09%
YoY
|
-$8.625M
310.71%
YoY
|
$2.727M
-137.83%
YoY
|
-$4.947M
0.47%
YoY
|
-$3.928M
0.98%
YoY
|
-$2.100M
-42.67%
YoY
|
-$7.208M
66.97%
YoY
|
-$4.924M
388.01%
YoY
|
-$3.890M
-112.69%
YoY
|
-$3.663M
19.12%
YoY
|
-$4.317M
8.49%
YoY
|
-$1.009M
10.39%
YoY
|
$30.64M
73.31%
YoY
|
-$3.075M
26.02%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.18M
118600.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$17.00K
N/A
|
$17.00K
-99.89%
YoY
|
N/A
|
N/A
|
N/A
|
$15.25M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$5.501M
-76.17%
YoY
|
-$296.0K
-96.57%
YoY
|
$6.470M
137.26%
YoY
|
$2.198M
-144.28%
YoY
|
-$23.08M
485.1%
YoY
|
-$8.625M
N/A
|
$2.727M
N/A
|
-$4.964M
N/A
|
-$3.945M
-79.39%
YoY
|
N/A
|
N/A
|
N/A
|
-$19.14M
-162.45%
YoY
|
N/A
|
N/A
|
N/A
|
$30.64M
73.31%
YoY
|
-$3.075M
26.54%
YoY
|
Loading...