2015 Q4 Form 10-Q Financial Statement
#000156459015009798 Filed on November 06, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q4 |
---|---|---|---|
Revenue | $48.18M | $2.074M | $4.347M |
YoY Change | 1008.42% | -59.62% | -65.31% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $4.710M | $5.630M | $4.100M |
YoY Change | 14.88% | 5.23% | -18.81% |
% of Gross Profit | |||
Research & Development | $13.60M | $17.56M | $19.38M |
YoY Change | -29.82% | -13.25% | -15.56% |
% of Gross Profit | |||
Depreciation & Amortization | $210.0K | $420.0K | $460.0K |
YoY Change | -54.35% | -8.7% | -19.3% |
% of Gross Profit | |||
Operating Expenses | $18.31M | $23.19M | $23.48M |
YoY Change | -22.02% | -9.37% | -16.13% |
Operating Profit | $28.74M | -$23.68M | -$19.13M |
YoY Change | -250.25% | 15.77% | |
Interest Expense | -$610.0K | -$1.030M | -$1.010M |
YoY Change | -39.6% | -2.83% | -11.4% |
% of Operating Profit | -2.12% | ||
Other Income/Expense, Net | -$3.389M | $23.20M | $11.81M |
YoY Change | -128.7% | 283.18% | -133.19% |
Pretax Income | $25.35M | -$480.0K | -$7.320M |
YoY Change | -446.31% | -96.67% | -86.0% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | 0.0% | ||
Net Earnings | $25.35M | -$480.0K | -$7.318M |
YoY Change | -446.42% | -96.67% | -86.01% |
Net Earnings / Revenue | 52.61% | -23.14% | -168.35% |
Basic Earnings Per Share | $4.27 | -$0.08 | -$0.07 |
Diluted Earnings Per Share | $4.24 | -$0.08 | -$0.12 |
COMMON SHARES | |||
Basic Shares Outstanding | 118.8M | 118.6M | |
Diluted Shares Outstanding | 118.6M |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $66.27M | $32.00M | $78.45M |
YoY Change | -15.52% | -45.85% | -35.49% |
Cash & Equivalents | $65.77M | $32.05M | $78.45M |
Short-Term Investments | $500.0K | $0.00 | |
Other Short-Term Assets | $1.900M | $2.900M | $1.900M |
YoY Change | 0.0% | 26.09% | 18.75% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $3.718M | $39.30M | $2.993M |
Other Receivables | $351.0K | $0.00 | $316.0K |
Total Short-Term Assets | $72.22M | $74.27M | $83.61M |
YoY Change | -13.63% | 14.61% | -34.21% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.997M | $4.097M | $5.120M |
YoY Change | -61.0% | -22.7% | -20.69% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $664.0K | $664.0K | $669.0K |
YoY Change | -0.75% | -17.0% | -47.16% |
Total Long-Term Assets | $2.661M | $4.761M | $5.789M |
YoY Change | -54.03% | -21.95% | -24.82% |
TOTAL ASSETS | |||
Total Short-Term Assets | $72.22M | $74.27M | $83.61M |
Total Long-Term Assets | $2.661M | $4.761M | $5.789M |
Total Assets | $74.88M | $79.03M | $89.40M |
YoY Change | -16.24% | 11.46% | -33.68% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.831M | $5.665M | $5.990M |
YoY Change | 14.04% | -24.47% | -37.6% |
Accrued Expenses | $7.400M | $9.680M | $9.892M |
YoY Change | -25.19% | 25.71% | -17.57% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $5.910M | $4.123M | $19.02M |
YoY Change | -68.92% | -79.39% | 225.93% |
Total Short-Term Liabilities | $23.30M | $59.14M | $36.25M |
YoY Change | -35.73% | 62.46% | 22.27% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $42.76M | $44.46M | $16.29M |
YoY Change | 162.47% | 167.84% | -53.66% |
Other Long-Term Liabilities | $673.0K | $549.0K | $0.00 |
YoY Change | -98.48% | -100.0% | |
Total Long-Term Liabilities | $43.43M | $45.01M | $16.29M |
YoY Change | 166.61% | -14.59% | -53.66% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $23.30M | $59.14M | $36.25M |
Total Long-Term Liabilities | $43.43M | $45.01M | $16.29M |
Total Liabilities | $77.19M | $108.2M | $86.30M |
YoY Change | -10.56% | 21.46% | -37.81% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.140B | -$1.165B | -$1.119B |
YoY Change | 1.84% | 3.54% | |
Common Stock | $1.138B | $1.136B | $1.123B |
YoY Change | 1.35% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$2.309M | -$29.19M | $3.099M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $74.88M | $79.03M | $89.40M |
YoY Change | -16.24% | 11.46% | -33.68% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $25.35M | -$480.0K | -$7.318M |
YoY Change | -446.42% | -96.67% | -86.01% |
Depreciation, Depletion And Amortization | $210.0K | $420.0K | $460.0K |
YoY Change | -54.35% | -8.7% | -19.3% |
Cash From Operating Activities | $28.77M | -$19.03M | -$17.38M |
YoY Change | -265.54% | 20.44% | 137.43% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $40.00K | -$60.00K | -$100.0K |
YoY Change | -140.0% | -60.0% | 0.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $4.860M | $20.00K | $5.000M |
YoY Change | -2.8% | -99.6% | -125.01% |
Cash From Investing Activities | $4.900M | -$40.00K | $4.910M |
YoY Change | -0.2% | -100.82% | -124.44% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 80.00K | 150.0K | 36.88M |
YoY Change | -99.78% | -120.55% | -33.04% |
NET CHANGE | |||
Cash From Operating Activities | 28.77M | -19.03M | -17.38M |
Cash From Investing Activities | 4.900M | -40.00K | 4.910M |
Cash From Financing Activities | 80.00K | 150.0K | 36.88M |
Net Change In Cash | 33.75M | -18.92M | 24.41M |
YoY Change | 38.26% | 61.99% | -11.78% |
FREE CASH FLOW | |||
Cash From Operating Activities | $28.77M | -$19.03M | -$17.38M |
Capital Expenditures | $40.00K | -$60.00K | -$100.0K |
Free Cash Flow | $28.73M | -$18.97M | -$17.28M |
YoY Change | -266.26% | 21.21% | 139.34% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2015Q3 | us-gaap |
Revenues
Revenues
|
2074000 | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
32046000 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
118814763 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
78445000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
106768000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.29 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.55 | ||
CY2015Q3 | us-gaap |
Contracts Revenue
ContractsRevenue
|
1429000 | |
CY2014Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
3309000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
869000 | |
CY2015Q3 | us-gaap |
Assets
Assets
|
79028000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
89402000 | |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5665000 | |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2878000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1859000 | |
CY2015Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
39343000 | |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
74267000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
83613000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5990000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
36246000 | |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
549000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4097000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
86303000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5120000 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
664000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
669000 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1393000 | |
us-gaap |
Contracts Revenue
ContractsRevenue
|
5412000 | ||
CY2014Q3 | us-gaap |
Revenues
Revenues
|
5136000 | |
CY2014Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-5721000 | |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9680000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9892000 | |
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
39345000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1089000 | |
CY2015Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4123000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
19018000 | |
CY2015Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
324000 | |
CY2014Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
257000 | |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
59137000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1939000 | |
us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
1852000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-62705000 | ||
us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
4615000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3152000 | ||
CY2014Q3 | us-gaap |
Contracts Revenue
ContractsRevenue
|
2686000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
3295000 | ||
CY2014Q3 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
2450000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1121707000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
89402000 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.05 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0075 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
277333332 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
115892450 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
115892450 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1119477000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3099000 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-33685000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-24206000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1332000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1453000 | ||
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
16290000 | |
CY2014Q4 | xoma |
Warrant Liability
WarrantLiability
|
31828000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
6128000 | ||
xoma |
Interest Added Principal Balances Long Term Debt
InterestAddedPrincipalBalancesLongTermDebt
|
159000 | ||
xoma |
Interest Added Principal Balances Long Term Debt
InterestAddedPrincipalBalancesLongTermDebt
|
157000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
15768000 | ||
CY2015Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
44462000 | |
CY2015Q3 | xoma |
Warrant Liability
WarrantLiability
|
4070000 | |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
108218000 | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
891000 | |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1135354000 | |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1165435000 | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-29190000 | |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
79028000 | |
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.05 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0075 | |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
277333332 | |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
118796332 | |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
118796332 | |
CY2015Q3 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
645000 | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
17559000 | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-194000 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.13 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.39 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.17 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.39 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
118552000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
107208000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
117437000 | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
118552000 | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
114323000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
117437000 | ||
CY2014Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-2000 | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
5000 | ||
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-480000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-14401000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-45958000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-30978000 | ||
us-gaap |
Depreciation
Depreciation
|
1319000 | ||
us-gaap |
Depreciation
Depreciation
|
1398000 | ||
us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
986000 | ||
us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
870000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8318000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9885000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1030000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-361000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2041000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-429000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
18000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
1344000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
1541000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-5000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-326000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
5000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
36034000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-60903000 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
15000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
466000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
227000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
18000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-448000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
14773000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
360000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3523000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
1000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
35000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1019000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
930000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-365000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-4392000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
181000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-1628000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
36468000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-2534000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
549000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-86000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-59659000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
20000000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
512000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
4875000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
13721000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1317000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Continuing Operations
EffectOfExchangeRateOnCashContinuingOperations
|
-13000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Continuing Operations
EffectOfExchangeRateOnCashContinuingOperations
|
-152000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-46399000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-47599000 | ||
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
101659000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
54060000 | |
us-gaap |
Interest Paid
InterestPaid
|
1452000 | ||
us-gaap |
Interest Paid
InterestPaid
|
2848000 | ||
xoma |
Reclassification Of Contingent Warrant Liability To Equity Exercise Of Warrants
ReclassificationOfContingentWarrantLiabilityToEquityExerciseOfWarrants
|
3552000 | ||
xoma |
Reclassification Of Contingent Warrant Liability To Equity Exercise Of Warrants
ReclassificationOfContingentWarrantLiabilityToEquityExerciseOfWarrants
|
2526000 | ||
xoma |
Issuance Of Warrant Liabilities
IssuanceOfWarrantLiabilities
|
450000 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">1. Description of Business </p> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">XOMA Corporation (“XOMA” or the “Company”), a Delaware corporation, combines a portfolio of clinical programs and research activities to develop innovative therapeutic antibodies that it intends to commercialize. XOMA focuses its scientific research on allosteric modulation, which offers opportunities for new classes of therapeutic antibodies to treat a wide range of human diseases. XOMA’s scientific research has produced six product candidates to treat diseases within the endocrine therapeutic area. These include candidates from the XMet platform, which consists of several Selective Insulin Receptor Modulator antibodies that could offer new approaches in the treatment of metabolic diseases. The lead compound from the XMet platform, XOMA 358, is a fully human monoclonal allosteric modulating antibody that binds to insulin receptors and attenuates insulin action. XOMA intends to investigate this compound as a novel treatment for non-drug-induced, endogenous hyperinsulinemic hypoglycemia (low blood glucose caused by excessive insulin produced by the body).<font style="font-size:12pt;"> </font>In October 2015, the Company initiated a Phase 2 proof-of-concept study for XOMA 358 in patients with congenital hyperinsulinemia. XOMA’s endocrine portfolio also includes a Phase 2 ready product candidate targeting the prolactin receptor as well as other preclinical or research stage programs. XOMA is also engaged in Phase 3 development for gevokizumab, an interleukin-1β (“IL-1β”) modulating antibody, in pyoderma gangrenosum (“PG”), a rare ulcerative skin disease. The Company’s products are presently in various stages of development and are subject to regulatory approval before they can be commercially launched.</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-size:10pt;"> </p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">On July 22, 2015, the Company announced the Phase 3 EYEGUARD-B study of gevokizumab in patients with Behçet’s disease uveitis, run by Les Laboratoires Servier and Institut de Recherches Servier (“Servier”), its partner for gevokizumab, did not meet the primary endpoint of time to first acute ocular exacerbation. In August 2015, XOMA announced its intention to end the EYEGUARD global Phase 3 program. In September 2015, Servier notified XOMA of its intention to terminate the Amended and Restated Collaboration and License Agreement dated February 14, 2012, as later amended on November 4, 2014 and January 9, 2015 (the “Collaboration Agreement”), and return the gevokizumab rights to XOMA. Termination of the Collaboration Agreement will be effective on March 25, 2016. Servier and XOMA are in the process of closing down the EYEGUARD clinical sites in an orderly manner such that if any of the data is positive it may be useful in the future. </p> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Liquidity and Management Plans </p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company has incurred operating losses since its inception and had an accumulated deficit of $1.2 billion at September 30, 2015. Management expects operating losses and negative cash flows to continue for the foreseeable future. As of September 30, 2015, the Company had $32.0 million in cash and cash equivalents, which is available to fund future operations. On September 30, 2015, the Company entered into a license agreement with Novartis International Pharmaceutical Ltd. (“Novartis”) under which XOMA will receive a $37.0 million upfront license fee, which was reported as accounts receivable in the condensed consolidated balance sheet as of September 30, 2015 (see Note 4). In addition, Novartis Vaccines and Diagnostics, Inc. (“NVDI”) amended the secured note agreement and extended the maturity date of the Company’s outstanding debt of $13.5 million, previously due on September 30, 2015, to September 30, 2020 (see Note 7). Taking into account the receipt of the $37.0 million license fee in October 2015, the deferral of $13.5 million in debt, and certain cost cutting measures enacted by the Company in the second half of 2015, the Company expects it has adequate funds to maintain operations for a period of at least 12 months following the end of the third quarter of 2015. </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-size:8pt;"> </p></div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;margin-left:0.02%;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with GAAP in the United States requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosures. On an on-going basis, management evaluates its estimates including, but not limited to, those related to contingent warrant liabilities, revenue recognition, debt amendments, research and development expense, long-lived assets, restructuring liabilities, legal contingencies, derivative instruments and stock-based compensation. The Company bases its estimates on historical experience and on various other market-specific and other relevant assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ significantly from these estimates, such as the Company’s billing under government contracts and the Company’s accrual for clinical trial expenses. Under the Company’s contracts with the National Institute of Allergy and Infectious Diseases (“NIAID”), a part of the National Institutes of Health (“NIH”), the Company bills using NIH provisional rates and thus is subject to future audits at the discretion of NIAID’s contracting office. These audits can result in an adjustment to revenue previously reported which potentially could be significant. The Company’s accrual for clinical trials is based on estimates of the services received and efforts expended pursuant to contracts with clinical trial centers and clinical research organizations. Payments under the contracts depend on factors such as the achievement of certain events, successful enrollment of patients, and completion of portions of the clinical trial or similar conditions.</p></div> | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Reclassifications </p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Certain reclassifications of prior period amounts have been made to the financial statements and accompanying notes to conform to the current period presentation. These reclassifications had no impact on the Company’s previously reported net loss or cash flows. The Company early adopted Accounting Standards Update (“ASU”) 2015-03, <font style="font-style:italic;">Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs </font>(“ASU 2015-03”), effective January 1, 2015<font style="font-style:italic;">. </font>As a result, debt issuance costs of $0.2 million as of December 31, 2014, have been reclassified from prepaid expenses and other current assets to interest bearing obligations – current in the accompanying condensed consolidated balance sheet as of December 31, 2014. The Company had no long-term debt issuance costs as of December 31, 2014. </p></div> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="text-align:justify;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Concentration of Risk </p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Cash equivalents and receivables are financial instruments, which potentially subject the Company to concentrations of credit risk, as well as liquidity risk for certain cash equivalents, such as money market funds. The Company has not encountered any such liquidity issues during 2015.</p> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company has not experienced any significant credit losses and does not generally require collateral on receivables. For the three and nine months ended September 30, 2015, two customers represented 57% and 20%, and 59% and 22% of total revenue, respectively. For the three and nine months ended September 30, 2014, three customers represented 19%, 21% and 41%, and 10%, 27% and 50% of total revenue, respectively. As of September 30, 2015 and December 31, 2014, one customer represented 94% and three customers represented 44%, 34% and 12% of the trade and other receivables balance, respectively. </p></div> | ||
CY2014 | us-gaap |
Debt Issuance Costs
DebtIssuanceCosts
|
0 | |
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
29138000 | |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9947000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
27789000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8511000 | ||
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-480000 | |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-14399000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-45958000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-30983000 | ||
CY2014Q3 | xoma |
Amount Of Dilutive Securities For Revaluation Of Contingent Warrant Liabilities
AmountOfDilutiveSecuritiesForRevaluationOfContingentWarrantLiabilities
|
-5360000 | |
xoma |
Amount Of Dilutive Securities For Revaluation Of Contingent Warrant Liabilities
AmountOfDilutiveSecuritiesForRevaluationOfContingentWarrantLiabilities
|
-32510000 | ||
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-480000 | |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-19759000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-45958000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-63493000 | ||
CY2014Q3 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
7115000 | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
8108000 | ||
CY2015Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
2965000 | |
CY2014Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
3061000 | |
CY2015Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
2663000 | |
CY2014Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
4295000 | |
CY2015Q3 | xoma |
Accrued Restructuring Costs Current
AccruedRestructuringCostsCurrent
|
1742000 | |
CY2015Q3 | xoma |
Accrued Clinical Trial Costs
AccruedClinicalTrialCosts
|
576000 | |
CY2014Q4 | xoma |
Accrued Clinical Trial Costs
AccruedClinicalTrialCosts
|
1424000 | |
CY2015Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1734000 | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1112000 | |
CY2015Q3 | xoma |
Stock Issued During Period Shares Warrants Exercised
StockIssuedDuringPeriodSharesWarrantsExercised
|
1410474 | |
CY2015Q3 | us-gaap |
Restructuring Costs
RestructuringCosts
|
2900000 | |
CY2015Q3 | xoma |
Future Payments For Restructuring
FuturePaymentsForRestructuring
|
2700000 | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
819000 | ||
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
475000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
9149000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
14852000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
18117000 | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
15394000 | |
CY2015Q3 | xoma |
Long Term Debt Future Principal And Final Fee Payments
LongTermDebtFuturePrincipalAndFinalFeePayments
|
57987000 | |
CY2015Q3 | xoma |
Long Term Debt Interest Final Payment Discount And Issuance Cost
LongTermDebtInterestFinalPaymentDiscountAndIssuanceCost
|
9402000 | |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
48585000 | |
CY2015Q3 | xoma |
Long Term Debt Including Final Fee Current Maturities
LongTermDebtIncludingFinalFeeCurrentMaturities
|
4123000 | |
CY2015Q3 | xoma |
Long Term Debt Including Final Fee Excluding Current Maturities
LongTermDebtIncludingFinalFeeExcludingCurrentMaturities
|
44462000 | |
xoma |
Royalties Paid Percentage Minimum
RoyaltiesPaidPercentageMinimum
|
0.005 | ||
xoma |
Royalties Paid Percentage Maximum
RoyaltiesPaidPercentageMaximum
|
0.05 | ||
xoma |
Royalties Paid Sublicense Fee Percentage Maximum
RoyaltiesPaidSublicenseFeePercentageMaximum
|
0.40 | ||
CY2015Q3 | xoma |
Contractual Obligation Estimated Milestone Payments
ContractualObligationEstimatedMilestonePayments
|
76500000 | |
CY2015Q3 | us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
465000 | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1964000 | |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3537000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8318000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9885000 |