|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.32M
-49.52%
YoY
|
-$50.16M
-33.86%
YoY
|
-$75.84M
3.43%
YoY
|
-$73.33M
-413.34%
YoY
|
$23.40M
-240.4%
YoY
|
| Depreciation, Depletion And Amortization |
$2.200M
-33.33%
YoY
|
$3.300M
-0.42%
YoY
|
$3.314M
57.81%
YoY
|
$2.100M
185.33%
YoY
|
$736.0K
148.65%
YoY
|
| Cash From Operating Activities |
$5.400M
-111.07%
YoY
|
-$48.80M
24.22%
YoY
|
-$39.29M
-69.3%
YoY
|
-$128.0M
43.95%
YoY
|
-$88.90M
620.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$304.0K
-78.05%
YoY
|
$1.385M
-90.19%
YoY
|
$14.11M
187.14%
YoY
|
$4.915M
1107.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$61.00K
-99.88%
YoY
|
$51.48M
-1.03%
YoY
|
$52.02M
-46.28%
YoY
|
$96.82M
-164.45%
YoY
|
-$150.2M
N/A
|
| Cash From Investing Activities |
$61.00K
-99.88%
YoY
|
$51.18M
1.08%
YoY
|
$50.63M
-38.79%
YoY
|
$82.71M
-153.31%
YoY
|
-$155.1M
38018.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.402M
5010.64%
YoY
|
$47.00K
-96.11%
YoY
|
$1.209M
-71.95%
YoY
|
$4.310M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.382M
-21.26%
YoY
|
-$3.025M
-92.12%
YoY
|
-$38.38M
-159.27%
YoY
|
$64.75M
-74.39%
YoY
|
$252.9M
995.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.400M
-111.07%
YoY
|
-$48.80M
24.22%
YoY
|
-$39.29M
-69.3%
YoY
|
-$128.0M
43.95%
YoY
|
-$88.90M
620.5%
YoY
|
| Cash From Investing Activities |
$61.00K
-99.88%
YoY
|
$51.18M
1.08%
YoY
|
$50.63M
-38.79%
YoY
|
$82.71M
-153.31%
YoY
|
-$155.1M
38018.67%
YoY
|
| Cash From Financing Activities |
-$2.382M
-21.26%
YoY
|
-$3.025M
-92.12%
YoY
|
-$38.38M
-159.27%
YoY
|
$64.75M
-74.39%
YoY
|
$252.9M
995.32%
YoY
|
| Net Change In Cash |
$3.044M
-572.67%
YoY
|
-$644.0K
-97.62%
YoY
|
-$27.04M
-238.65%
YoY
|
$19.50M
121.15%
YoY
|
$8.817M
-14.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.400M
-111.07%
YoY
|
-$48.80M
24.22%
YoY
|
-$39.29M
-69.3%
YoY
|
-$128.0M
43.95%
YoY
|
-$88.90M
620.5%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$304.0K
-78.05%
YoY
|
$1.385M
-90.19%
YoY
|
$14.11M
187.14%
YoY
|
$4.915M
1107.62%
YoY
|
| Free Cash Flow |
$5.400M
-111.0%
YoY
|
-$49.10M
20.73%
YoY
|
-$40.67M
-71.37%
YoY
|
-$142.1M
51.45%
YoY
|
-$93.81M
636.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.953M
-51.37%
YoY
|
-$9.752M
-48.62%
YoY
|
$2.123M
-120.2%
YoY
|
-$7.505M
-22.33%
YoY
|
-$10.19M
-7.43%
YoY
|
-$18.98M
37.27%
YoY
|
-$10.51M
-25.48%
YoY
|
-$9.663M
-59.02%
YoY
|
-$11.00M
-54.78%
YoY
|
-$13.83M
-29.77%
YoY
|
-$14.11M
-39.34%
YoY
|
-$23.58M
149.05%
YoY
|
-$24.33M
14.84%
YoY
|
-$19.69M
-272.1%
YoY
|
-$23.26M
-166.64%
YoY
|
-$9.467M
3.37%
YoY
|
-$21.19M
52.97%
YoY
|
$11.44M
-250.0%
YoY
|
$34.90M
-981.43%
YoY
|
| Depreciation, Depletion And Amortization |
$600.0K
20.0%
YoY
|
$582.0K
-26.52%
YoY
|
$500.0K
-37.5%
YoY
|
$600.0K
-33.33%
YoY
|
$500.0K
-44.44%
YoY
|
$792.0K
270.09%
YoY
|
$800.0K
-57.89%
YoY
|
$900.0K
125.0%
YoY
|
$900.0K
-10.0%
YoY
|
$214.0K
-75.46%
YoY
|
$1.900M
280.0%
YoY
|
$400.0K
33.33%
YoY
|
$1.000M
233.33%
YoY
|
$872.0K
707.41%
YoY
|
$500.0K
101.61%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
200.0%
YoY
|
$108.0K
-27.03%
YoY
|
$248.0K
275.76%
YoY
|
| Cash From Operating Activities |
-$1.600M
-66.67%
YoY
|
$2.399M
-27.26%
YoY
|
$3.077M
-126.72%
YoY
|
$4.645M
-117.87%
YoY
|
-$4.800M
-67.12%
YoY
|
$3.298M
-626.84%
YoY
|
-$11.52M
33.61%
YoY
|
-$25.99M
76.59%
YoY
|
-$14.60M
-4.74%
YoY
|
-$626.0K
-97.2%
YoY
|
-$8.620M
-71.04%
YoY
|
-$14.72M
-66.95%
YoY
|
-$15.33M
-51.04%
YoY
|
-$22.36M
-37.46%
YoY
|
-$29.77M
-9.74%
YoY
|
-$44.52M
291.56%
YoY
|
-$31.30M
256.46%
YoY
|
-$35.76M
330.95%
YoY
|
-$32.98M
467.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$148.0K
-177.89%
YoY
|
$126.0K
-88.56%
YoY
|
$30.00K
-88.14%
YoY
|
$225.0K
-89.84%
YoY
|
-$190.0K
-92.2%
YoY
|
$1.101M
-117.03%
YoY
|
$253.0K
-91.56%
YoY
|
$2.215M
-240.9%
YoY
|
-$2.436M
-7.76%
YoY
|
-$6.464M
1192.8%
YoY
|
$2.998M
1384.16%
YoY
|
-$1.572M
495.45%
YoY
|
-$2.641M
-1010.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$331.0K
N/A
|
$18.00K
N/A
|
$43.00K
-65.6%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$125.0K
-99.11%
YoY
|
$0.00
-100.0%
YoY
|
$51.36M
122.65%
YoY
|
-$5.000K
-100.05%
YoY
|
$14.06M
-21.24%
YoY
|
$14.90M
-62.2%
YoY
|
$23.07M
-23.5%
YoY
|
$9.410M
-106.26%
YoY
|
$17.85M
N/A
|
$39.41M
N/A
|
$30.15M
N/A
|
-$150.2M
N/A
|
N/A
|
| Cash From Investing Activities |
$312.0K
N/A
|
$18.00K
N/A
|
$43.00K
-286.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.00K
-100.16%
YoY
|
-$126.0K
-100.91%
YoY
|
$51.33M
124.99%
YoY
|
-$220.0K
-103.06%
YoY
|
$14.24M
-7.63%
YoY
|
$13.80M
-58.13%
YoY
|
$22.81M
-15.99%
YoY
|
$7.195M
-104.74%
YoY
|
$15.42M
-683.72%
YoY
|
$32.95M
-6689.2%
YoY
|
$27.15M
-13542.08%
YoY
|
-$151.8M
57400.0%
YoY
|
-$2.641M
810.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.915M
96.69%
YoY
|
-$2.443M
64.18%
YoY
|
$2.161M
5302.5%
YoY
|
-$618.0K
27.69%
YoY
|
-$1.482M
35.59%
YoY
|
-$1.488M
-86.31%
YoY
|
$40.00K
-100.4%
YoY
|
-$484.0K
-93.77%
YoY
|
-$1.093M
-88.7%
YoY
|
-$10.87M
-348.55%
YoY
|
-$10.07M
-117.81%
YoY
|
-$7.765M
-293.21%
YoY
|
-$9.672M
5243.65%
YoY
|
$4.373M
-770.71%
YoY
|
$56.54M
-74.23%
YoY
|
$4.019M
-10147.5%
YoY
|
-$181.0K
-100.53%
YoY
|
-$652.0K
-106.49%
YoY
|
$219.4M
10924.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.600M
-66.67%
YoY
|
$2.399M
-27.26%
YoY
|
$3.077M
-126.72%
YoY
|
$4.645M
-117.87%
YoY
|
-$4.800M
-67.12%
YoY
|
$3.298M
-626.84%
YoY
|
-$11.52M
33.61%
YoY
|
-$25.99M
76.59%
YoY
|
-$14.60M
-4.74%
YoY
|
-$626.0K
-97.2%
YoY
|
-$8.620M
-71.04%
YoY
|
-$14.72M
-66.95%
YoY
|
-$15.33M
-51.04%
YoY
|
-$22.36M
-37.46%
YoY
|
-$29.77M
-9.74%
YoY
|
-$44.52M
291.56%
YoY
|
-$31.30M
256.46%
YoY
|
-$35.76M
330.95%
YoY
|
-$32.98M
467.68%
YoY
|
| Cash From Investing Activities |
$312.0K
N/A
|
$18.00K
N/A
|
$43.00K
-286.96%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.00K
-100.16%
YoY
|
-$126.0K
-100.91%
YoY
|
$51.33M
124.99%
YoY
|
-$220.0K
-103.06%
YoY
|
$14.24M
-7.63%
YoY
|
$13.80M
-58.13%
YoY
|
$22.81M
-15.99%
YoY
|
$7.195M
-104.74%
YoY
|
$15.42M
-683.72%
YoY
|
$32.95M
-6689.2%
YoY
|
$27.15M
-13542.08%
YoY
|
-$151.8M
57400.0%
YoY
|
-$2.641M
810.69%
YoY
|
| Cash From Financing Activities |
-$2.915M
96.69%
YoY
|
-$2.443M
64.18%
YoY
|
$2.161M
5302.5%
YoY
|
-$618.0K
27.69%
YoY
|
-$1.482M
35.59%
YoY
|
-$1.488M
-86.31%
YoY
|
$40.00K
-100.4%
YoY
|
-$484.0K
-93.77%
YoY
|
-$1.093M
-88.7%
YoY
|
-$10.87M
-348.55%
YoY
|
-$10.07M
-117.81%
YoY
|
-$7.765M
-293.21%
YoY
|
-$9.672M
5243.65%
YoY
|
$4.373M
-770.71%
YoY
|
$56.54M
-74.23%
YoY
|
$4.019M
-10147.5%
YoY
|
-$181.0K
-100.53%
YoY
|
-$652.0K
-106.49%
YoY
|
$219.4M
10924.82%
YoY
|
| Net Change In Cash |
-$4.191M
-32.82%
YoY
|
-$26.00K
-101.44%
YoY
|
$5.281M
-145.92%
YoY
|
$4.027M
-115.14%
YoY
|
-$6.238M
-117.5%
YoY
|
$1.810M
-115.45%
YoY
|
-$11.50M
158.43%
YoY
|
-$26.60M
206.24%
YoY
|
$35.64M
-1730.51%
YoY
|
-$11.71M
8.52%
YoY
|
-$4.450M
-110.55%
YoY
|
-$8.685M
14.9%
YoY
|
-$2.186M
-49.54%
YoY
|
-$10.80M
-94.26%
YoY
|
$42.19M
-77.04%
YoY
|
-$7.559M
-36.54%
YoY
|
-$4.332M
-117.21%
YoY
|
-$188.2M
-12757.16%
YoY
|
$183.8M
-4571.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.600M
-66.67%
YoY
|
$2.399M
-27.26%
YoY
|
$3.077M
-126.72%
YoY
|
$4.645M
-117.87%
YoY
|
-$4.800M
-67.12%
YoY
|
$3.298M
-626.84%
YoY
|
-$11.52M
33.61%
YoY
|
-$25.99M
76.59%
YoY
|
-$14.60M
-4.74%
YoY
|
-$626.0K
-97.2%
YoY
|
-$8.620M
-71.04%
YoY
|
-$14.72M
-66.95%
YoY
|
-$15.33M
-51.04%
YoY
|
-$22.36M
-37.46%
YoY
|
-$29.77M
-9.74%
YoY
|
-$44.52M
291.56%
YoY
|
-$31.30M
256.46%
YoY
|
-$35.76M
330.95%
YoY
|
-$32.98M
467.68%
YoY
|
| Capital Expenditures |
$19.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$148.0K
-177.89%
YoY
|
$126.0K
-88.56%
YoY
|
$30.00K
-88.14%
YoY
|
$225.0K
-89.84%
YoY
|
-$190.0K
-92.2%
YoY
|
$1.101M
-117.03%
YoY
|
$253.0K
-91.56%
YoY
|
$2.215M
-240.9%
YoY
|
-$2.436M
-7.76%
YoY
|
-$6.464M
1192.8%
YoY
|
$2.998M
1384.16%
YoY
|
-$1.572M
495.45%
YoY
|
-$2.641M
-1010.69%
YoY
|
| Free Cash Flow |
-$1.619M
-66.27%
YoY
|
$2.399M
-27.26%
YoY
|
$3.077M
-126.38%
YoY
|
$4.645M
-117.79%
YoY
|
-$4.800M
-67.19%
YoY
|
$3.298M
-487.54%
YoY
|
-$11.67M
38.37%
YoY
|
-$26.11M
65.09%
YoY
|
-$14.63M
-6.09%
YoY
|
-$851.0K
-96.54%
YoY
|
-$8.430M
-69.16%
YoY
|
-$15.82M
-58.44%
YoY
|
-$15.58M
-54.58%
YoY
|
-$24.58M
-28.11%
YoY
|
-$27.33M
-9.91%
YoY
|
-$38.06M
250.11%
YoY
|
-$34.30M
281.81%
YoY
|
-$34.19M
325.54%
YoY
|
-$30.34M
397.39%
YoY
|
Loading...