|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$18.40B
8.03%
YoY
|
$17.03B
14.6%
YoY
|
$14.86B
11.34%
YoY
|
$13.35B
10.51%
YoY
|
$12.08B
48.16%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$6.713B
9.16%
YoY
|
$6.150B
9.24%
YoY
|
$5.630B
-2.6%
YoY
|
$5.780B
23.28%
YoY
|
$4.688B
56.01%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$304.1M
14.63%
YoY
|
$265.3M
5.12%
YoY
|
$252.4M
22.6%
YoY
|
$205.9M
-11.16%
YoY
|
$231.7M
61.82%
YoY
|
| Operating Expenses |
$12.44B
9.98%
YoY
|
$11.31B
8.98%
YoY
|
$10.38B
9.4%
YoY
|
$9.488B
16.93%
YoY
|
$8.114B
44.22%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$509.6M
-30.48%
YoY
|
-$733.0M
34.99%
YoY
|
-$543.0M
31.16%
YoY
|
-$414.0M
188.62%
YoY
|
-$143.4M
176.92%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
-$2.000M
N/A
|
N/A
|
N/A
|
| Pretax Income |
$5.449B
9.28%
YoY
|
$4.986B
26.68%
YoY
|
$3.936B
14.25%
YoY
|
$3.445B
-9.7%
YoY
|
$3.815B
57.56%
YoY
|
| Income Tax |
$279.3M
-40.71%
YoY
|
$471.0M
1172.97%
YoY
|
$37.00M
-127.21%
YoY
|
-$136.0M
-161.06%
YoY
|
$222.7M
-34.48%
YoY
|
| Net Earnings |
$5.170B
14.5%
YoY
|
$4.515B
15.8%
YoY
|
$3.899B
8.91%
YoY
|
$3.580B
-0.26%
YoY
|
$3.589B
72.87%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$9.72
15.58%
YoY
|
$8.41
17.43%
YoY
|
$7.16
14.56%
YoY
|
$6.25
-100.0%
YoY
|
$6.259M
68.53%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.674B
7.6%
YoY
|
$4.938B
11.21%
YoY
|
$4.661B
7.92%
YoY
|
$4.455B
5.6%
YoY
|
$4.344B
7.18%
YoY
|
$4.440B
9.74%
YoY
|
$4.319B
4.52%
YoY
|
$4.219B
18.89%
YoY
|
$4.053B
29.32%
YoY
|
$4.046B
27.35%
YoY
|
$4.132B
14.14%
YoY
|
$3.549B
3.5%
YoY
|
$3.134B
0.41%
YoY
|
$3.177B
-2.53%
YoY
|
$3.620B
14.15%
YoY
|
$3.429B
13.62%
YoY
|
$3.121B
18.77%
YoY
|
$3.260B
36.1%
YoY
|
$3.171B
50.97%
YoY
|
$3.018B
57.12%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.628B
8.16%
YoY
|
$1.793B
14.25%
YoY
|
$1.687B
9.13%
YoY
|
$1.576B
10.2%
YoY
|
$1.505B
5.64%
YoY
|
$1.569B
-2.3%
YoY
|
$1.546B
0.75%
YoY
|
$1.430B
8.26%
YoY
|
$1.425B
28.46%
YoY
|
$1.606B
13.42%
YoY
|
$1.534B
-0.11%
YoY
|
$1.321B
-12.92%
YoY
|
$1.109B
-11.35%
YoY
|
$1.416B
4.46%
YoY
|
$1.536B
20.63%
YoY
|
$1.517B
35.65%
YoY
|
$1.251B
32.92%
YoY
|
$1.355B
44.32%
YoY
|
$1.273B
56.91%
YoY
|
$1.118B
64.32%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$83.37M
12.47%
YoY
|
$77.74M
30.65%
YoY
|
$75.71M
5.14%
YoY
|
$76.57M
16.44%
YoY
|
$74.13M
8.91%
YoY
|
$59.50M
-27.89%
YoY
|
$72.00M
0.99%
YoY
|
$65.76M
29.36%
YoY
|
$68.06M
42.26%
YoY
|
$82.51M
80.89%
YoY
|
$71.30M
63.33%
YoY
|
$50.84M
-8.74%
YoY
|
$47.84M
-21.44%
YoY
|
$45.62M
-12.9%
YoY
|
$43.65M
-15.03%
YoY
|
$55.71M
-4.73%
YoY
|
$60.90M
-12.38%
YoY
|
$52.37M
40.41%
YoY
|
$51.38M
41.15%
YoY
|
$58.47M
53.87%
YoY
|
| Operating Expenses |
$3.247B
11.57%
YoY
|
$3.325B
12.95%
YoY
|
$3.219B
10.83%
YoY
|
$2.984B
11.64%
YoY
|
$2.910B
4.29%
YoY
|
$2.944B
1.06%
YoY
|
$2.905B
1.96%
YoY
|
$2.673B
9.37%
YoY
|
$2.790B
28.28%
YoY
|
$2.913B
27.21%
YoY
|
$2.849B
13.4%
YoY
|
$2.444B
-1.57%
YoY
|
$2.175B
-1.22%
YoY
|
$2.290B
10.59%
YoY
|
$2.512B
13.32%
YoY
|
$2.483B
24.45%
YoY
|
$2.202B
20.22%
YoY
|
$2.071B
19.87%
YoY
|
$2.217B
55.42%
YoY
|
$1.995B
57.56%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$84.25M
-50.44%
YoY
|
-$75.31M
-61.18%
YoY
|
-$111.0M
-44.97%
YoY
|
-$153.5M
-5.66%
YoY
|
-$170.0M
-2.43%
YoY
|
-$194.0M
41.61%
YoY
|
-$201.7M
60.23%
YoY
|
-$162.7M
18.76%
YoY
|
-$174.2M
21.0%
YoY
|
-$137.0M
-8.05%
YoY
|
-$125.9M
-0.87%
YoY
|
-$137.0M
75.64%
YoY
|
-$144.0M
130.94%
YoY
|
-$149.0M
118.36%
YoY
|
-$127.0M
179.84%
YoY
|
-$78.00M
305.76%
YoY
|
-$62.36M
488.25%
YoY
|
-$68.24M
1292.57%
YoY
|
-$45.38M
275.07%
YoY
|
-$19.22M
21.66%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
-$1.000M
N/A
|
-$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.000M
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
$2.000M
N/A
|
-$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.343B
6.37%
YoY
|
$1.537B
18.17%
YoY
|
$1.331B
9.74%
YoY
|
$1.318B
-4.75%
YoY
|
$1.263B
16.04%
YoY
|
$1.301B
30.75%
YoY
|
$1.212B
4.76%
YoY
|
$1.384B
42.94%
YoY
|
$1.088B
33.39%
YoY
|
$995.0M
34.82%
YoY
|
$1.157B
17.74%
YoY
|
$968.0M
11.65%
YoY
|
$816.0M
-4.72%
YoY
|
$738.0M
-34.14%
YoY
|
$983.0M
8.27%
YoY
|
$867.0M
-13.51%
YoY
|
$856.4M
9.21%
YoY
|
$1.121B
69.04%
YoY
|
$907.9M
43.55%
YoY
|
$1.002B
64.47%
YoY
|
| Income Tax |
$25.74M
-4.66%
YoY
|
$255.6M
111.26%
YoY
|
$495.0K
-98.09%
YoY
|
-$3.513M
-101.32%
YoY
|
$27.00M
-54.16%
YoY
|
$121.0M
-368.89%
YoY
|
$25.87M
-63.46%
YoY
|
$265.7M
-3052.57%
YoY
|
$58.90M
194.49%
YoY
|
-$45.00M
2.27%
YoY
|
$70.80M
-247.5%
YoY
|
-$9.000M
-80.0%
YoY
|
$20.00M
813.24%
YoY
|
-$44.00M
-133.86%
YoY
|
-$48.00M
68.72%
YoY
|
-$45.00M
-163.25%
YoY
|
$2.190M
-95.63%
YoY
|
$129.9M
114.79%
YoY
|
-$28.45M
-131.19%
YoY
|
$71.15M
2.67%
YoY
|
| Net Earnings |
$1.310B
5.96%
YoY
|
$1.296B
9.71%
YoY
|
$1.320B
11.27%
YoY
|
$1.319B
18.05%
YoY
|
$1.236B
20.0%
YoY
|
$1.181B
13.56%
YoY
|
$1.186B
9.18%
YoY
|
$1.117B
14.36%
YoY
|
$1.030B
29.4%
YoY
|
$1.040B
32.82%
YoY
|
$1.086B
5.35%
YoY
|
$977.0M
7.13%
YoY
|
$796.0M
-6.8%
YoY
|
$783.0M
-20.86%
YoY
|
$1.031B
10.19%
YoY
|
$912.0M
-2.0%
YoY
|
$854.1M
16.42%
YoY
|
$989.4M
64.69%
YoY
|
$935.7M
73.14%
YoY
|
$930.6M
72.89%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.49
8.73%
YoY
|
$2.44
10.91%
YoY
|
$2.47
13.31%
YoY
|
$2.46
21.23%
YoY
|
$2.29
23.78%
YoY
|
$2.20
16.98%
YoY
|
$2.18
11.13%
YoY
|
$2.03
10.7%
YoY
|
$1.85
25.02%
YoY
|
$1.88
35.25%
YoY
|
$1.96
-100.0%
YoY
|
$1.83
-100.0%
YoY
|
$1.48
-100.0%
YoY
|
$1.39
-100.0%
YoY
|
$1.851M
13.12%
YoY
|
$1.629M
0.14%
YoY
|
$1.481M
15.6%
YoY
|
$1.714M
65.72%
YoY
|
$1.636M
68.53%
YoY
|
$1.626M
67.94%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...