|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.833M
-28.6%
YoY
|
-$5.368M
42.99%
YoY
|
-$3.754M
-4.43%
YoY
|
-$3.928M
65.95%
YoY
|
-$2.367M
152.08%
YoY
|
| Depreciation, Depletion And Amortization |
$20.00K
-25.93%
YoY
|
$27.00K
8.0%
YoY
|
$25.00K
-13.79%
YoY
|
$29.00K
7.41%
YoY
|
$27.00K
8.0%
YoY
|
| Cash From Operating Activities |
-$3.570M
-29.99%
YoY
|
-$5.099M
56.27%
YoY
|
-$3.263M
12.52%
YoY
|
-$2.900M
34.45%
YoY
|
-$2.157M
113.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.00K
-53.73%
YoY
|
$67.00K
509.09%
YoY
|
$11.00K
-97.18%
YoY
|
$390.0K
-157.86%
YoY
|
-$674.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.745M
-143.57%
YoY
|
$4.005M
-191.06%
YoY
|
-$4.398M
-503.12%
YoY
|
$1.091M
42.8%
YoY
|
$764.0K
-21.72%
YoY
|
| Cash From Investing Activities |
-$1.776M
-145.1%
YoY
|
$3.938M
-189.32%
YoY
|
-$4.409M
-728.96%
YoY
|
$701.0K
678.89%
YoY
|
$90.00K
-90.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.141M
322.09%
YoY
|
$1.218M
-82.84%
YoY
|
$7.097M
250.82%
YoY
|
$2.023M
-209.89%
YoY
|
-$1.841M
-36920.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.347M
320.36%
YoY
|
$1.272M
-83.17%
YoY
|
$7.556M
268.05%
YoY
|
$2.053M
6.7%
YoY
|
$1.924M
2860.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.570M
-29.99%
YoY
|
-$5.099M
56.27%
YoY
|
-$3.263M
12.52%
YoY
|
-$2.900M
34.45%
YoY
|
-$2.157M
113.56%
YoY
|
| Cash From Investing Activities |
-$1.776M
-145.1%
YoY
|
$3.938M
-189.32%
YoY
|
-$4.409M
-728.96%
YoY
|
$701.0K
678.89%
YoY
|
$90.00K
-90.78%
YoY
|
| Cash From Financing Activities |
$5.347M
320.36%
YoY
|
$1.272M
-83.17%
YoY
|
$7.556M
268.05%
YoY
|
$2.053M
6.7%
YoY
|
$1.924M
2860.0%
YoY
|
| Net Change In Cash |
$1.000K
-99.1%
YoY
|
$111.0K
-195.69%
YoY
|
-$116.0K
-20.55%
YoY
|
-$146.0K
2.1%
YoY
|
-$143.0K
-561.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.570M
-29.99%
YoY
|
-$5.099M
56.27%
YoY
|
-$3.263M
12.52%
YoY
|
-$2.900M
34.45%
YoY
|
-$2.157M
113.56%
YoY
|
| Capital Expenditures |
$31.00K
-53.73%
YoY
|
$67.00K
509.09%
YoY
|
$11.00K
-97.18%
YoY
|
$390.0K
-157.86%
YoY
|
-$674.0K
N/A
|
| Free Cash Flow |
-$3.601M
-30.29%
YoY
|
-$5.166M
57.79%
YoY
|
-$3.274M
-0.49%
YoY
|
-$3.290M
121.85%
YoY
|
-$1.483M
46.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$494.0K
-3.33%
YoY
|
-$509.0K
-68.19%
YoY
|
-$1.870M
-17.84%
YoY
|
-$943.0K
23.75%
YoY
|
-$511.0K
-30.0%
YoY
|
-$1.600M
53.55%
YoY
|
-$2.276M
76.16%
YoY
|
-$762.0K
-26.73%
YoY
|
-$730.0K
92.11%
YoY
|
-$1.042M
56.46%
YoY
|
-$1.292M
22.23%
YoY
|
-$1.040M
-38.5%
YoY
|
-$380.0K
-26.07%
YoY
|
-$666.0K
41.7%
YoY
|
-$1.057M
50.78%
YoY
|
-$1.691M
153.14%
YoY
|
-$514.0K
-2.65%
YoY
|
-$470.0K
-11.99%
YoY
|
-$701.0K
1222.64%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000K
-57.14%
YoY
|
-$2.000K
-133.33%
YoY
|
$8.000K
0.0%
YoY
|
$17.00K
183.33%
YoY
|
$7.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$8.000K
14.29%
YoY
|
$6.000K
0.0%
YoY
|
$7.000K
16.67%
YoY
|
$6.000K
0.0%
YoY
|
$7.000K
0.0%
YoY
|
$6.000K
-25.0%
YoY
|
$6.000K
-25.0%
YoY
|
$6.000K
-14.29%
YoY
|
$7.000K
-12.5%
YoY
|
$8.000K
14.29%
YoY
|
$8.000K
60.0%
YoY
|
$7.000K
16.67%
YoY
|
$8.000K
33.33%
YoY
|
| Cash From Operating Activities |
-$473.0K
-20.9%
YoY
|
-$506.0K
-71.07%
YoY
|
-$1.663M
-6.57%
YoY
|
-$803.0K
38.69%
YoY
|
-$598.0K
-39.66%
YoY
|
-$1.749M
202.07%
YoY
|
-$1.780M
93.69%
YoY
|
-$579.0K
-46.39%
YoY
|
-$991.0K
44.67%
YoY
|
-$579.0K
-39.18%
YoY
|
-$919.0K
35.95%
YoY
|
-$1.080M
60.0%
YoY
|
-$685.0K
14.74%
YoY
|
-$952.0K
119.35%
YoY
|
-$676.0K
-31.92%
YoY
|
-$675.0K
93.97%
YoY
|
-$597.0K
56.28%
YoY
|
-$434.0K
47.62%
YoY
|
-$993.0K
409.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$26.00K
N/A
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$67.00K
644.44%
YoY
|
N/A
|
-$1.000K
-97.78%
YoY
|
$3.000K
-100.8%
YoY
|
$9.000K
-118.37%
YoY
|
$0.00
-100.0%
YoY
|
-$45.00K
-74.58%
YoY
|
-$376.0K
46.3%
YoY
|
-$49.00K
-79.58%
YoY
|
-$10.00K
N/A
|
-$177.0K
N/A
|
-$257.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$77.00K
-95.89%
YoY
|
$1.374M
-16.73%
YoY
|
-$3.746M
757.21%
YoY
|
$550.0K
-40.09%
YoY
|
$1.874M
-141.97%
YoY
|
$1.650M
-188.09%
YoY
|
-$437.0K
-138.64%
YoY
|
$918.0K
13.47%
YoY
|
-$4.465M
-560.78%
YoY
|
-$1.873M
-297.16%
YoY
|
$1.131M
56.22%
YoY
|
$809.0K
-152.13%
YoY
|
$969.0K
-181.77%
YoY
|
$950.0K
-30.15%
YoY
|
$724.0K
-269.56%
YoY
|
-$1.552M
-252.76%
YoY
|
-$1.185M
-343.83%
YoY
|
$1.360M
471.43%
YoY
|
| Cash From Investing Activities |
-$643.0K
-216.91%
YoY
|
$51.00K
-97.28%
YoY
|
$1.369M
-17.03%
YoY
|
-$3.746M
643.25%
YoY
|
$550.0K
-40.09%
YoY
|
$1.874M
-141.98%
YoY
|
$1.650M
-187.95%
YoY
|
-$504.0K
-144.92%
YoY
|
$918.0K
13.47%
YoY
|
-$4.464M
-540.24%
YoY
|
-$1.876M
-426.83%
YoY
|
$1.122M
66.22%
YoY
|
$809.0K
-151.79%
YoY
|
$1.014M
-174.45%
YoY
|
$574.0K
-47.96%
YoY
|
$675.0K
-201.2%
YoY
|
-$1.562M
-253.74%
YoY
|
-$1.362M
-380.25%
YoY
|
$1.103M
363.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.201M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.023M
1964.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.201M
669.87%
YoY
|
$165.0K
N/A
|
$471.0K
1077.5%
YoY
|
$4.555M
273.97%
YoY
|
$156.0K
1014.29%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-98.38%
YoY
|
$1.218M
8600.0%
YoY
|
$14.00K
N/A
|
$5.075M
50650.0%
YoY
|
$2.467M
N/A
|
$14.00K
1300.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-99.41%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-93.75%
YoY
|
$2.042M
1137.58%
YoY
|
$1.704M
N/A
|
$39.00K
-4000.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$473.0K
-20.9%
YoY
|
-$506.0K
-71.07%
YoY
|
-$1.663M
-6.57%
YoY
|
-$803.0K
38.69%
YoY
|
-$598.0K
-39.66%
YoY
|
-$1.749M
202.07%
YoY
|
-$1.780M
93.69%
YoY
|
-$579.0K
-46.39%
YoY
|
-$991.0K
44.67%
YoY
|
-$579.0K
-39.18%
YoY
|
-$919.0K
35.95%
YoY
|
-$1.080M
60.0%
YoY
|
-$685.0K
14.74%
YoY
|
-$952.0K
119.35%
YoY
|
-$676.0K
-31.92%
YoY
|
-$675.0K
93.97%
YoY
|
-$597.0K
56.28%
YoY
|
-$434.0K
47.62%
YoY
|
-$993.0K
409.23%
YoY
|
| Cash From Investing Activities |
-$643.0K
-216.91%
YoY
|
$51.00K
-97.28%
YoY
|
$1.369M
-17.03%
YoY
|
-$3.746M
643.25%
YoY
|
$550.0K
-40.09%
YoY
|
$1.874M
-141.98%
YoY
|
$1.650M
-187.95%
YoY
|
-$504.0K
-144.92%
YoY
|
$918.0K
13.47%
YoY
|
-$4.464M
-540.24%
YoY
|
-$1.876M
-426.83%
YoY
|
$1.122M
66.22%
YoY
|
$809.0K
-151.79%
YoY
|
$1.014M
-174.45%
YoY
|
$574.0K
-47.96%
YoY
|
$675.0K
-201.2%
YoY
|
-$1.562M
-253.74%
YoY
|
-$1.362M
-380.25%
YoY
|
$1.103M
363.45%
YoY
|
| Cash From Financing Activities |
$1.201M
669.87%
YoY
|
$165.0K
N/A
|
$471.0K
1077.5%
YoY
|
$4.555M
273.97%
YoY
|
$156.0K
1014.29%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-98.38%
YoY
|
$1.218M
8600.0%
YoY
|
$14.00K
N/A
|
$5.075M
50650.0%
YoY
|
$2.467M
N/A
|
$14.00K
1300.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-99.41%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-93.75%
YoY
|
$2.042M
1137.58%
YoY
|
$1.704M
N/A
|
$39.00K
-4000.0%
YoY
|
| Net Change In Cash |
$85.00K
-21.3%
YoY
|
-$290.0K
-332.0%
YoY
|
$177.0K
-296.67%
YoY
|
$6.000K
-95.56%
YoY
|
$108.0K
-283.05%
YoY
|
$125.0K
290.62%
YoY
|
-$90.00K
-72.56%
YoY
|
$135.0K
141.07%
YoY
|
-$59.00K
-147.58%
YoY
|
$32.00K
-55.56%
YoY
|
-$328.0K
221.57%
YoY
|
$56.00K
5500.0%
YoY
|
$124.0K
-205.98%
YoY
|
$72.00K
-178.26%
YoY
|
-$102.0K
-168.46%
YoY
|
$1.000K
-100.1%
YoY
|
-$117.0K
-114.64%
YoY
|
-$92.00K
-147.92%
YoY
|
$149.0K
254.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$473.0K
-20.9%
YoY
|
-$506.0K
-71.07%
YoY
|
-$1.663M
-6.57%
YoY
|
-$803.0K
38.69%
YoY
|
-$598.0K
-39.66%
YoY
|
-$1.749M
202.07%
YoY
|
-$1.780M
93.69%
YoY
|
-$579.0K
-46.39%
YoY
|
-$991.0K
44.67%
YoY
|
-$579.0K
-39.18%
YoY
|
-$919.0K
35.95%
YoY
|
-$1.080M
60.0%
YoY
|
-$685.0K
14.74%
YoY
|
-$952.0K
119.35%
YoY
|
-$676.0K
-31.92%
YoY
|
-$675.0K
93.97%
YoY
|
-$597.0K
56.28%
YoY
|
-$434.0K
47.62%
YoY
|
-$993.0K
409.23%
YoY
|
| Capital Expenditures |
N/A
|
$26.00K
N/A
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$67.00K
644.44%
YoY
|
N/A
|
-$1.000K
-97.78%
YoY
|
$3.000K
-100.8%
YoY
|
$9.000K
-118.37%
YoY
|
$0.00
-100.0%
YoY
|
-$45.00K
-74.58%
YoY
|
-$376.0K
46.3%
YoY
|
-$49.00K
-79.58%
YoY
|
-$10.00K
N/A
|
-$177.0K
N/A
|
-$257.0K
N/A
|
| Free Cash Flow |
N/A
|
-$532.0K
-69.58%
YoY
|
-$1.668M
-6.29%
YoY
|
-$803.0K
24.3%
YoY
|
N/A
|
-$1.749M
202.6%
YoY
|
-$1.780M
93.06%
YoY
|
-$646.0K
-40.68%
YoY
|
N/A
|
-$578.0K
-36.27%
YoY
|
-$922.0K
207.33%
YoY
|
-$1.089M
73.96%
YoY
|
-$685.0K
16.7%
YoY
|
-$907.0K
252.92%
YoY
|
-$300.0K
-59.24%
YoY
|
-$626.0K
479.63%
YoY
|
-$587.0K
N/A
|
-$257.0K
-12.59%
YoY
|
-$736.0K
N/A
|
Loading...