2014 Q4 Form 10-Q Financial Statement

#000144530514004914 Filed on November 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $830.7M $662.5M $194.0M
YoY Change 222.98% 241.49% 173.24%
Cost Of Revenue $531.3M $487.4M $159.1M
YoY Change 160.31% 206.35% 160.39%
Gross Profit $299.4M $175.1M $34.84M
YoY Change 464.14% 402.66% 251.02%
Gross Profit Margin 36.04% 26.43% 17.96%
Selling, General & Admin $94.60M $16.50M $6.200M
YoY Change 95.45% 166.13% -66.49%
% of Gross Profit 31.6% 9.42% 17.8%
Research & Development $2.700M
YoY Change
% of Gross Profit 1.54%
Depreciation & Amortization $34.50M $10.80M $2.300M
YoY Change 279.12% 369.57% 187.5%
% of Gross Profit 11.52% 6.17% 6.6%
Operating Expenses $824.7M $676.1M $212.4M
YoY Change 210.39% 218.31% 164.51%
Operating Profit $6.000M -$13.60M -$18.40M
YoY Change -170.59% -26.09% 97.85%
Interest Expense $16.70M $17.80M $6.400M
YoY Change 198.21% 178.13%
% of Operating Profit 278.33%
Other Income/Expense, Net $300.0K -$300.0K $0.00
YoY Change -250.0% -100.0%
Pretax Income -$10.80M -$31.70M -$24.80M
YoY Change -24.48% 27.82% 158.33%
Income Tax -$900.0K -$20.10M -$19.10M
% Of Pretax Income
Net Earnings -$9.900M -$11.60M -$5.700M
YoY Change -6.6% 103.51% 83.87%
Net Earnings / Revenue -1.19% -1.75% -2.94%
Basic Earnings Per Share -$0.77 -$0.23 -$0.28
Diluted Earnings Per Share -$0.77 -$0.23 -$0.28
COMMON SHARES
Basic Shares Outstanding 64.45M shares 54.47M shares 24.22M shares
Diluted Shares Outstanding 54.50M shares 24.22M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $644.0M $680.0M $67.00M
YoY Change 2827.27% 914.93% -77.44%
Cash & Equivalents $644.1M $680.1M $67.26M
Short-Term Investments
Other Short-Term Assets $36.00M $9.875M $5.081M
YoY Change 386.49% 94.35% 27.03%
Inventory $1.300M
Prepaid Expenses $13.20M $16.68M $3.435M
Receivables $543.8M $475.3M $123.1M
Other Receivables $5.400M $13.00M $2.000M
Total Short-Term Assets $1.224B $1.204B $202.4M
YoY Change 619.94% 494.72% -41.5%
LONG-TERM ASSETS
Property, Plant & Equipment $221.9M $224.1M $39.67M
YoY Change 292.05% 465.03% 395.85%
Goodwill $929.3M $918.5M $302.8M
YoY Change 155.72% 203.34% 1245.78%
Intangibles $341.5M $363.0M $154.0M
YoY Change 84.4% 135.68%
Long-Term Investments
YoY Change
Other Assets $23.60M $26.50M $1.308M
YoY Change 713.79% 1925.69%
Total Long-Term Assets $1.526B $1.543B $497.9M
YoY Change 150.0% 209.79% 1092.03%
TOTAL ASSETS
Total Short-Term Assets $1.224B $1.204B $202.4M
Total Long-Term Assets $1.526B $1.543B $497.9M
Total Assets $2.749B $2.746B $700.3M
YoY Change 252.4% 292.14% 80.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $252.7M $241.4M $36.54M
YoY Change 253.92% 560.61% 204.46%
Accrued Expenses $108.0M $91.00M $42.00M
YoY Change 414.29% 116.67% 180.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.800M $2.907M $1.000M
YoY Change -10.0% 190.7%
Total Short-Term Liabilities $381.1M $345.6M $84.32M
YoY Change 283.79% 309.84% 190.75%
LONG-TERM LIABILITIES
Long-Term Debt $580.3M $602.6M $113.0M
YoY Change 219.37% 433.25% 21.51%
Other Long-Term Liabilities $58.40M $61.85M $27.89M
YoY Change 107.83% 121.75% 829.8%
Total Long-Term Liabilities $713.2M $748.2M $159.3M
YoY Change 216.98% 369.8% 65.9%
TOTAL LIABILITIES
Total Short-Term Liabilities $381.1M $345.6M $84.32M
Total Long-Term Liabilities $713.2M $748.2M $159.3M
Total Liabilities $1.094B $1.094B $243.6M
YoY Change 237.43% 349.04% 80.43%
SHAREHOLDERS EQUITY
Retained Earnings -$219.1M -$167.6M -$100.4M
YoY Change 96.15% 66.84%
Common Stock $100.0K $64.00K $29.00K
YoY Change 120.69%
Preferred Stock
YoY Change
Treasury Stock (at cost) $0.00 $0.00 $107.0K
YoY Change -100.0% -100.0%
Treasury Stock Shares
Shareholders Equity $1.655B $1.652B $456.7M
YoY Change
Total Liabilities & Shareholders Equity $2.749B $2.746B $700.3M
YoY Change 252.4% 292.14% 80.5%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income -$9.900M -$11.60M -$5.700M
YoY Change -6.6% 103.51% 83.87%
Depreciation, Depletion And Amortization $34.50M $10.80M $2.300M
YoY Change 279.12% 369.57% 187.5%
Cash From Operating Activities -$8.000M $13.30M -$12.40M
YoY Change 66.67% -207.26% 82.35%
INVESTING ACTIVITIES
Capital Expenditures -$23.00M -$11.80M -$2.600M
YoY Change 350.98% 353.85% 85.71%
Acquisitions
YoY Change
Other Investing Activities -$400.0K -$612.6M -$332.6M
YoY Change -99.62% 84.19% 11778.57%
Cash From Investing Activities -$23.40M -$624.3M -$335.3M
YoY Change -79.03% 86.19% 7697.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $239.5M
YoY Change -0.08%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.600M 1.180B 236.9M
YoY Change -106.52% 397.89% 102.83%
NET CHANGE
Cash From Operating Activities -8.000M 13.30M -12.40M
Cash From Investing Activities -23.40M -624.3M -335.3M
Cash From Financing Activities -4.600M 1.180B 236.9M
Net Change In Cash -36.00M 568.5M -110.8M
YoY Change -21.4% -613.09% -204.82%
FREE CASH FLOW
Cash From Operating Activities -$8.000M $13.30M -$12.40M
Capital Expenditures -$23.00M -$11.80M -$2.600M
Free Cash Flow $15.00M $25.10M -$9.800M
YoY Change 4900.0% -356.12% 81.48%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
97000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
241354000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
71391000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
475323000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
134227000 USD
us-gaap Accretion Expense
AccretionExpense
4437000 USD
us-gaap Accretion Expense
AccretionExpense
4199000 USD
CY2014Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
6048000 USD
CY2013Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
437000 USD
CY2014Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
16729000 USD
CY2013Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
7301000 USD
CY2013Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
11741000 USD
CY2014Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
45577000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
11803000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
33392000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
524972000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1413860000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
5636000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3539000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8148000 USD
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
27420090 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
27559297 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
27212644 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
26759539 shares
CY2013Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
0 USD
CY2014Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
7388000 USD
CY2014Q3 us-gaap Assets
Assets
2746293000 USD
CY2013Q4 us-gaap Assets
Assets
780241000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
170031000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
1203779000 USD
CY2014Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
1542514000 USD
CY2013Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
610210000 USD
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-1.07
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-1.31
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-1.31
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-1.07
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30583073 shares
us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
-32282000 USD
us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
-15697000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-70609000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-50386000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2149150000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1808496000 USD
CY2014Q1 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
331488000 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Capital Lease Obligation
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation
6276000 USD
CY2013Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Capital Lease Obligation
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation
233000 USD
CY2014Q3 us-gaap Capital Lease Obligations
CapitalLeaseObligations
235000 USD
CY2013Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
196000 USD
CY2013Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
31700000 USD
CY2014Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
68200000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21524000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
680101000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
67259000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
252293000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-185034000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
658577000 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
64486445 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
64485445 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30538073 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
64000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
30000 USD
CY2014Q3 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
2700000 USD
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
6000000 USD
CY2014Q3 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
284700000 USD
CY2014Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
102339000 USD
CY2013Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
106268000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
13100000 USD
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
796418 shares
CY2014Q3 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
16.43
us-gaap Debt Instrument Convertible Threshold Consecutive Trading Days
DebtInstrumentConvertibleThresholdConsecutiveTradingDays
P20D
us-gaap Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
LIBOR rate plus a margin of 1.75% to 2.25%, or a base rate plus a margin of 0.75% to 1.25%.
CY2014Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
18314000 USD
CY2013Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
27474000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-18882000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-28686000 USD
CY2013Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
4387000 USD
CY2014Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
4913000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
0 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2765000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
3041000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
8581000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
76000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
72000 USD
CY2014Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6900000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
15200000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
83813000 USD
CY2014Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
4299000 USD
CY2013Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
1171000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
63790000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
11743000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
27247000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8396000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21700000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3900000 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10800000 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2300000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
102118000 USD
CY2013Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
2077000 USD
CY2014Q3 us-gaap Direct Operating Costs
DirectOperatingCosts
71026000 USD
us-gaap Direct Operating Costs
DirectOperatingCosts
2077000 USD
us-gaap Dividends Cash
DividendsCash
2208000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.99
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.13
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.99
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.28
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.13
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.760
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.331
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.632
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.319
CY2013 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2014Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2013Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2013Q3 us-gaap Equity Issuance Per Share Amount
EquityIssuancePerShareAmount
22.75
CY2014Q1 us-gaap Equity Issuance Per Share Amount
EquityIssuancePerShareAmount
25.00
CY2013Q4 us-gaap Finite Lived Customer Lists Gross
FiniteLivedCustomerListsGross
168666000 USD
CY2014Q3 us-gaap Finite Lived Customer Lists Gross
FiniteLivedCustomerListsGross
378026000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
15411000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
54560000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
20050000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
38878000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
41420000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
52345000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
66060000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
197244000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
417564000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
181833000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
363004000 USD
CY2014Q3 us-gaap Finite Lived Noncompete Agreements Gross
FiniteLivedNoncompeteAgreementsGross
9840000 USD
CY2013Q4 us-gaap Finite Lived Noncompete Agreements Gross
FiniteLivedNoncompeteAgreementsGross
6265000 USD
CY2013Q4 us-gaap Finite Lived Trade Names Gross
FiniteLivedTradeNamesGross
8041000 USD
CY2014Q3 us-gaap Finite Lived Trade Names Gross
FiniteLivedTradeNamesGross
15426000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
300148000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
117717000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
51177000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
112159000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
363448000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
918485000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
302847000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
555526000 USD
us-gaap Goodwill Other Changes
GoodwillOtherChanges
489000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-31776000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-78742000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-56680000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-25069000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-18748000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-25147000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-20077000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-19044000 USD
CY2013Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
0 USD
CY2014Q3 us-gaap Income Tax Receivable
IncomeTaxReceivable
13217000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
907000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-1091000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1725000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
39714000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
73472000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
28096000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
7014000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
17674000 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
2889000 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-662000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
1688000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3027000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2373000 USD
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
8011371 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
6721704 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
8222305 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
7348157 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
8749239 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
7341490 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
8749239 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
7473420 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
10604891 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
10485283 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
10476430 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
10608752 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
432888 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
821892 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
332488 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
713498 shares
CY2013Q4 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
3346000 USD
CY2014Q3 us-gaap Indefinite Lived Trade Names
IndefiniteLivedTradeNames
0 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
363004000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
185179000 USD
us-gaap Interest Expense
InterestExpense
31303000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
6415000 USD
us-gaap Interest Expense
InterestExpense
12585000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
17842000 USD
us-gaap Interest Paid
InterestPaid
6611000 USD
us-gaap Interest Paid
InterestPaid
15282000 USD
CY2014Q3 us-gaap Interest Payable Current
InterestPayableCurrent
3938000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
1498000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
4600000 USD
CY2013Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2700000 USD
CY2014Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
25100000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
48900000 USD
CY2013Q4 us-gaap Lease Incentive Receivable Noncurrent
LeaseIncentiveReceivableNoncurrent
0 USD
CY2014Q3 us-gaap Lease Incentive Receivable Noncurrent
LeaseIncentiveReceivableNoncurrent
3383000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2746293000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
780241000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
345570000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
99333000 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
225065000 USD
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
748235000 USD
CY2014Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
7796000 USD
CY2013Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
916000 USD
CY2014Q3 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2013Q4 us-gaap Line Of Credit
LineOfCredit
75000000 USD
CY2013Q4 us-gaap Litigation Reserve
LitigationReserve
22500000 USD
CY2014Q3 us-gaap Litigation Reserve
LitigationReserve
21651000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
211143000 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
623789000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2028000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
2907000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
602568000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
181641000 USD
CY2014Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
229000 USD
CY2013Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
75373000 USD
CY2013Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
1600000 USD
CY2014Q3 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
201400000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1506752000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
235187000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-358676000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-834918000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-61545000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-13257000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-11699000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-6025000 USD
us-gaap Net Income Loss
NetIncomeLoss
-37932000 USD
us-gaap Net Income Loss
NetIncomeLoss
-53595000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12432000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-40161000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6768000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-55803000 USD
CY2014Q3 us-gaap Notes Payable
NotesPayable
2901000 USD
CY2013Q4 us-gaap Notes Payable
NotesPayable
2205000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
6 Segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 Segment
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
676108000 USD
us-gaap Operating Expenses
OperatingExpenses
488872000 USD
us-gaap Operating Expenses
OperatingExpenses
1572775000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
212401000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-18419000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-46893000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-43801000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-13638000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
312500000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
95600000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
38000000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
53300000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
71400000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
54200000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9489000 USD
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
47772000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
7304000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
9875000 USD
CY2013Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
46000 USD
CY2014Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
3026000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
26496000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2799000 USD
CY2014Q3 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
2172000 USD
CY2013Q4 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
2172000 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
7960000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4684000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
28224000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
61854000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
201000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2147000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-546000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-294000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-235000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-296000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-339000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-125000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
4323000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
1585000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
2501000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
813657000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
352266000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6535000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21600000 USD
CY2013Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
743000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2229000 USD
CY2014Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
733000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2208000 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3935000 USD
CY2014Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
16682000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
733954000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
239660000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
413200000 USD
CY2013Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
239500000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
363898000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
489641000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
130000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-659000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1032000 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
257530000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
68374000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
56571000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
224138000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5108000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1855000 USD
CY2014Q3 us-gaap Purchase Obligation
PurchaseObligation
12200000 USD
CY2014Q3 us-gaap Purchase Obligation Due In Next Twelve Months
PurchaseObligationDueInNextTwelveMonths
8700000 USD
CY2014Q3 us-gaap Purchase Obligation Due In Second Year
PurchaseObligationDueInSecondYear
3200000 USD
CY2014Q3 us-gaap Purchase Obligation Due In Third Year
PurchaseObligationDueInThirdYear
300000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
205000000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
0 USD
CY2014Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
10315000 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2141000 USD
us-gaap Restructuring Charges
RestructuringCharges
10095000 USD
CY2014Q3 us-gaap Restructuring Reserve
RestructuringReserve
5772000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
0 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-111789000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-167592000 USD
CY2013Q3 us-gaap Revenues
Revenues
193982000 USD
us-gaap Revenues
Revenues
445071000 USD
us-gaap Revenues
Revenues
1525882000 USD
CY2014Q3 us-gaap Revenues
Revenues
662470000 USD
CY2014Q3 us-gaap Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
684700000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
42100000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
16500000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7900000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6200000 USD
CY2013Q4 us-gaap Senior Long Term Notes
SeniorLongTermNotes
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3374000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5636000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
13.97
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
25.44
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
13.26
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
19.96
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
13.56
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
224235 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
84005 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
1301015 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
2344430 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
1351655 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
43194 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
50000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1355895 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1421520 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
11.80
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
11.02
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
6.55
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
13.11
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
27.48
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y7M17D
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y11M5D
CY2014Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
30.66
CY2013Q3 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
159147000 USD
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
1170509000 USD
CY2014Q3 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
487365000 USD
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
374636000 USD
us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
12691000 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
72431 shares
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
138252000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
733954000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
455843000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
1652488000 USD
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
0 USD
CY2014Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
2968000 USD
CY2013Q4 us-gaap Treasury Stock Number Of Shares Held
TreasuryStockNumberOfSharesHeld
45000 shares
CY2014Q3 us-gaap Treasury Stock Number Of Shares Held
TreasuryStockNumberOfSharesHeld
0 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
107000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
0 USD
CY2013Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1582000 USD
CY2014Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
15788000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:8px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company prepares its unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. These principles require management to make estimates and assumptions that impact the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expense during the reporting period. The Company reviews its estimates on a regular basis and makes adjustments based on historical experience and existing and expected future conditions. Estimates are made with respect to, among other matters, recognition of revenue, costs of purchased transportation and services, direct operating expenses, recoverability of long-lived assets, estimated legal accruals, estimated restructuring accruals, valuation allowances for deferred taxes, reserve for uncertain tax positions, and allowance for doubtful accounts. These evaluations are performed and adjustments are made as information is available. Management believes that these estimates, which have been discussed with the audit committee of the Company&#8217;s board of directors, are reasonable; however, actual results could differ from these estimates.</font></div></div>
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24222000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
54470000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20167000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49497000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20167436 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49497353 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54469943 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24221987 shares
CY2014Q3 us-gaap Workers Compensation Liability Noncurrent
WorkersCompensationLiabilityNoncurrent
3820000 USD
CY2013Q4 us-gaap Workers Compensation Liability Noncurrent
WorkersCompensationLiabilityNoncurrent
0 USD
CY2014Q3 xpo Accrued Container And Railcar Costs
AccruedContainerAndRailcarCosts
6764000 USD
CY2013Q4 xpo Accrued Container And Railcar Costs
AccruedContainerAndRailcarCosts
0 USD
CY2014Q3 xpo Accrued Facility Charges Current
AccruedFacilityChargesCurrent
3233000 USD
CY2013Q4 xpo Accrued Facility Charges Current
AccruedFacilityChargesCurrent
0 USD
CY2013Q3 xpo Assumed Average Market Price Per Share Exercise Of Treasury Method
AssumedAverageMarketPricePerShareExerciseOfTreasuryMethod
22.31
CY2014Q3 xpo Assumed Average Market Price Per Share Exercise Of Treasury Method
AssumedAverageMarketPricePerShareExerciseOfTreasuryMethod
31.57
xpo Assumed Average Market Price Per Share Exercise Of Treasury Method
AssumedAverageMarketPricePerShareExerciseOfTreasuryMethod
18.81
xpo Assumed Average Market Price Per Share Exercise Of Treasury Method
AssumedAverageMarketPricePerShareExerciseOfTreasuryMethod
28.96
xpo Business Acquisition Cost Of Acquired Entity Amount Of Purchase Price
BusinessAcquisitionCostOfAcquiredEntityAmountOfPurchasePrice
138252000 USD
xpo Business Acquisition Cost Of Acquired Entity Amount Of Purchase Price
BusinessAcquisitionCostOfAcquiredEntityAmountOfPurchasePrice
10446000 USD
CY2014Q3 xpo Capital Lease For Equipment Interest Rate
CapitalLeaseForEquipmentInterestRate
0.142
xpo Capital Leases For Equipment Term
CapitalLeasesForEquipmentTerm
P59M
xpo Convertible Debt Conversion Rate Principal Amount Increment
ConvertibleDebtConversionRatePrincipalAmountIncrement
1000 USD
xpo Convertible Debt Conversion Rate Shares Per Principal Amount One
ConvertibleDebtConversionRateSharesPerPrincipalAmountOne
60.8467 shares
xpo Convertible Debt Redemption Terms Common Stock Market Price As Percent Of Conversion Price
ConvertibleDebtRedemptionTermsCommonStockMarketPriceAsPercentOfConversionPrice
1.30
xpo Convertible Debt Redemption Terms Make Whole Premium Payment Discount Rate
ConvertibleDebtRedemptionTermsMakeWholePremiumPaymentDiscountRate
0.045
xpo Convertible Debt Redemption Terms Redemption Price As Percent Of Principal Amount To Be Redeemed
ConvertibleDebtRedemptionTermsRedemptionPriceAsPercentOfPrincipalAmountToBeRedeemed
1
CY2014Q3 xpo Convertible Preferred Stock Aggregate Shares Issuedupon Conversion
ConvertiblePreferredStockAggregateSharesIssueduponConversion
12128115 shares
xpo Convertible Preferred Stock Shares Issued Upon Conversion Value
ConvertiblePreferredStockSharesIssuedUponConversionValue
0 USD
CY2013Q4 xpo Convertible Senior Notes
ConvertibleSeniorNotes
133742000 USD
CY2014Q3 xpo Convertible Senior Notes
ConvertibleSeniorNotes
120653000 USD
CY2014Q3 xpo Convertible Senior Notes Interest Rate
ConvertibleSeniorNotesInterestRate
0.045
xpo Convertible Senior Notes Term
ConvertibleSeniorNotesTerm
P60M
CY2014Q3 xpo Customer Contract Liability Noncurrent
CustomerContractLiabilityNoncurrent
5185000 USD
CY2013Q4 xpo Customer Contract Liability Noncurrent
CustomerContractLiabilityNoncurrent
0 USD
xpo Description Of Credit Losses Reimbursed To Freight Forwarding By Independently Owned Stations
DescriptionOfCreditLossesReimbursedToFreightForwardingByIndependentlyOwnedStations
70-80%
xpo Diluted Weighted Shares Outstanding
DilutedWeightedSharesOutstanding
46926975 shares
CY2013Q3 xpo Diluted Weighted Shares Outstanding
DilutedWeightedSharesOutstanding
51781284 shares
CY2014Q3 xpo Diluted Weighted Shares Outstanding
DilutedWeightedSharesOutstanding
81890033 shares
xpo Diluted Weighted Shares Outstanding
DilutedWeightedSharesOutstanding
76709997 shares
CY2013Q4 xpo Finite Lived Intangible Assets Carrier Relationships
FiniteLivedIntangibleAssetsCarrierRelationships
12100000 USD
CY2014Q3 xpo Finite Lived Intangible Assets Carrier Relationships
FiniteLivedIntangibleAssetsCarrierRelationships
12100000 USD
xpo Incremental Common Shares Attributable To Exercise Of Stock Options
IncrementalCommonSharesAttributableToExerciseOfStockOptions
347356 shares
xpo Incremental Common Shares Attributable To Exercise Of Stock Options
IncrementalCommonSharesAttributableToExerciseOfStockOptions
529072 shares
CY2014Q3 xpo Incremental Common Shares Attributable To Exercise Of Stock Options
IncrementalCommonSharesAttributableToExerciseOfStockOptions
557973 shares
CY2013Q3 xpo Incremental Common Shares Attributable To Exercise Of Stock Options
IncrementalCommonSharesAttributableToExerciseOfStockOptions
424122 shares
CY2014Q1 xpo Number Of Substantially Identical Putative Class Actions Filed
NumberOfSubstantiallyIdenticalPutativeClassActionsFiled
5 Complaints
CY2014Q3 xpo Operating Leases Rental Income
OperatingLeasesRentalIncome
9300000 USD
xpo Operating Leases Rental Income
OperatingLeasesRentalIncome
18500000 USD
CY2013Q4 xpo Other Accrued Expenses Current
OtherAccruedExpensesCurrent
253000 USD
CY2014Q3 xpo Other Accrued Expenses Current
OtherAccruedExpensesCurrent
5327000 USD
CY2014Q3 xpo Other Liabilities Non Current Other
OtherLiabilitiesNonCurrentOther
1380000 USD
CY2013Q4 xpo Other Liabilities Non Current Other
OtherLiabilitiesNonCurrentOther
45000 USD
xpo Payment For Cash Held As Collateral In Lending Arrangement
PaymentForCashHeldAsCollateralInLendingArrangement
2229000 USD
xpo Payment For Cash Held As Collateral In Lending Arrangement
PaymentForCashHeldAsCollateralInLendingArrangement
2208000 USD
xpo Preferred Stock Issued During Period Value New Shares
PreferredStockIssuedDuringPeriodValueNewShares
363898000 USD
xpo Revolving Credit Facility Interest Rate
RevolvingCreditFacilityInterestRate
0.0438
xpo Revolving Credit Facility Term
RevolvingCreditFacilityTerm
P60M
CY2014Q3 xpo Saleof Stock Aggregate Sales Price
SaleofStockAggregateSalesPrice
700000000 USD
xpo Stock Issued During Period Value Stock Options Warrants And Other Exercised
StockIssuedDuringPeriodValueStockOptionsWarrantsAndOtherExercised
1983000 USD
xpo Taxes And Duties Collected On Behalf Of Customer
TaxesAndDutiesCollectedOnBehalfOfCustomer
3400000 USD
xpo Taxes And Duties Collected On Behalf Of Customer
TaxesAndDutiesCollectedOnBehalfOfCustomer
14800000 USD
CY2013Q3 xpo Taxes And Duties Collected On Behalf Of Customer
TaxesAndDutiesCollectedOnBehalfOfCustomer
1100000 USD
CY2014Q3 xpo Taxes And Duties Collected On Behalf Of Customer
TaxesAndDutiesCollectedOnBehalfOfCustomer
7700000 USD
CY2013Q4 xpo Vacant Rent Liability Noncurrent
VacantRentLiabilityNoncurrent
143000 USD
CY2014Q3 xpo Vacant Rent Liability Noncurrent
VacantRentLiabilityNoncurrent
3445000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001166003
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
64448865 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
XPO Logistics, Inc.
dei Trading Symbol
TradingSymbol
XPO

Files In Submission

Name View Source Status
0001445305-14-004914-index-headers.html Edgar Link pending
0001445305-14-004914-index.html Edgar Link pending
0001445305-14-004914.txt Edgar Link pending
0001445305-14-004914-xbrl.zip Edgar Link pending
exhibit311.htm Edgar Link pending
exhibit312.htm Edgar Link pending
exhibit321.htm Edgar Link pending
exhibit322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
xpo-20140930.xml Edgar Link completed
xpo-20140930.xsd Edgar Link pending
xpo-20140930_cal.xml Edgar Link unprocessable
xpo-20140930_def.xml Edgar Link unprocessable
xpo-20140930_lab.xml Edgar Link unprocessable
xpo-20140930_pre.xml Edgar Link unprocessable
xpo2014q310-q.htm Edgar Link pending