2017 Q1 Form 10-Q Financial Statement

#000162828017005262 Filed on May 09, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q1
Revenue $3.540B $3.546B
YoY Change -0.17% 404.37%
Cost Of Revenue $1.888B $1.945B
YoY Change -2.94% 341.27%
Gross Profit $1.652B $1.601B
YoY Change 3.18% 510.45%
Gross Profit Margin 46.66% 45.14%
Selling, General & Admin $401.7M $42.00M
YoY Change 856.43% 133.33%
% of Gross Profit 24.32% 2.62%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $157.4M $119.5M
YoY Change 31.72% 656.33%
% of Gross Profit 9.53% 7.47%
Operating Expenses $3.436B $3.483B
YoY Change -1.37% 392.13%
Operating Profit $103.8M $62.40M
YoY Change 66.35% -1400.0%
Interest Expense $75.60M $93.10M
YoY Change -18.8% 303.03%
% of Operating Profit 72.83% 149.2%
Other Income/Expense, Net $6.500M $1.200M
YoY Change 441.67% -700.0%
Pretax Income $15.10M -$35.00M
YoY Change -143.14% 23.67%
Income Tax -$9.800M -$15.70M
% Of Pretax Income -64.9%
Net Earnings $21.30M -$22.50M
YoY Change -194.67% 53.06%
Net Earnings / Revenue 0.6% -0.63%
Basic Earnings Per Share $0.18 -$0.21
Diluted Earnings Per Share $0.16 -$0.21
COMMON SHARES
Basic Shares Outstanding 111.4M shares 109.6M shares
Diluted Shares Outstanding 124.4M shares 109.6M shares

Balance Sheet

Concept 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $342.0M $279.0M
YoY Change 22.58% -73.02%
Cash & Equivalents $342.0M $279.0M
Short-Term Investments
Other Short-Term Assets $416.1M $497.0M
YoY Change -16.28% 4725.24%
Inventory $50.60M
Prepaid Expenses $180.2M
Receivables $2.338B $2.265B
Other Receivables $0.00 $207.0M
Total Short-Term Assets $3.096B $3.041B
YoY Change 1.81% 94.02%
LONG-TERM ASSETS
Property, Plant & Equipment $2.531B $2.820B
YoY Change -10.25% 1186.63%
Goodwill $4.353B $4.787B
YoY Change -9.07% 394.63%
Intangibles $1.501B $1.704B
YoY Change -11.92% 396.85%
Long-Term Investments
YoY Change
Other Assets $204.3M $236.9M
YoY Change -13.76% 671.66%
Total Long-Term Assets $8.592B $9.551B
YoY Change -10.04% 510.03%
TOTAL ASSETS
Total Short-Term Assets $3.096B $3.041B
Total Long-Term Assets $8.592B $9.551B
Total Assets $11.69B $12.59B
YoY Change -7.18% 301.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $990.7M $997.7M
YoY Change -0.7% 307.06%
Accrued Expenses $1.347B $1.304B
YoY Change 3.3% 1230.61%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $135.0M $134.3M
YoY Change 0.52% 7361.11%
Total Short-Term Liabilities $2.597B $2.713B
YoY Change -4.26% 580.95%
LONG-TERM LIABILITIES
Long-Term Debt $4.811B $5.379B
YoY Change -10.56% 449.27%
Other Long-Term Liabilities $375.4M $396.9M
YoY Change -5.42% 1018.03%
Total Long-Term Liabilities $6.003B $6.798B
YoY Change -11.69% 543.55%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.597B $2.713B
Total Long-Term Liabilities $6.003B $6.798B
Total Liabilities $8.600B $9.511B
YoY Change -9.57% 553.79%
SHAREHOLDERS EQUITY
Retained Earnings -$372.4M -$488.2M
YoY Change -23.72% 108.19%
Common Stock $100.0K $100.0K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.741B $3.082B
YoY Change
Total Liabilities & Shareholders Equity $11.69B $12.59B
YoY Change -7.18% 301.91%

Cashflow Statement

Concept 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income $21.30M -$22.50M
YoY Change -194.67% 53.06%
Depreciation, Depletion And Amortization $157.4M $119.5M
YoY Change 31.72% 656.33%
Cash From Operating Activities $15.50M $6.900M
YoY Change 124.64% -85.41%
INVESTING ACTIVITIES
Capital Expenditures $122.4M $114.7M
YoY Change 6.71% 906.14%
Acquisitions $0.00
YoY Change -100.0%
Other Investing Activities $20.50M $17.50M
YoY Change 17.14%
Cash From Investing Activities -$101.9M -$97.20M
YoY Change 4.84% 39.66%
FINANCING ACTIVITIES
Cash Dividend Paid $700.0K $700.0K
YoY Change 0.0%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $29.20M $41.80M
YoY Change -30.14%
Cash From Financing Activities $53.60M $75.80M
YoY Change -29.29% -81.62%
NET CHANGE
Cash From Operating Activities $15.50M $6.900M
Cash From Investing Activities -$101.9M -$97.20M
Cash From Financing Activities $53.60M $75.80M
Net Change In Cash -$30.80M -$14.50M
YoY Change 112.41% -103.72%
FREE CASH FLOW
Cash From Operating Activities $15.50M $6.900M
Capital Expenditures $122.4M $114.7M
Free Cash Flow -$106.9M -$107.8M
YoY Change -0.83% -400.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001166003
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
111705199 shares
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2017Q1 dei Entity Registrant Name
EntityRegistrantName
XPO Logistics, Inc.
CY2017Q1 dei Trading Symbol
TradingSymbol
XPO
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1056300000 USD
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
990700000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2313300000 USD
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2338000000 USD
CY2016Q1 us-gaap Accretion Expense
AccretionExpense
3900000 USD
CY2017Q1 us-gaap Accretion Expense
AccretionExpense
4600000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
589900000 USD
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
705100000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-193700000 USD
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-167500000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3244900000 USD
CY2017Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3239800000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
26300000 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
24300000 USD
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10300000 shares
CY2016Q4 us-gaap Assets
Assets
11698400000 USD
CY2017Q1 us-gaap Assets
Assets
11688300000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
3073600000 USD
CY2017Q1 us-gaap Assets Current
AssetsCurrent
3096100000 USD
CY2016Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
8624800000 USD
CY2017Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
8592200000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
289800000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
279000000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
373400000 USD
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
342000000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-10800000 USD
CY2017Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-10600000 USD
CY2016Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-2200000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-31400000 USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
111087027 shares
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
111622997 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
111087027 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
111622997 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
100000 USD
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
100000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2500000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
47500000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
11900000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
9100000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
14400000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
56600000 USD
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4905300000 USD
CY2017Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4986000000 USD
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-22700000 USD
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4500000 USD
CY2016Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
2700000 USD
CY2017Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
3000000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
572400000 USD
CY2017Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
569000000 USD
CY2016Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
162100000 USD
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
157400000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
57500000 USD
CY2017Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
40200000 USD
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
16000000 USD
CY2017Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
14200000 USD
CY2016Q1 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
-2200000 USD
CY2017Q1 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
-10200000 USD
CY2016Q1 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-33400000 USD
CY2017Q1 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-3000000 USD
CY2016Q1 us-gaap Direct Operating Costs
DirectOperatingCosts
1106200000 USD
CY2017Q1 us-gaap Direct Operating Costs
DirectOperatingCosts
1137700000 USD
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
3700000 USD
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
1900000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
377100000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
418700000 USD
CY2016Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-5500000 USD
CY2017Q1 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-11900000 USD
CY2016Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2017Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-9000000 USD
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
432000000 USD
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
400900000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
4325800000 USD
CY2017Q1 us-gaap Goodwill
Goodwill
4352700000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-35000000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
15100000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15700000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-9800000 USD
CY2016Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4800000 USD
CY2017Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
18900000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-90500000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-56200000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-30900000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
15200000 USD
CY2016Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-3700000 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-85500000 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
65800000 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
53100000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1534700000 USD
CY2017Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1501000000 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
93100000 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
75600000 USD
CY2016Q1 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0 USD
CY2017Q1 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
300000 USD
CY2016Q1 us-gaap Interest Paid
InterestPaid
72600000 USD
CY2017Q1 us-gaap Interest Paid
InterestPaid
48500000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11698400000 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11688300000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2731600000 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2597300000 USD
CY2016Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5929200000 USD
CY2017Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
6003100000 USD
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
5044200000 USD
CY2017Q1 us-gaap Long Term Debt
LongTermDebt
5122600000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
136500000 USD
CY2017Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
135000000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
337600000 USD
CY2017Q1 us-gaap Minority Interest
MinorityInterest
346700000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
75800000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
53600000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-97200000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-101900000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6900000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
15000000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-22500000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
21300000 USD
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-23200000 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
19500000 USD
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-23200000 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
19800000 USD
CY2017Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
3483300000 USD
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
3425900000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
62400000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
113600000 USD
CY2016Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
2144300000 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1382100000 USD
CY2017Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1346500000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
386900000 USD
CY2017Q1 us-gaap Other Assets Current
OtherAssetsCurrent
416100000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
224200000 USD
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
204300000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-18400000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-1500000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
14700000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
1500000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
52100000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
32600000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
33700000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
31700000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
0 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
600000 USD
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
156700000 USD
CY2017Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
125100000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
373900000 USD
CY2017Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
375400000 USD
CY2016Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2100000 USD
CY2017Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-6400000 USD
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1200000 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3300000 USD
CY2017Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
6500000 USD
CY2016Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2017Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
8900000 USD
CY2016Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
700000 USD
CY2017Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
700000 USD
CY2016Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
CY2017Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
10400000 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
114700000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
122400000 USD
CY2016Q4 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
251400000 USD
CY2017Q1 us-gaap Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
247800000 USD
CY2016Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
700000 USD
CY2017Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
700000 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
41600000 USD
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
41200000 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
523500000 USD
CY2016Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
200000000 USD
CY2017Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
180000000 USD
CY2016Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2017Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
300000 USD
CY2016Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
18300000 USD
CY2017Q1 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
20400000 USD
CY2016Q1 us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
17500000 USD
CY2017Q1 us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
20500000 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
-19300000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
24900000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2537400000 USD
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2531200000 USD
CY2016Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
100000000 USD
CY2017Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
110000000 USD
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
41800000 USD
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
29200000 USD
CY2017Q1 us-gaap Restructuring Charges
RestructuringCharges
4600000 USD
CY2016Q4 us-gaap Restructuring Reserve
RestructuringReserve
25200000 USD
CY2017Q1 us-gaap Restructuring Reserve
RestructuringReserve
23300000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-392900000 USD
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-372400000 USD
CY2016Q1 us-gaap Revenues
Revenues
3545700000 USD
CY2017Q1 us-gaap Revenues
Revenues
3539500000 USD
CY2016Q4 us-gaap Senior Long Term Notes
SeniorLongTermNotes
4731500000 USD
CY2017Q1 us-gaap Senior Long Term Notes
SeniorLongTermNotes
4810900000 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
11900000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
15300000 USD
CY2016Q1 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
1945100000 USD
CY2017Q1 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
1887300000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
2700000000 USD
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
2741200000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3037600000 USD
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3087900000 USD
CY2016Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
0 USD
CY2017Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
1100000 USD
CY2016Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2017Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
13000000 shares
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
109600000 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
124400000 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
109600000 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
111400000 shares
CY2017Q1 xpo Effective Income Tax Rate Reconciliation Sharebased Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationSharebasedCompensationExcessTaxBenefitAmount
10700000 USD
CY2016Q4 xpo Longterm Debt Gross Current Maturities
LongtermDebtGrossCurrentMaturities
138900000 USD
CY2017Q1 xpo Longterm Debt Gross Current Maturities
LongtermDebtGrossCurrentMaturities
136600000 USD
CY2016Q1 xpo Net Income Loss Attributableto Noncontrolling Interestand Redeemable Noncontrolling Interest
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
3200000 USD
CY2017Q1 xpo Net Income Loss Attributableto Noncontrolling Interestand Redeemable Noncontrolling Interest
NetIncomeLossAttributabletoNoncontrollingInterestandRedeemableNoncontrollingInterest
3600000 USD
CY2016Q1 xpo Payments For Repurchase Of Debt
PaymentsForRepurchaseOfDebt
0 USD
CY2017Q1 xpo Payments For Repurchase Of Debt
PaymentsForRepurchaseOfDebt
511400000 USD

Files In Submission

Name View Source Status
0001628280-17-005262-index-headers.html Edgar Link pending
0001628280-17-005262-index.html Edgar Link pending
0001628280-17-005262.txt Edgar Link pending
0001628280-17-005262-xbrl.zip Edgar Link pending
exhibit102.htm Edgar Link pending
exhibit311-q12017.htm Edgar Link pending
exhibit312-q12017.htm Edgar Link pending
exhibit321-q12017.htm Edgar Link pending
exhibit322-q12017.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
xpo-20170331.xml Edgar Link completed
xpo-20170331.xsd Edgar Link pending
xpo-20170331_cal.xml Edgar Link unprocessable
xpo-20170331_def.xml Edgar Link unprocessable
xpo-20170331_lab.xml Edgar Link unprocessable
xpo-20170331_pre.xml Edgar Link unprocessable
xpo2017q110-q.htm Edgar Link pending