|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.057M
179.75%
YoY
|
$2.969M
442.2%
YoY
|
$4.294M
29.13%
YoY
|
$684.9K
-24.09%
YoY
|
$1.093M
-51.72%
YoY
|
$547.6K
-86.08%
YoY
|
$3.325M
14.27%
YoY
|
$902.3K
-74.91%
YoY
|
$2.263M
-60.48%
YoY
|
$3.933M
-45.39%
YoY
|
$2.910M
-64.15%
YoY
|
$3.596M
-65.39%
YoY
|
$5.726M
616.36%
YoY
|
$7.201M
831.31%
YoY
|
$8.117M
2195.48%
YoY
|
$10.39M
1344.67%
YoY
|
$799.4K
N/A
|
$773.2K
166.01%
YoY
|
| Cash & Equivalents |
$3.057M
179.75%
YoY
|
$2.969M
442.24%
YoY
|
$4.294M
29.13%
YoY
|
$684.9K
-24.09%
YoY
|
$1.093M
-51.72%
YoY
|
$547.6K
-86.08%
YoY
|
$3.325M
14.23%
YoY
|
$902.3K
-74.91%
YoY
|
$2.263M
-60.48%
YoY
|
$3.933M
-45.39%
YoY
|
$2.911M
-64.14%
YoY
|
$3.596M
-65.39%
YoY
|
$5.726M
616.36%
YoY
|
$7.201M
831.31%
YoY
|
$8.117M
2195.48%
YoY
|
$10.39M
1344.66%
YoY
|
$799.4K
N/A
|
$773.2K
166.01%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$498.1K
-73.06%
YoY
|
$1.067M
-34.94%
YoY
|
$836.4K
-10.64%
YoY
|
$357.9K
1.68%
YoY
|
$1.849M
423.3%
YoY
|
$1.640M
412.64%
YoY
|
$936.0K
171.43%
YoY
|
$352.0K
-76.01%
YoY
|
$353.4K
12.75%
YoY
|
$320.0K
-32.57%
YoY
|
$344.8K
-77.1%
YoY
|
$1.467M
80.31%
YoY
|
$313.4K
N/A
|
$474.6K
N/A
|
$1.506M
N/A
|
$813.6K
N/A
|
N/A
|
| Inventory |
$2.434M
-59.68%
YoY
|
$2.859M
-40.83%
YoY
|
$3.632M
7.92%
YoY
|
$5.138M
52.84%
YoY
|
$6.036M
59.66%
YoY
|
$4.831M
26.3%
YoY
|
$3.365M
-19.07%
YoY
|
$3.362M
-32.32%
YoY
|
$3.781M
-3.72%
YoY
|
$3.825M
-15.56%
YoY
|
$4.158M
-17.43%
YoY
|
$4.967M
80.1%
YoY
|
$3.927M
70.46%
YoY
|
$4.530M
120.78%
YoY
|
$5.036M
N/A
|
$2.758M
N/A
|
$2.304M
N/A
|
$2.052M
N/A
|
| Prepaid Expenses |
$174.4K
16.6%
YoY
|
$318.4K
-80.25%
YoY
|
$581.8K
N/A
|
$485.5K
N/A
|
$149.5K
N/A
|
$1.613M
883.66%
YoY
|
N/A
|
N/A
|
N/A
|
$163.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$616.4K
4.02%
YoY
|
$719.0K
17.28%
YoY
|
$568.0K
29.51%
YoY
|
$715.7K
102.75%
YoY
|
$592.6K
148.04%
YoY
|
$613.0K
295.65%
YoY
|
$438.6K
-7.33%
YoY
|
$353.0K
-13.73%
YoY
|
$238.9K
-62.0%
YoY
|
$154.9K
-48.01%
YoY
|
$473.3K
68.75%
YoY
|
$409.2K
-48.87%
YoY
|
$628.8K
8.47%
YoY
|
$298.0K
-61.55%
YoY
|
$280.5K
N/A
|
$800.3K
N/A
|
$579.6K
N/A
|
$775.2K
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$6.607M
-18.22%
YoY
|
$7.045M
-10.15%
YoY
|
$9.561M
9.02%
YoY
|
$7.375M
32.81%
YoY
|
$8.079M
21.77%
YoY
|
$7.841M
-5.14%
YoY
|
$8.769M
11.53%
YoY
|
$5.553M
-40.4%
YoY
|
$6.635M
-43.53%
YoY
|
$8.266M
-33.03%
YoY
|
$7.863M
-43.47%
YoY
|
$9.318M
-39.71%
YoY
|
$11.75M
161.31%
YoY
|
$12.34M
159.67%
YoY
|
$13.91M
N/A
|
$15.45M
N/A
|
$4.496M
N/A
|
$4.753M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$303.3K
-32.41%
YoY
|
$328.2K
-32.17%
YoY
|
$353.2K
-30.65%
YoY
|
$379.6K
-49.09%
YoY
|
$448.7K
-43.28%
YoY
|
$483.9K
-86.48%
YoY
|
$509.3K
-47.49%
YoY
|
$745.7K
-27.92%
YoY
|
$791.1K
-28.4%
YoY
|
$3.580M
213.01%
YoY
|
$970.0K
-8.48%
YoY
|
$1.035M
21.59%
YoY
|
$1.105M
-73.09%
YoY
|
$1.144M
167.72%
YoY
|
$1.060M
N/A
|
$850.9K
N/A
|
$4.107M
N/A
|
$427.2K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$32.00K
16.36%
YoY
|
$32.00K
16.49%
YoY
|
$32.00K
-45.67%
YoY
|
$25.50K
-56.71%
YoY
|
$27.50K
-53.31%
YoY
|
$27.47K
-54.22%
YoY
|
$58.90K
-11.69%
YoY
|
$58.90K
0.0%
YoY
|
$58.90K
-7.82%
YoY
|
$60.00K
-19.87%
YoY
|
$66.70K
-70.3%
YoY
|
$58.90K
-7.82%
YoY
|
$63.90K
N/A
|
$74.88K
N/A
|
$224.6K
N/A
|
$63.90K
N/A
|
N/A
|
| Total Long-Term Assets |
$923.0K
-20.65%
YoY
|
$1.026M
-18.94%
YoY
|
$1.128M
-17.01%
YoY
|
$1.230M
-61.62%
YoY
|
$1.163M
-65.61%
YoY
|
$1.266M
-65.2%
YoY
|
$1.359M
-64.39%
YoY
|
$3.204M
-20.19%
YoY
|
$3.382M
-19.46%
YoY
|
$3.639M
-16.46%
YoY
|
$3.818M
-13.46%
YoY
|
$4.015M
-10.36%
YoY
|
$4.200M
0.7%
YoY
|
$4.356M
145.76%
YoY
|
$4.412M
N/A
|
$4.479M
N/A
|
$4.171M
N/A
|
$1.773M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.607M
-18.22%
YoY
|
$7.045M
-10.15%
YoY
|
$9.561M
9.02%
YoY
|
$7.375M
32.81%
YoY
|
$8.079M
21.77%
YoY
|
$7.841M
-5.14%
YoY
|
$8.769M
11.53%
YoY
|
$5.553M
-40.4%
YoY
|
$6.635M
-43.53%
YoY
|
$8.266M
-33.03%
YoY
|
$7.863M
-43.47%
YoY
|
$9.318M
-39.71%
YoY
|
$11.75M
161.31%
YoY
|
$12.34M
159.67%
YoY
|
$13.91M
N/A
|
$15.45M
N/A
|
$4.496M
N/A
|
$4.753M
N/A
|
| Total Long-Term Assets |
$923.0K
|
$1.026M
|
$1.128M
|
$1.230M
|
$1.163M
|
$1.266M
|
$1.359M
|
$3.204M
|
$3.382M
|
$3.639M
|
$3.818M
|
$4.015M
|
$4.200M
|
$4.356M
|
$4.412M
|
$4.479M
|
$4.171M
|
$1.773M
|
| Total Assets |
$7.530M
-18.52%
YoY
|
$8.071M
-11.38%
YoY
|
$10.69M
5.53%
YoY
|
$8.605M
-1.74%
YoY
|
$9.242M
-7.73%
YoY
|
$9.107M
-23.5%
YoY
|
$10.13M
-13.29%
YoY
|
$8.757M
-34.32%
YoY
|
$10.02M
-37.19%
YoY
|
$11.91M
-28.71%
YoY
|
$11.68M
-36.24%
YoY
|
$13.33M
-33.12%
YoY
|
$15.95M
84.02%
YoY
|
$16.70M
155.89%
YoY
|
$18.32M
N/A
|
$19.93M
N/A
|
$8.667M
N/A
|
$6.526M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$419.6K
14.19%
YoY
|
$403.8K
19.43%
YoY
|
$522.8K
56.23%
YoY
|
$675.4K
56.13%
YoY
|
$367.5K
30.11%
YoY
|
$338.1K
17.81%
YoY
|
$334.6K
-23.47%
YoY
|
$432.6K
97.07%
YoY
|
$282.4K
-74.92%
YoY
|
$287.0K
24.64%
YoY
|
$437.2K
198.1%
YoY
|
$219.5K
6.08%
YoY
|
$1.126M
229.56%
YoY
|
$230.3K
264.43%
YoY
|
$146.7K
N/A
|
$206.9K
N/A
|
$341.7K
N/A
|
$63.18K
N/A
|
| Accrued Expenses |
N/A
|
$483.8K
20.17%
YoY
|
$433.3K
7.56%
YoY
|
$516.1K
-31.76%
YoY
|
$421.8K
-42.15%
YoY
|
$402.6K
-46.41%
YoY
|
$402.8K
-44.82%
YoY
|
$756.3K
3.93%
YoY
|
$729.1K
3.72%
YoY
|
$751.3K
18.39%
YoY
|
$730.0K
12.65%
YoY
|
$727.7K
15.46%
YoY
|
$703.0K
7.28%
YoY
|
$634.6K
N/A
|
$648.0K
N/A
|
$630.3K
N/A
|
$655.3K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.051M
N/A
|
$2.206M
N/A
|
$2.083M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$650.0K
N/A
|
N/A
|
| Long-Term Debt Due |
$31.57K
0.95%
YoY
|
$31.06K
-2.2%
YoY
|
$30.55K
-5.05%
YoY
|
$30.77K
-3.81%
YoY
|
$31.28K
-0.63%
YoY
|
$31.76K
-96.1%
YoY
|
$32.18K
-35.72%
YoY
|
$31.99K
-35.1%
YoY
|
$31.47K
-41.69%
YoY
|
$813.3K
42.34%
YoY
|
$50.06K
-28.78%
YoY
|
$49.29K
-36.58%
YoY
|
$53.98K
6.94%
YoY
|
$571.4K
1017.49%
YoY
|
$70.29K
N/A
|
$77.71K
N/A
|
$50.47K
N/A
|
$51.14K
N/A
|
| Total Short-Term Liabilities |
$1.026M
-80.93%
YoY
|
$996.9K
-82.95%
YoY
|
$1.042M
-84.61%
YoY
|
$5.809M
43.47%
YoY
|
$5.379M
33.96%
YoY
|
$5.848M
45.62%
YoY
|
$6.769M
244.49%
YoY
|
$4.049M
200.54%
YoY
|
$4.015M
42.63%
YoY
|
$4.016M
155.31%
YoY
|
$1.965M
79.91%
YoY
|
$1.347M
6.84%
YoY
|
$2.815M
28.03%
YoY
|
$1.573M
0.07%
YoY
|
$1.092M
N/A
|
$1.261M
N/A
|
$2.199M
N/A
|
$1.572M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$158.1K
-17.03%
YoY
|
$166.2K
-16.24%
YoY
|
$175.0K
-15.75%
YoY
|
$182.8K
-15.25%
YoY
|
$190.6K
-14.91%
YoY
|
$198.4K
-33.52%
YoY
|
$207.8K
-33.29%
YoY
|
$215.7K
-33.46%
YoY
|
$224.0K
-38.41%
YoY
|
$298.4K
-32.03%
YoY
|
$311.4K
-31.42%
YoY
|
$324.2K
-35.71%
YoY
|
$363.6K
-79.88%
YoY
|
$439.0K
-43.67%
YoY
|
$454.1K
N/A
|
$504.3K
N/A
|
$1.808M
N/A
|
$779.5K
N/A
|
| Other Long-Term Liabilities |
N/A
|
$372.5K
-31.37%
YoY
|
$459.9K
-24.23%
YoY
|
$545.5K
-72.28%
YoY
|
$476.1K
-77.36%
YoY
|
$542.8K
-75.78%
YoY
|
$607.0K
-74.5%
YoY
|
$1.968M
-21.57%
YoY
|
$2.103M
-20.3%
YoY
|
$2.241M
-18.64%
YoY
|
$2.380M
-17.15%
YoY
|
$2.509M
-16.03%
YoY
|
$2.638M
-14.91%
YoY
|
$2.755M
N/A
|
$2.873M
N/A
|
$2.988M
N/A
|
$3.100M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$158.1K
-17.03%
YoY
|
$166.2K
-16.24%
YoY
|
$175.0K
-15.75%
YoY
|
$182.8K
-15.25%
YoY
|
$190.6K
-14.91%
YoY
|
$198.4K
-92.19%
YoY
|
$207.8K
-33.29%
YoY
|
$215.7K
-33.46%
YoY
|
$224.0K
-38.41%
YoY
|
$2.540M
478.47%
YoY
|
$311.4K
-31.42%
YoY
|
$324.2K
-35.71%
YoY
|
$363.6K
-92.59%
YoY
|
$439.0K
-43.67%
YoY
|
$454.1K
N/A
|
$504.3K
N/A
|
$4.908M
N/A
|
$779.5K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.026M
-80.93%
YoY
|
$996.9K
-82.95%
YoY
|
$1.042M
-84.61%
YoY
|
$5.809M
43.47%
YoY
|
$5.379M
33.96%
YoY
|
$5.848M
45.62%
YoY
|
$6.769M
244.49%
YoY
|
$4.049M
200.54%
YoY
|
$4.015M
42.63%
YoY
|
$4.016M
155.31%
YoY
|
$1.965M
79.91%
YoY
|
$1.347M
6.84%
YoY
|
$2.815M
28.03%
YoY
|
$1.573M
0.07%
YoY
|
$1.092M
N/A
|
$1.261M
N/A
|
$2.199M
N/A
|
$1.572M
N/A
|
| Total Long-Term Liabilities |
$158.1K
-17.03%
YoY
|
$166.2K
-16.24%
YoY
|
$175.0K
-15.75%
YoY
|
$182.8K
-15.25%
YoY
|
$190.6K
-14.91%
YoY
|
$198.4K
-92.19%
YoY
|
$207.8K
-33.29%
YoY
|
$215.7K
-33.46%
YoY
|
$224.0K
-38.41%
YoY
|
$2.540M
478.47%
YoY
|
$311.4K
-31.42%
YoY
|
$324.2K
-35.71%
YoY
|
$363.6K
-92.59%
YoY
|
$439.0K
-43.67%
YoY
|
$454.1K
N/A
|
$504.3K
N/A
|
$4.908M
N/A
|
$779.5K
N/A
|
| Total Liabilities |
$1.481M
-75.51%
YoY
|
$1.536M
-76.69%
YoY
|
$1.677M
-77.89%
YoY
|
$6.538M
4.9%
YoY
|
$6.046M
-4.67%
YoY
|
$6.589M
0.51%
YoY
|
$7.584M
56.28%
YoY
|
$6.233M
27.71%
YoY
|
$6.342M
5.4%
YoY
|
$6.556M
28.74%
YoY
|
$4.853M
-7.46%
YoY
|
$4.880M
-12.51%
YoY
|
$6.017M
-15.34%
YoY
|
$5.092M
19.27%
YoY
|
$5.244M
N/A
|
$5.578M
N/A
|
$7.107M
N/A
|
$4.269M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$42.57M
19.16%
YoY
|
-$40.81M
18.03%
YoY
|
-$36.37M
5.97%
YoY
|
-$37.10M
45.42%
YoY
|
-$35.73M
53.41%
YoY
|
-$34.58M
63.9%
YoY
|
-$34.32M
81.51%
YoY
|
-$25.51M
49.21%
YoY
|
-$23.29M
49.13%
YoY
|
-$21.10M
54.67%
YoY
|
-$18.91M
55.38%
YoY
|
-$17.10M
56.97%
YoY
|
-$15.62M
N/A
|
-$13.64M
123.49%
YoY
|
-$12.17M
N/A
|
-$10.89M
N/A
|
N/A
|
-$6.103M
N/A
|
| Common Stock |
$11.44K
263.8%
YoY
|
$9.782K
366.7%
YoY
|
$8.644K
840.59%
YoY
|
$3.374K
-55.37%
YoY
|
$3.144K
-55.39%
YoY
|
$2.096K
-69.72%
YoY
|
$919.00
-86.7%
YoY
|
$7.560K
9.39%
YoY
|
$7.047K
2.12%
YoY
|
$6.923K
1.78%
YoY
|
$6.911K
1.6%
YoY
|
$6.911K
1.6%
YoY
|
$6.901K
N/A
|
$6.802K
58.19%
YoY
|
$6.802K
N/A
|
$6.802K
N/A
|
N/A
|
$4.300K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.050M
89.25%
YoY
|
$6.536M
159.53%
YoY
|
$9.012M
254.13%
YoY
|
$2.067M
-18.12%
YoY
|
$3.197M
-13.02%
YoY
|
$2.518M
-52.93%
YoY
|
$2.545M
-62.73%
YoY
|
$2.525M
-70.13%
YoY
|
$3.675M
-62.99%
YoY
|
$5.350M
-53.91%
YoY
|
$6.828M
-47.78%
YoY
|
$8.452M
-41.12%
YoY
|
$9.931M
536.76%
YoY
|
$11.61M
414.38%
YoY
|
$13.08M
-1119.38%
YoY
|
$14.36M
-1643.61%
YoY
|
$1.560M
-248.32%
YoY
|
$2.256M
-263.55%
YoY
|
| Total Liabilities & Shareholders Equity |
$7.530M
-18.52%
YoY
|
$8.071M
-11.38%
YoY
|
$10.69M
5.53%
YoY
|
$8.605M
-1.74%
YoY
|
$9.242M
-7.73%
YoY
|
$9.107M
-23.5%
YoY
|
$10.13M
-13.29%
YoY
|
$8.757M
-34.32%
YoY
|
$10.02M
-37.19%
YoY
|
$11.91M
-28.71%
YoY
|
$11.68M
-36.24%
YoY
|
$13.33M
-33.12%
YoY
|
$15.95M
84.02%
YoY
|
$16.70M
155.89%
YoY
|
$18.32M
N/A
|
$19.93M
N/A
|
$8.667M
N/A
|
$6.526M
N/A
|
Loading...