|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$51.69M
-0.45%
YoY
|
$51.92M
-322.25%
YoY
|
-$23.36M
15.96%
YoY
|
-$20.15M
-84.73%
YoY
|
-$131.9M
-57.05%
YoY
|
| Depreciation, Depletion And Amortization |
$192.1M
17.52%
YoY
|
$163.5M
-5.1%
YoY
|
$172.3M
23.25%
YoY
|
$139.8M
12.84%
YoY
|
$123.9M
8.95%
YoY
|
| Cash From Operating Activities |
$210.2M
24.01%
YoY
|
$169.5M
22.54%
YoY
|
$138.3M
72.52%
YoY
|
$80.17M
396.59%
YoY
|
$16.14M
-77.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$112.4M
-21.72%
YoY
|
$143.6M
17.58%
YoY
|
$122.1M
49.09%
YoY
|
$81.90M
0.48%
YoY
|
$81.51M
-27.47%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$31.97M
11.36%
YoY
|
$28.71M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$5.000M
-123.18%
YoY
|
-$21.57M
-17.44%
YoY
|
-$26.12M
-344.18%
YoY
|
$10.70M
-94.47%
YoY
|
$193.6M
41977.61%
YoY
|
| Cash From Investing Activities |
-$107.4M
-34.97%
YoY
|
-$165.1M
11.41%
YoY
|
-$148.2M
108.17%
YoY
|
-$71.21M
-163.55%
YoY
|
$112.0M
-215.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.09M
183.21%
YoY
|
$14.16M
-29.31%
YoY
|
$20.02M
54.08%
YoY
|
$13.00M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$42.00M
-5.3%
YoY
|
$44.35M
-31.87%
YoY
|
$65.10M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$96.72M
-427.07%
YoY
|
$29.57M
-159.94%
YoY
|
-$49.34M
92.64%
YoY
|
-$25.61M
256.91%
YoY
|
-$7.176M
1048.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$210.2M
24.01%
YoY
|
$169.5M
22.54%
YoY
|
$138.3M
72.52%
YoY
|
$80.17M
396.59%
YoY
|
$16.14M
-77.07%
YoY
|
| Cash From Investing Activities |
-$107.4M
-34.97%
YoY
|
-$165.1M
11.41%
YoY
|
-$148.2M
108.17%
YoY
|
-$71.21M
-163.55%
YoY
|
$112.0M
-215.78%
YoY
|
| Cash From Financing Activities |
-$96.72M
-427.07%
YoY
|
$29.57M
-159.94%
YoY
|
-$49.34M
92.64%
YoY
|
-$25.61M
256.91%
YoY
|
-$7.176M
1048.16%
YoY
|
| Net Change In Cash |
$12.81M
-59.33%
YoY
|
$31.50M
-148.24%
YoY
|
-$65.29M
205.3%
YoY
|
-$21.39M
-117.95%
YoY
|
$119.1M
-551.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$210.2M
24.01%
YoY
|
$169.5M
22.54%
YoY
|
$138.3M
72.52%
YoY
|
$80.17M
396.59%
YoY
|
$16.14M
-77.07%
YoY
|
| Capital Expenditures |
$112.4M
-21.72%
YoY
|
$143.6M
17.58%
YoY
|
$122.1M
49.09%
YoY
|
$81.90M
0.48%
YoY
|
$81.51M
-27.47%
YoY
|
| Free Cash Flow |
$97.79M
277.5%
YoY
|
$25.90M
59.9%
YoY
|
$16.20M
-1033.66%
YoY
|
-$1.735M
-97.35%
YoY
|
-$65.37M
55.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.034M
-107.41%
YoY
|
$5.772M
-74.94%
YoY
|
$13.96M
-14.21%
YoY
|
$18.00M
17.77%
YoY
|
$13.95M
-621.03%
YoY
|
$23.03M
-285.49%
YoY
|
$16.28M
-217.2%
YoY
|
$15.29M
64.45%
YoY
|
-$2.677M
-57.85%
YoY
|
-$12.42M
-196.03%
YoY
|
-$13.89M
-21.08%
YoY
|
$9.295M
-313.68%
YoY
|
-$6.351M
-42.95%
YoY
|
$12.93M
-116.1%
YoY
|
-$17.59M
16.66%
YoY
|
-$4.350M
-48.1%
YoY
|
-$11.13M
-45.41%
YoY
|
-$80.31M
878.65%
YoY
|
-$15.08M
-45.73%
YoY
|
| Depreciation, Depletion And Amortization |
$45.40M
-0.06%
YoY
|
$53.77M
27.17%
YoY
|
$46.20M
14.37%
YoY
|
$46.72M
14.93%
YoY
|
$45.42M
13.14%
YoY
|
$42.28M
-32.75%
YoY
|
$40.39M
7.96%
YoY
|
$40.65M
9.16%
YoY
|
$40.15M
15.57%
YoY
|
$62.87M
82.04%
YoY
|
$37.41M
7.43%
YoY
|
$37.24M
5.21%
YoY
|
$34.74M
-0.79%
YoY
|
$34.54M
-55.91%
YoY
|
$34.83M
147.13%
YoY
|
$35.39M
34.11%
YoY
|
$35.01M
26.13%
YoY
|
$78.34M
354.14%
YoY
|
$14.09M
-11.65%
YoY
|
| Cash From Operating Activities |
$25.28M
-39.09%
YoY
|
$57.07M
-41.41%
YoY
|
$63.18M
14.22%
YoY
|
$48.41M
-467.52%
YoY
|
$41.51M
38.65%
YoY
|
$97.40M
197.13%
YoY
|
$55.31M
-5.93%
YoY
|
-$13.17M
-151.86%
YoY
|
$29.94M
40.4%
YoY
|
$32.78M
-64.73%
YoY
|
$58.80M
-8915.59%
YoY
|
$25.40M
1136.01%
YoY
|
$21.32M
-250.56%
YoY
|
$92.94M
227.96%
YoY
|
-$667.0K
-117.26%
YoY
|
$2.055M
-454.92%
YoY
|
-$14.16M
-246.89%
YoY
|
$28.34M
97.68%
YoY
|
$3.864M
-81.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.76M
-22.19%
YoY
|
$33.88M
-23.74%
YoY
|
$24.20M
-24.51%
YoY
|
$21.20M
-41.7%
YoY
|
$33.11M
7.72%
YoY
|
$44.42M
18.49%
YoY
|
$32.05M
20.49%
YoY
|
$36.37M
24.55%
YoY
|
$30.74M
6.82%
YoY
|
$37.49M
19.77%
YoY
|
$26.60M
-239.41%
YoY
|
$29.20M
-239.39%
YoY
|
$28.78M
172.06%
YoY
|
$31.30M
-143.3%
YoY
|
-$19.08M
516.28%
YoY
|
-$20.95M
864.95%
YoY
|
$10.58M
-44.82%
YoY
|
-$72.29M
2527.77%
YoY
|
-$3.096M
-43.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.536M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
-116.92%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$7.991M
-1241.57%
YoY
|
-$29.56M
-1577.9%
YoY
|
$0.00
-100.0%
YoY
|
-$19.95M
-2949.43%
YoY
|
-$700.0K
-121.76%
YoY
|
$2.000M
65.02%
YoY
|
-$7.536M
-235.32%
YoY
|
$700.0K
-99.61%
YoY
|
$3.217M
-66.4%
YoY
|
$1.212M
-45.87%
YoY
|
$5.569M
7325.33%
YoY
|
$179.7M
-16836.22%
YoY
|
$9.573M
2473.39%
YoY
|
| Cash From Investing Activities |
-$25.76M
-22.19%
YoY
|
-$33.88M
-23.74%
YoY
|
-$24.20M
0.57%
YoY
|
-$16.20M
-75.42%
YoY
|
-$33.11M
7.72%
YoY
|
-$44.42M
-22.66%
YoY
|
-$24.06M
-11.87%
YoY
|
-$65.93M
142.38%
YoY
|
-$30.74M
-15.35%
YoY
|
-$57.43M
87.7%
YoY
|
-$27.30M
72.1%
YoY
|
-$27.20M
37.81%
YoY
|
-$36.31M
625.08%
YoY
|
-$30.60M
-128.47%
YoY
|
-$15.86M
-344.91%
YoY
|
-$19.74M
-29125.0%
YoY
|
-$5.008M
-73.87%
YoY
|
$107.5M
-2909.33%
YoY
|
$6.477M
-227.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.00M
99.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.02M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.40M
68.14%
YoY
|
-$24.67M
-23.95%
YoY
|
-$48.18M
1578.57%
YoY
|
-$8.774M
-117.55%
YoY
|
-$15.10M
-201.43%
YoY
|
-$32.44M
-59.05%
YoY
|
-$2.870M
-106.02%
YoY
|
$49.99M
-3670.5%
YoY
|
$14.89M
-190.95%
YoY
|
-$79.21M
3375.78%
YoY
|
$47.70M
-1623.47%
YoY
|
-$1.400M
-92.14%
YoY
|
-$16.37M
583.92%
YoY
|
-$2.279M
-49.41%
YoY
|
-$3.131M
-1388.48%
YoY
|
-$17.81M
2277.57%
YoY
|
-$2.394M
198.5%
YoY
|
-$4.505M
1046.31%
YoY
|
$243.0K
-29.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$25.28M
-39.09%
YoY
|
$57.07M
-41.41%
YoY
|
$63.18M
14.22%
YoY
|
$48.41M
-467.52%
YoY
|
$41.51M
38.65%
YoY
|
$97.40M
197.13%
YoY
|
$55.31M
-5.93%
YoY
|
-$13.17M
-151.86%
YoY
|
$29.94M
40.4%
YoY
|
$32.78M
-64.73%
YoY
|
$58.80M
-8915.59%
YoY
|
$25.40M
1136.01%
YoY
|
$21.32M
-250.56%
YoY
|
$92.94M
227.96%
YoY
|
-$667.0K
-117.26%
YoY
|
$2.055M
-454.92%
YoY
|
-$14.16M
-246.89%
YoY
|
$28.34M
97.68%
YoY
|
$3.864M
-81.75%
YoY
|
| Cash From Investing Activities |
-$25.76M
-22.19%
YoY
|
-$33.88M
-23.74%
YoY
|
-$24.20M
0.57%
YoY
|
-$16.20M
-75.42%
YoY
|
-$33.11M
7.72%
YoY
|
-$44.42M
-22.66%
YoY
|
-$24.06M
-11.87%
YoY
|
-$65.93M
142.38%
YoY
|
-$30.74M
-15.35%
YoY
|
-$57.43M
87.7%
YoY
|
-$27.30M
72.1%
YoY
|
-$27.20M
37.81%
YoY
|
-$36.31M
625.08%
YoY
|
-$30.60M
-128.47%
YoY
|
-$15.86M
-344.91%
YoY
|
-$19.74M
-29125.0%
YoY
|
-$5.008M
-73.87%
YoY
|
$107.5M
-2909.33%
YoY
|
$6.477M
-227.22%
YoY
|
| Cash From Financing Activities |
-$25.40M
68.14%
YoY
|
-$24.67M
-23.95%
YoY
|
-$48.18M
1578.57%
YoY
|
-$8.774M
-117.55%
YoY
|
-$15.10M
-201.43%
YoY
|
-$32.44M
-59.05%
YoY
|
-$2.870M
-106.02%
YoY
|
$49.99M
-3670.5%
YoY
|
$14.89M
-190.95%
YoY
|
-$79.21M
3375.78%
YoY
|
$47.70M
-1623.47%
YoY
|
-$1.400M
-92.14%
YoY
|
-$16.37M
583.92%
YoY
|
-$2.279M
-49.41%
YoY
|
-$3.131M
-1388.48%
YoY
|
-$17.81M
2277.57%
YoY
|
-$2.394M
198.5%
YoY
|
-$4.505M
1046.31%
YoY
|
$243.0K
-29.15%
YoY
|
| Net Change In Cash |
-$26.70M
494.79%
YoY
|
-$1.473M
-107.17%
YoY
|
-$9.192M
-132.39%
YoY
|
$23.44M
-180.5%
YoY
|
-$4.489M
-139.49%
YoY
|
$20.55M
-119.78%
YoY
|
$28.38M
-64.16%
YoY
|
-$29.11M
809.75%
YoY
|
$11.37M
-135.35%
YoY
|
-$103.9M
-272.92%
YoY
|
$79.20M
-502.83%
YoY
|
-$3.200M
-90.98%
YoY
|
-$32.16M
50.07%
YoY
|
$60.07M
-54.25%
YoY
|
-$19.66M
-285.76%
YoY
|
-$35.49M
2716.67%
YoY
|
-$21.43M
102.16%
YoY
|
$131.3M
1197.61%
YoY
|
$10.58M
-35.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.28M
-39.09%
YoY
|
$57.07M
-41.41%
YoY
|
$63.18M
14.22%
YoY
|
$48.41M
-467.52%
YoY
|
$41.51M
38.65%
YoY
|
$97.40M
197.13%
YoY
|
$55.31M
-5.93%
YoY
|
-$13.17M
-151.86%
YoY
|
$29.94M
40.4%
YoY
|
$32.78M
-64.73%
YoY
|
$58.80M
-8915.59%
YoY
|
$25.40M
1136.01%
YoY
|
$21.32M
-250.56%
YoY
|
$92.94M
227.96%
YoY
|
-$667.0K
-117.26%
YoY
|
$2.055M
-454.92%
YoY
|
-$14.16M
-246.89%
YoY
|
$28.34M
97.68%
YoY
|
$3.864M
-81.75%
YoY
|
| Capital Expenditures |
$25.76M
-22.19%
YoY
|
$33.88M
-23.74%
YoY
|
$24.20M
-24.51%
YoY
|
$21.20M
-41.7%
YoY
|
$33.11M
7.72%
YoY
|
$44.42M
18.49%
YoY
|
$32.05M
20.49%
YoY
|
$36.37M
24.55%
YoY
|
$30.74M
6.82%
YoY
|
$37.49M
19.77%
YoY
|
$26.60M
-239.41%
YoY
|
$29.20M
-239.39%
YoY
|
$28.78M
172.06%
YoY
|
$31.30M
-143.3%
YoY
|
-$19.08M
516.28%
YoY
|
-$20.95M
864.95%
YoY
|
$10.58M
-44.82%
YoY
|
-$72.29M
2527.77%
YoY
|
-$3.096M
-43.33%
YoY
|
| Free Cash Flow |
-$480.0K
-105.72%
YoY
|
$23.20M
-56.22%
YoY
|
$38.98M
67.58%
YoY
|
$27.21M
-154.92%
YoY
|
$8.397M
-1148.31%
YoY
|
$52.98M
-1225.86%
YoY
|
$23.26M
-27.76%
YoY
|
-$49.54M
1203.71%
YoY
|
-$801.0K
-89.25%
YoY
|
-$4.706M
-107.63%
YoY
|
$32.20M
74.88%
YoY
|
-$3.800M
-116.52%
YoY
|
-$7.453M
-69.87%
YoY
|
$61.65M
-38.74%
YoY
|
$18.41M
164.55%
YoY
|
$23.00M
1344.97%
YoY
|
-$24.74M
159.67%
YoY
|
$100.6M
488.93%
YoY
|
$6.960M
-73.87%
YoY
|
Loading...