|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$864.5K
-65.05%
YoY
|
$1.194M
-48.11%
YoY
|
$1.064M
-65.45%
YoY
|
$1.895M
-50.59%
YoY
|
$2.474M
-28.25%
YoY
|
$2.301M
-54.61%
YoY
|
$3.078M
-50.06%
YoY
|
$3.835M
-51.5%
YoY
|
$3.448M
-61.47%
YoY
|
$5.069M
-58.31%
YoY
|
$6.164M
-54.07%
YoY
|
$7.908M
-49.01%
YoY
|
$8.947M
-52.54%
YoY
|
$12.16M
78.2%
YoY
|
$13.42M
92.41%
YoY
|
$15.51M
97.06%
YoY
|
$18.85M
843.66%
YoY
|
$6.824M
197.38%
YoY
|
$6.975M
183.0%
YoY
|
$7.870M
N/A
|
| Cash & Equivalents |
$620.5K
-74.36%
YoY
|
$1.159M
-48.03%
YoY
|
$947.7K
-68.53%
YoY
|
$1.778M
-7.36%
YoY
|
$2.420M
-27.82%
YoY
|
$2.229M
-52.82%
YoY
|
$3.011M
-47.7%
YoY
|
$1.919M
-71.28%
YoY
|
$3.353M
-62.53%
YoY
|
$4.725M
-47.81%
YoY
|
$5.757M
-40.49%
YoY
|
$6.681M
N/A
|
$8.947M
N/A
|
$9.053M
N/A
|
$9.675M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.826M
-13.26%
YoY
|
$1.826M
-15.1%
YoY
|
$1.826M
N/A
|
| Other Short-Term Assets |
$316.4K
70.66%
YoY
|
$141.5K
46.63%
YoY
|
$190.2K
-25.53%
YoY
|
$191.0K
-76.01%
YoY
|
$185.4K
-66.92%
YoY
|
$96.50K
8.51%
YoY
|
$255.4K
39.05%
YoY
|
$796.1K
196.47%
YoY
|
$560.4K
-90.16%
YoY
|
$88.93K
-87.37%
YoY
|
$183.7K
-46.57%
YoY
|
$268.5K
-70.67%
YoY
|
$5.692M
348.02%
YoY
|
$704.1K
13.31%
YoY
|
$343.8K
N/A
|
$915.4K
N/A
|
$1.271M
N/A
|
$621.4K
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$80.20K
355.68%
YoY
|
$22.10K
68.7%
YoY
|
$10.90K
-52.21%
YoY
|
$17.30K
-43.98%
YoY
|
$17.60K
-71.01%
YoY
|
$13.10K
-80.8%
YoY
|
$22.81K
-24.99%
YoY
|
$30.88K
-15.21%
YoY
|
$60.71K
-45.17%
YoY
|
$68.24K
-21.16%
YoY
|
$30.41K
-87.8%
YoY
|
$36.42K
-76.62%
YoY
|
$110.7K
114.84%
YoY
|
$86.55K
-39.65%
YoY
|
$249.4K
103.96%
YoY
|
$155.8K
5.67%
YoY
|
$51.54K
-11.85%
YoY
|
$143.4K
42.22%
YoY
|
$122.3K
-13.44%
YoY
|
$147.4K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.261M
-52.89%
YoY
|
$1.358M
-43.68%
YoY
|
$1.265M
-62.33%
YoY
|
$2.103M
-54.89%
YoY
|
$2.677M
-34.21%
YoY
|
$2.410M
-53.88%
YoY
|
$3.357M
-47.37%
YoY
|
$4.662M
-43.23%
YoY
|
$4.069M
-72.42%
YoY
|
$5.226M
-59.64%
YoY
|
$6.378M
-54.49%
YoY
|
$8.213M
-50.46%
YoY
|
$14.75M
-26.88%
YoY
|
$12.95M
70.65%
YoY
|
$14.01M
97.46%
YoY
|
$16.58M
106.8%
YoY
|
$20.17M
881.13%
YoY
|
$7.589M
216.79%
YoY
|
$7.097M
172.35%
YoY
|
$8.018M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$37.10K
6.92%
YoY
|
$59.60K
9.96%
YoY
|
$82.50K
11.8%
YoY
|
$15.30K
-30.93%
YoY
|
$34.70K
45.01%
YoY
|
$54.20K
28.34%
YoY
|
$73.79K
21.87%
YoY
|
$22.15K
-71.33%
YoY
|
$23.93K
-80.94%
YoY
|
$42.23K
-70.55%
YoY
|
$60.55K
-63.66%
YoY
|
$77.25K
N/A
|
$125.5K
N/A
|
$143.4K
N/A
|
$166.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$1.200M
0.0%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
-25.3%
YoY
|
$1.200M
-25.3%
YoY
|
$1.200M
-25.3%
YoY
|
$1.200M
-25.3%
YoY
|
$1.606M
0.0%
YoY
|
$1.606M
N/A
|
$1.606M
N/A
|
$1.606M
N/A
|
$1.606M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.422M
0.32%
YoY
|
$1.454M
0.95%
YoY
|
$1.478M
2.41%
YoY
|
$1.395M
0.52%
YoY
|
$1.418M
1.33%
YoY
|
$1.440M
1.85%
YoY
|
$1.443M
1.39%
YoY
|
$1.388M
-3.96%
YoY
|
$1.399M
-30.13%
YoY
|
$1.414M
-29.67%
YoY
|
$1.423M
-29.96%
YoY
|
$1.445M
-22.34%
YoY
|
$2.003M
7.51%
YoY
|
$2.010M
723.94%
YoY
|
$2.032M
760.26%
YoY
|
$1.861M
708.27%
YoY
|
$1.863M
694.88%
YoY
|
$244.0K
-9.29%
YoY
|
$236.2K
-12.35%
YoY
|
$230.3K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.261M
-52.89%
YoY
|
$1.358M
-43.68%
YoY
|
$1.265M
-62.33%
YoY
|
$2.103M
-54.89%
YoY
|
$2.677M
-34.21%
YoY
|
$2.410M
-53.88%
YoY
|
$3.357M
-47.37%
YoY
|
$4.662M
-43.23%
YoY
|
$4.069M
-72.42%
YoY
|
$5.226M
-59.64%
YoY
|
$6.378M
-54.49%
YoY
|
$8.213M
-50.46%
YoY
|
$14.75M
-26.88%
YoY
|
$12.95M
70.65%
YoY
|
$14.01M
97.46%
YoY
|
$16.58M
106.8%
YoY
|
$20.17M
881.13%
YoY
|
$7.589M
216.79%
YoY
|
$7.097M
172.35%
YoY
|
$8.018M
N/A
|
| Total Long-Term Assets |
$1.422M
|
$1.454M
|
$1.478M
|
$1.395M
|
$1.418M
|
$1.440M
|
$1.443M
|
$1.388M
|
$1.399M
|
$1.414M
|
$1.423M
|
$1.445M
|
$2.003M
|
$2.010M
|
$2.032M
|
$1.861M
|
$1.863M
|
$244.0K
|
$236.2K
|
$230.3K
|
| Total Assets |
$2.684M
-34.46%
YoY
|
$2.811M
-26.99%
YoY
|
$2.742M
-42.87%
YoY
|
$3.499M
-42.18%
YoY
|
$4.095M
-25.12%
YoY
|
$3.850M
-42.01%
YoY
|
$4.799M
-38.48%
YoY
|
$6.051M
-37.36%
YoY
|
$5.468M
-67.36%
YoY
|
$6.640M
-55.62%
YoY
|
$7.801M
-51.38%
YoY
|
$9.659M
-47.62%
YoY
|
$16.75M
-23.97%
YoY
|
$14.96M
91.0%
YoY
|
$16.05M
118.8%
YoY
|
$18.44M
123.59%
YoY
|
$22.04M
862.07%
YoY
|
$7.833M
193.97%
YoY
|
$7.333M
155.05%
YoY
|
$8.248M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$395.5K
370.83%
YoY
|
$480.1K
333.69%
YoY
|
$356.4K
32.01%
YoY
|
$354.0K
91.28%
YoY
|
$84.00K
-57.1%
YoY
|
$110.7K
-71.91%
YoY
|
$270.0K
13.67%
YoY
|
$185.1K
-56.07%
YoY
|
$195.8K
-88.86%
YoY
|
$394.0K
-70.35%
YoY
|
$237.5K
-68.04%
YoY
|
$421.3K
-42.47%
YoY
|
$1.758M
328.17%
YoY
|
$1.329M
107.28%
YoY
|
$743.2K
106.97%
YoY
|
$732.2K
2720.65%
YoY
|
$410.7K
N/A
|
$641.1K
-28.32%
YoY
|
$359.1K
-53.28%
YoY
|
$25.96K
N/A
|
| Accrued Expenses |
$158.3K
150.47%
YoY
|
$197.3K
-8.49%
YoY
|
$97.60K
-41.89%
YoY
|
$61.70K
-56.5%
YoY
|
$63.20K
-27.86%
YoY
|
$215.6K
64.32%
YoY
|
$168.0K
39.3%
YoY
|
$141.8K
21.21%
YoY
|
$87.61K
-56.68%
YoY
|
$131.2K
-75.1%
YoY
|
$120.6K
-27.17%
YoY
|
$117.0K
-5.34%
YoY
|
$202.3K
-30.33%
YoY
|
$526.9K
595.92%
YoY
|
$165.5K
166.61%
YoY
|
$123.6K
-75.46%
YoY
|
$290.3K
N/A
|
$75.71K
N/A
|
$62.09K
N/A
|
$503.8K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$37.30K
-3.87%
YoY
|
$59.10K
-3.9%
YoY
|
$80.50K
-3.83%
YoY
|
$15.70K
11.82%
YoY
|
$38.80K
237.1%
YoY
|
$61.50K
115.71%
YoY
|
$83.71K
85.24%
YoY
|
$14.04K
-77.19%
YoY
|
$11.51K
-89.05%
YoY
|
$28.51K
-77.45%
YoY
|
$45.19K
-69.33%
YoY
|
$61.54K
N/A
|
$105.1K
N/A
|
$126.4K
N/A
|
$147.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Short-Term Liabilities |
$599.1K
-20.96%
YoY
|
$837.4K
-51.22%
YoY
|
$711.5K
-66.03%
YoY
|
$757.4K
122.16%
YoY
|
$758.0K
157.0%
YoY
|
$1.717M
210.03%
YoY
|
$2.095M
419.43%
YoY
|
$340.9K
-43.16%
YoY
|
$294.9K
-85.72%
YoY
|
$553.8K
-72.06%
YoY
|
$403.3K
-61.82%
YoY
|
$599.8K
-29.92%
YoY
|
$2.066M
194.7%
YoY
|
$1.982M
-83.58%
YoY
|
$1.056M
-73.68%
YoY
|
$855.9K
-82.08%
YoY
|
$701.0K
-32.22%
YoY
|
$12.07M
1113.85%
YoY
|
$4.013M
360.83%
YoY
|
$4.777M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.219M
N/A
|
$531.0K
-89.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.221M
13.56%
YoY
|
$2.272M
N/A
|
$2.745M
N/A
|
$4.185M
N/A
|
$4.597M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.219M
N/A
|
$531.0K
-89.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.221M
13.56%
YoY
|
$2.272M
N/A
|
$2.745M
N/A
|
$4.185M
N/A
|
$4.597M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$599.1K
-20.96%
YoY
|
$837.4K
-51.22%
YoY
|
$711.5K
-66.03%
YoY
|
$757.4K
122.16%
YoY
|
$758.0K
157.0%
YoY
|
$1.717M
210.03%
YoY
|
$2.095M
419.43%
YoY
|
$340.9K
-43.16%
YoY
|
$294.9K
-85.72%
YoY
|
$553.8K
-72.06%
YoY
|
$403.3K
-61.82%
YoY
|
$599.8K
-29.92%
YoY
|
$2.066M
194.7%
YoY
|
$1.982M
-83.58%
YoY
|
$1.056M
-73.68%
YoY
|
$855.9K
-82.08%
YoY
|
$701.0K
-32.22%
YoY
|
$12.07M
1113.85%
YoY
|
$4.013M
360.83%
YoY
|
$4.777M
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.219M
N/A
|
$531.0K
-89.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.221M
13.56%
YoY
|
$2.272M
N/A
|
$2.745M
N/A
|
$4.185M
N/A
|
$4.597M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$599.1K
-20.96%
YoY
|
$837.4K
-51.22%
YoY
|
$711.5K
-66.03%
YoY
|
$757.4K
-78.72%
YoY
|
$758.0K
-8.23%
YoY
|
$1.717M
210.03%
YoY
|
$2.095M
419.43%
YoY
|
$3.559M
493.45%
YoY
|
$825.9K
-88.66%
YoY
|
$553.8K
-86.98%
YoY
|
$403.3K
-89.39%
YoY
|
$599.8K
-88.1%
YoY
|
$7.287M
37.52%
YoY
|
$4.254M
-64.76%
YoY
|
$3.801M
-5.28%
YoY
|
$5.041M
5.53%
YoY
|
$5.298M
412.31%
YoY
|
$12.07M
1113.85%
YoY
|
$4.013M
360.83%
YoY
|
$4.777M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.084M
-37.52%
YoY
|
$1.974M
-7.49%
YoY
|
$2.031M
-24.92%
YoY
|
$2.741M
10.04%
YoY
|
$3.337M
-28.12%
YoY
|
$2.134M
-64.94%
YoY
|
$2.705M
-63.44%
YoY
|
$2.491M
-72.5%
YoY
|
$4.642M
-50.96%
YoY
|
$6.086M
-43.15%
YoY
|
$7.398M
-39.58%
YoY
|
$9.059M
-32.4%
YoY
|
$9.466M
-43.44%
YoY
|
$10.71M
-352.57%
YoY
|
$12.24M
268.78%
YoY
|
$13.40M
286.06%
YoY
|
$16.74M
1232.35%
YoY
|
-$4.239M
-353.84%
YoY
|
$3.320M
65.64%
YoY
|
$3.471M
N/A
|
| Total Liabilities & Shareholders Equity |
$2.684M
-34.46%
YoY
|
$2.811M
-26.99%
YoY
|
$2.742M
-42.87%
YoY
|
$3.499M
-42.18%
YoY
|
$4.095M
-25.12%
YoY
|
$3.850M
-42.01%
YoY
|
$4.799M
-38.48%
YoY
|
$6.051M
-37.36%
YoY
|
$5.468M
-67.36%
YoY
|
$6.640M
-55.62%
YoY
|
$7.801M
-51.38%
YoY
|
$9.659M
-47.62%
YoY
|
$16.75M
-23.97%
YoY
|
$14.96M
91.0%
YoY
|
$16.05M
118.8%
YoY
|
$18.44M
123.59%
YoY
|
$22.04M
862.07%
YoY
|
$7.833M
193.97%
YoY
|
$7.333M
155.05%
YoY
|
$8.248M
N/A
|
Loading...