|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.656M
-19.83%
YoY
|
-$3.313M
53.54%
YoY
|
-$2.158M
-77.25%
YoY
|
-$9.485M
474.07%
YoY
|
-$1.652M
28.62%
YoY
|
| Depreciation, Depletion And Amortization |
$112.1K
-4.43%
YoY
|
$117.3K
-16.03%
YoY
|
$139.7K
85.59%
YoY
|
$75.27K
320.97%
YoY
|
$17.88K
-12.52%
YoY
|
| Cash From Operating Activities |
-$2.769M
-24.74%
YoY
|
-$3.679M
-44.12%
YoY
|
-$6.583M
-44.99%
YoY
|
-$11.97M
97.41%
YoY
|
-$6.063M
732.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$55.20K
41.9%
YoY
|
$38.90K
-16.09%
YoY
|
$46.36K
-22.76%
YoY
|
$60.02K
-250.77%
YoY
|
-$39.81K
177.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$239.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$295.0K
658.35%
YoY
|
-$38.90K
-16.09%
YoY
|
-$46.36K
-22.76%
YoY
|
-$60.02K
50.77%
YoY
|
-$39.81K
177.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.256M
-35.87%
YoY
|
$3.517M
1172266.67%
YoY
|
$300.00
N/A
|
N/A
N/A
|
$25.31M
2712.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.428M
-48.64%
YoY
|
$2.780M
-869.86%
YoY
|
-$361.0K
-105.61%
YoY
|
$6.431M
-73.7%
YoY
|
$24.46M
2759.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.769M
-24.74%
YoY
|
-$3.679M
-44.12%
YoY
|
-$6.583M
-44.99%
YoY
|
-$11.97M
97.41%
YoY
|
-$6.063M
732.31%
YoY
|
| Cash From Investing Activities |
-$295.0K
658.35%
YoY
|
-$38.90K
-16.09%
YoY
|
-$46.36K
-22.76%
YoY
|
-$60.02K
50.77%
YoY
|
-$39.81K
177.42%
YoY
|
| Cash From Financing Activities |
$1.428M
-48.64%
YoY
|
$2.780M
-869.86%
YoY
|
-$361.0K
-105.61%
YoY
|
$6.431M
-73.7%
YoY
|
$24.46M
2759.04%
YoY
|
| Net Change In Cash |
-$1.636M
74.42%
YoY
|
-$938.1K
-86.58%
YoY
|
-$6.991M
24.89%
YoY
|
-$5.597M
-130.5%
YoY
|
$18.35M
16191.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.769M
-24.74%
YoY
|
-$3.679M
-44.12%
YoY
|
-$6.583M
-44.99%
YoY
|
-$11.97M
97.41%
YoY
|
-$6.063M
732.31%
YoY
|
| Capital Expenditures |
$55.20K
41.9%
YoY
|
$38.90K
-16.09%
YoY
|
$46.36K
-22.76%
YoY
|
$60.02K
-250.77%
YoY
|
-$39.81K
177.42%
YoY
|
| Free Cash Flow |
-$2.824M
-24.04%
YoY
|
-$3.718M
-43.92%
YoY
|
-$6.630M
-44.88%
YoY
|
-$12.03M
99.71%
YoY
|
-$6.023M
743.46%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$590.5K
-582.04%
YoY
|
-$649.5K
10.65%
YoY
|
-$717.7K
-522.0%
YoY
|
-$698.7K
-76.86%
YoY
|
$122.5K
-95.46%
YoY
|
-$587.0K
-55.98%
YoY
|
$170.1K
-110.05%
YoY
|
-$3.019M
64.79%
YoY
|
$2.699M
-192.5%
YoY
|
-$1.333M
-14.66%
YoY
|
-$1.692M
6.99%
YoY
|
-$1.832M
-46.48%
YoY
|
-$2.918M
-132.09%
YoY
|
-$1.562M
-81.3%
YoY
|
-$1.581M
623.9%
YoY
|
-$3.423M
57.5%
YoY
|
$9.094M
-2108.75%
YoY
|
-$8.355M
1866.21%
YoY
|
-$218.5K
-41.55%
YoY
|
-$2.173M
N/A
|
| Depreciation, Depletion And Amortization |
$48.90K
87.36%
YoY
|
$29.40K
13.08%
YoY
|
$27.60K
-16.46%
YoY
|
$26.00K
-19.1%
YoY
|
$26.10K
7.14%
YoY
|
$26.00K
57.96%
YoY
|
$33.04K
3.19%
YoY
|
$32.14K
-51.92%
YoY
|
$24.36K
-16.72%
YoY
|
$16.46K
-42.81%
YoY
|
$32.02K
85.73%
YoY
|
$66.85K
1298.54%
YoY
|
$29.25K
517.09%
YoY
|
$28.78K
536.73%
YoY
|
$17.24K
293.61%
YoY
|
$4.780K
12.74%
YoY
|
$4.740K
-7.78%
YoY
|
$4.520K
-12.23%
YoY
|
$4.380K
-56.85%
YoY
|
$4.240K
N/A
|
| Cash From Operating Activities |
-$701.8K
-20.83%
YoY
|
-$629.6K
-16.27%
YoY
|
-$793.5K
7.73%
YoY
|
-$643.7K
-50.63%
YoY
|
-$886.4K
-31.71%
YoY
|
-$751.9K
-29.78%
YoY
|
-$736.5K
-57.44%
YoY
|
-$1.304M
-47.51%
YoY
|
-$1.298M
-66.02%
YoY
|
-$1.071M
-13.72%
YoY
|
-$1.731M
-27.91%
YoY
|
-$2.484M
-21.65%
YoY
|
-$3.820M
-3.37%
YoY
|
-$1.241M
1506.47%
YoY
|
-$2.400M
178.48%
YoY
|
-$3.170M
171.02%
YoY
|
-$3.954M
-351.61%
YoY
|
-$77.25K
-35.43%
YoY
|
-$862.0K
-60.46%
YoY
|
-$1.170M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.50K
512.5%
YoY
|
$5.500K
-76.29%
YoY
|
$21.80K
139.82%
YoY
|
$3.400K
29.77%
YoY
|
$4.000K
-59.14%
YoY
|
$23.20K
217.81%
YoY
|
$9.090K
-4.72%
YoY
|
$2.620K
-86.72%
YoY
|
$9.790K
-39.05%
YoY
|
$7.300K
-200.41%
YoY
|
$9.540K
-134.4%
YoY
|
$19.73K
-690.72%
YoY
|
$16.06K
-194.32%
YoY
|
-$7.270K
-40.99%
YoY
|
-$27.73K
170.01%
YoY
|
-$3.340K
1657.89%
YoY
|
-$17.03K
499.65%
YoY
|
-$12.32K
164.95%
YoY
|
-$10.27K
49.71%
YoY
|
-$190.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$239.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$264.3K
6507.5%
YoY
|
-$5.500K
-76.29%
YoY
|
-$21.80K
139.82%
YoY
|
-$3.400K
29.77%
YoY
|
-$4.000K
-59.14%
YoY
|
-$23.20K
217.81%
YoY
|
-$9.090K
-4.72%
YoY
|
-$2.620K
-86.72%
YoY
|
-$9.790K
-39.05%
YoY
|
-$7.300K
0.41%
YoY
|
-$9.540K
-65.6%
YoY
|
-$19.73K
490.72%
YoY
|
-$16.06K
-5.68%
YoY
|
-$7.270K
-40.99%
YoY
|
-$27.73K
170.01%
YoY
|
-$3.340K
1657.89%
YoY
|
-$17.03K
499.65%
YoY
|
-$12.32K
164.95%
YoY
|
-$10.27K
49.71%
YoY
|
-$190.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.103M
-26.5%
YoY
|
$1.040M
N/A
|
$0.00
N/A
|
$113.6K
-94.37%
YoY
|
$1.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.017M
672273.33%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$300.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$17.62M
-1210.56%
YoY
|
$560.1K
N/A
|
$0.00
-100.0%
YoY
|
$7.136M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$632.5K
-42.86%
YoY
|
$770.9K
-3572.52%
YoY
|
-$43.50K
390.97%
YoY
|
$67.60K
-96.03%
YoY
|
$1.107M
-454.52%
YoY
|
-$22.20K
33.17%
YoY
|
-$8.860K
1.14%
YoY
|
$1.704M
-7392.68%
YoY
|
-$312.3K
-105.96%
YoY
|
-$16.67K
-97.38%
YoY
|
-$8.760K
11.17%
YoY
|
-$23.36K
N/A
|
$5.241M
-70.05%
YoY
|
-$635.7K
936.51%
YoY
|
-$7.880K
-65.69%
YoY
|
$0.00
-100.0%
YoY
|
$17.50M
-1203.09%
YoY
|
-$61.33K
N/A
|
-$22.97K
-100.94%
YoY
|
$7.042M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$701.8K
-20.83%
YoY
|
-$629.6K
-16.27%
YoY
|
-$793.5K
7.73%
YoY
|
-$643.7K
-50.63%
YoY
|
-$886.4K
-31.71%
YoY
|
-$751.9K
-29.78%
YoY
|
-$736.5K
-57.44%
YoY
|
-$1.304M
-47.51%
YoY
|
-$1.298M
-66.02%
YoY
|
-$1.071M
-13.72%
YoY
|
-$1.731M
-27.91%
YoY
|
-$2.484M
-21.65%
YoY
|
-$3.820M
-3.37%
YoY
|
-$1.241M
1506.47%
YoY
|
-$2.400M
178.48%
YoY
|
-$3.170M
171.02%
YoY
|
-$3.954M
-351.61%
YoY
|
-$77.25K
-35.43%
YoY
|
-$862.0K
-60.46%
YoY
|
-$1.170M
N/A
|
| Cash From Investing Activities |
-$264.3K
6507.5%
YoY
|
-$5.500K
-76.29%
YoY
|
-$21.80K
139.82%
YoY
|
-$3.400K
29.77%
YoY
|
-$4.000K
-59.14%
YoY
|
-$23.20K
217.81%
YoY
|
-$9.090K
-4.72%
YoY
|
-$2.620K
-86.72%
YoY
|
-$9.790K
-39.05%
YoY
|
-$7.300K
0.41%
YoY
|
-$9.540K
-65.6%
YoY
|
-$19.73K
490.72%
YoY
|
-$16.06K
-5.68%
YoY
|
-$7.270K
-40.99%
YoY
|
-$27.73K
170.01%
YoY
|
-$3.340K
1657.89%
YoY
|
-$17.03K
499.65%
YoY
|
-$12.32K
164.95%
YoY
|
-$10.27K
49.71%
YoY
|
-$190.00
N/A
|
| Cash From Financing Activities |
$632.5K
-42.86%
YoY
|
$770.9K
-3572.52%
YoY
|
-$43.50K
390.97%
YoY
|
$67.60K
-96.03%
YoY
|
$1.107M
-454.52%
YoY
|
-$22.20K
33.17%
YoY
|
-$8.860K
1.14%
YoY
|
$1.704M
-7392.68%
YoY
|
-$312.3K
-105.96%
YoY
|
-$16.67K
-97.38%
YoY
|
-$8.760K
11.17%
YoY
|
-$23.36K
N/A
|
$5.241M
-70.05%
YoY
|
-$635.7K
936.51%
YoY
|
-$7.880K
-65.69%
YoY
|
$0.00
-100.0%
YoY
|
$17.50M
-1203.09%
YoY
|
-$61.33K
N/A
|
-$22.97K
-100.94%
YoY
|
$7.042M
N/A
|
| Net Change In Cash |
-$333.6K
-254.02%
YoY
|
$135.8K
-117.03%
YoY
|
-$858.8K
13.83%
YoY
|
-$579.5K
-245.93%
YoY
|
$216.6K
-113.37%
YoY
|
-$797.3K
-27.17%
YoY
|
-$754.5K
-56.86%
YoY
|
$397.1K
-115.71%
YoY
|
-$1.620M
-215.34%
YoY
|
-$1.095M
-41.89%
YoY
|
-$1.749M
-28.21%
YoY
|
-$2.527M
-20.37%
YoY
|
$1.405M
-89.62%
YoY
|
-$1.884M
1148.48%
YoY
|
-$2.436M
172.12%
YoY
|
-$3.173M
-154.04%
YoY
|
$13.53M
-76014.09%
YoY
|
-$150.9K
21.41%
YoY
|
-$895.2K
-451.39%
YoY
|
$5.872M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$701.8K
-20.83%
YoY
|
-$629.6K
-16.27%
YoY
|
-$793.5K
7.73%
YoY
|
-$643.7K
-50.63%
YoY
|
-$886.4K
-31.71%
YoY
|
-$751.9K
-29.78%
YoY
|
-$736.5K
-57.44%
YoY
|
-$1.304M
-47.51%
YoY
|
-$1.298M
-66.02%
YoY
|
-$1.071M
-13.72%
YoY
|
-$1.731M
-27.91%
YoY
|
-$2.484M
-21.65%
YoY
|
-$3.820M
-3.37%
YoY
|
-$1.241M
1506.47%
YoY
|
-$2.400M
178.48%
YoY
|
-$3.170M
171.02%
YoY
|
-$3.954M
-351.61%
YoY
|
-$77.25K
-35.43%
YoY
|
-$862.0K
-60.46%
YoY
|
-$1.170M
N/A
|
| Capital Expenditures |
$24.50K
512.5%
YoY
|
$5.500K
-76.29%
YoY
|
$21.80K
139.82%
YoY
|
$3.400K
29.77%
YoY
|
$4.000K
-59.14%
YoY
|
$23.20K
217.81%
YoY
|
$9.090K
-4.72%
YoY
|
$2.620K
-86.72%
YoY
|
$9.790K
-39.05%
YoY
|
$7.300K
-200.41%
YoY
|
$9.540K
-134.4%
YoY
|
$19.73K
-690.72%
YoY
|
$16.06K
-194.32%
YoY
|
-$7.270K
-40.99%
YoY
|
-$27.73K
170.01%
YoY
|
-$3.340K
1657.89%
YoY
|
-$17.03K
499.65%
YoY
|
-$12.32K
164.95%
YoY
|
-$10.27K
49.71%
YoY
|
-$190.00
N/A
|
| Free Cash Flow |
-$726.3K
-18.43%
YoY
|
-$635.1K
-18.06%
YoY
|
-$815.3K
9.34%
YoY
|
-$647.1K
-50.47%
YoY
|
-$890.4K
-31.92%
YoY
|
-$775.1K
-28.1%
YoY
|
-$745.6K
-57.15%
YoY
|
-$1.306M
-47.82%
YoY
|
-$1.308M
-65.91%
YoY
|
-$1.078M
-12.62%
YoY
|
-$1.740M
-26.66%
YoY
|
-$2.504M
-20.94%
YoY
|
-$3.836M
-2.54%
YoY
|
-$1.234M
1800.09%
YoY
|
-$2.373M
178.58%
YoY
|
-$3.167M
170.78%
YoY
|
-$3.937M
-350.07%
YoY
|
-$64.93K
-43.53%
YoY
|
-$851.7K
-60.81%
YoY
|
-$1.169M
N/A
|
Loading...