|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.022B
12.88%
YoY
|
$6.221B
-9.66%
YoY
|
$6.886B
-3.11%
YoY
|
$7.107B
0.98%
YoY
|
$7.038B
0.23%
YoY
|
| Cost Of Revenue |
$5.121B
20.18%
YoY
|
$4.261B
-6.8%
YoY
|
$4.572B
-4.53%
YoY
|
$4.789B
3.77%
YoY
|
$4.615B
4.98%
YoY
|
| Gross Profit |
$1.901B
-3.01%
YoY
|
$1.960B
-15.3%
YoY
|
$2.314B
-0.17%
YoY
|
$2.318B
-4.33%
YoY
|
$2.423B
-7.73%
YoY
|
| Selling, General & Admin |
$1.654B
7.61%
YoY
|
$1.537B
-9.38%
YoY
|
$1.696B
-3.64%
YoY
|
$1.760B
2.44%
YoY
|
$1.718B
-7.19%
YoY
|
| Research & Development |
$230.0M
20.42%
YoY
|
$191.0M
-16.59%
YoY
|
$229.0M
-24.67%
YoY
|
$304.0M
-1.62%
YoY
|
$309.0M
-0.64%
YoY
|
| Depreciation & Amortization |
$331.0M
20.8%
YoY
|
$274.0M
9.16%
YoY
|
$251.0M
-7.04%
YoY
|
$270.0M
-17.43%
YoY
|
$327.0M
-11.14%
YoY
|
| Operating Expenses |
$1.654B
7.61%
YoY
|
$1.537B
-21.9%
YoY
|
$1.968B
-6.55%
YoY
|
$2.106B
22.58%
YoY
|
$1.718B
-7.19%
YoY
|
| Operating Profit |
$247.0M
-41.61%
YoY
|
$423.0M
22.25%
YoY
|
$346.0M
63.21%
YoY
|
$212.0M
-69.93%
YoY
|
$705.0M
-9.03%
YoY
|
| Interest Expense |
-$246.0M
-209.33%
YoY
|
$225.0M
-381.25%
YoY
|
-$80.00M
-13.98%
YoY
|
-$93.00M
-144.93%
YoY
|
$207.0M
-3.72%
YoY
|
| Other Income/Expense, Net |
-$82.00M
-4.65%
YoY
|
-$86.00M
290.91%
YoY
|
-$22.00M
-300.0%
YoY
|
$11.00M
-87.06%
YoY
|
$85.00M
136.11%
YoY
|
| Pretax Income |
-$488.0M
-44.36%
YoY
|
-$877.0M
3032.14%
YoY
|
-$28.00M
-91.46%
YoY
|
-$328.0M
-4.37%
YoY
|
-$343.0M
-197.17%
YoY
|
| Income Tax |
$541.0M
415.24%
YoY
|
$105.0M
-462.07%
YoY
|
-$29.00M
866.67%
YoY
|
-$3.000M
-82.35%
YoY
|
-$17.00M
-126.56%
YoY
|
| Net Earnings |
-$1.029B
-22.1%
YoY
|
-$1.321B
10061.54%
YoY
|
-$13.00M
-96.13%
YoY
|
-$336.0M
-26.15%
YoY
|
-$455.0M
-336.98%
YoY
|
| Basic Earnings Per Share |
-$8.25
-23.26%
YoY
|
-$10.75
11844.44%
YoY
|
-$0.09
-95.81%
YoY
|
-$2.15
-16.02%
YoY
|
-$2.56
-401.18%
YoY
|
| Diluted Earnings Per Share |
-$8.25
-23.26%
YoY
|
-$10.75
12230.81%
YoY
|
-$0.09
-100.0%
YoY
|
-$2.154M
84131279.56%
YoY
|
-$2.56
-404.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
126.5M shares
1.82%
YoY
|
124.2M shares
-16.7%
YoY
|
149.1M shares
-4.42%
YoY
|
156.0M shares
-14.83%
YoY
|
183.2M shares
-12.35%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
183.2M shares
-12.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.846B
26.7%
YoY
|
$2.028B
25.73%
YoY
|
$1.961B
28.34%
YoY
|
$1.576B
-0.13%
YoY
|
$1.457B
-3.0%
YoY
|
$1.613B
-8.61%
YoY
|
$1.528B
-7.51%
YoY
|
$1.578B
-10.03%
YoY
|
$1.502B
-12.42%
YoY
|
$1.765B
-9.07%
YoY
|
$1.652B
-5.65%
YoY
|
$1.754B
0.4%
YoY
|
$1.715B
2.82%
YoY
|
$1.941B
9.23%
YoY
|
$1.751B
-0.4%
YoY
|
$1.747B
-2.57%
YoY
|
$1.668B
-2.46%
YoY
|
$1.777B
N/A
|
$1.758B
-0.51%
YoY
|
| Cost Of Revenue |
$1.297B
25.8%
YoY
|
$1.449B
30.42%
YoY
|
$1.516B
46.76%
YoY
|
$1.125B
6.33%
YoY
|
$1.031B
-2.64%
YoY
|
$1.111B
-5.29%
YoY
|
$1.033B
-7.44%
YoY
|
$1.058B
-8.56%
YoY
|
$1.059B
-5.95%
YoY
|
$1.173B
-7.35%
YoY
|
$1.116B
-6.61%
YoY
|
$1.157B
-2.77%
YoY
|
$1.126B
-1.05%
YoY
|
$1.266B
6.39%
YoY
|
$1.195B
0.84%
YoY
|
$1.190B
3.66%
YoY
|
$1.138B
N/A
|
$1.190B
N/A
|
$1.185B
N/A
|
| Gross Profit |
$72.00M
-83.1%
YoY
|
$579.0M
15.34%
YoY
|
$445.0M
-10.1%
YoY
|
$451.0M
-13.27%
YoY
|
$426.0M
-3.84%
YoY
|
$502.0M
-15.2%
YoY
|
$495.0M
-7.65%
YoY
|
$520.0M
-12.9%
YoY
|
$443.0M
-24.79%
YoY
|
$592.0M
-12.3%
YoY
|
$536.0M
-3.6%
YoY
|
$597.0M
7.18%
YoY
|
$589.0M
11.13%
YoY
|
$675.0M
14.99%
YoY
|
$556.0M
-2.97%
YoY
|
$557.0M
-13.64%
YoY
|
$530.0M
N/A
|
$587.0M
N/A
|
$573.0M
N/A
|
| Selling, General & Admin |
$430.0M
13.76%
YoY
|
$431.0M
14.32%
YoY
|
$477.0M
28.92%
YoY
|
$368.0M
-6.36%
YoY
|
$378.0M
-4.79%
YoY
|
$377.0M
-14.32%
YoY
|
$370.0M
-11.06%
YoY
|
$393.0M
-9.24%
YoY
|
$397.0M
-2.46%
YoY
|
$440.0M
2.8%
YoY
|
$416.0M
-0.48%
YoY
|
$433.0M
-5.66%
YoY
|
$407.0M
-10.55%
YoY
|
$428.0M
1.42%
YoY
|
$418.0M
1.21%
YoY
|
$459.0M
5.76%
YoY
|
$455.0M
1.56%
YoY
|
$422.0M
N/A
|
$413.0M
-6.98%
YoY
|
| Research & Development |
$64.00M
52.38%
YoY
|
$71.00M
51.06%
YoY
|
$74.00M
64.44%
YoY
|
$43.00M
-14.0%
YoY
|
$42.00M
-14.29%
YoY
|
$47.00M
-16.07%
YoY
|
$45.00M
-13.46%
YoY
|
$50.00M
-12.28%
YoY
|
$49.00M
-23.44%
YoY
|
$56.00M
-18.84%
YoY
|
$52.00M
-28.77%
YoY
|
$57.00M
-32.14%
YoY
|
$64.00M
-17.95%
YoY
|
$69.00M
-8.0%
YoY
|
$73.00M
-10.98%
YoY
|
$84.00M
6.33%
YoY
|
$78.00M
N/A
|
$75.00M
N/A
|
$82.00M
N/A
|
| Depreciation & Amortization |
$100.0M
66.67%
YoY
|
$107.0M
10.31%
YoY
|
$107.0M
81.36%
YoY
|
$57.00M
-3.39%
YoY
|
$60.00M
1.69%
YoY
|
$97.00M
56.45%
YoY
|
$59.00M
-6.35%
YoY
|
$59.00M
-4.84%
YoY
|
$59.00M
-7.81%
YoY
|
$62.00M
-4.62%
YoY
|
$63.00M
-3.08%
YoY
|
$62.00M
-8.82%
YoY
|
$64.00M
-11.11%
YoY
|
$65.00M
-16.67%
YoY
|
$65.00M
-17.72%
YoY
|
$68.00M
-19.05%
YoY
|
$72.00M
-16.28%
YoY
|
$78.00M
N/A
|
$79.00M
-12.22%
YoY
|
| Operating Expenses |
$430.0M
0.0%
YoY
|
$535.0M
14.56%
YoY
|
$477.0M
12.24%
YoY
|
$368.0M
-18.76%
YoY
|
$430.0M
-5.7%
YoY
|
$467.0M
-7.71%
YoY
|
$425.0M
2.16%
YoY
|
$453.0M
4.62%
YoY
|
$456.0M
12.04%
YoY
|
$506.0M
-0.39%
YoY
|
$416.0M
-16.97%
YoY
|
$433.0M
-5.66%
YoY
|
$407.0M
-10.55%
YoY
|
$508.0M
-0.39%
YoY
|
$501.0M
21.31%
YoY
|
$459.0M
5.76%
YoY
|
$455.0M
1.56%
YoY
|
$510.0M
N/A
|
$413.0M
-6.98%
YoY
|
| Operating Profit |
-$358.0M
8850.0%
YoY
|
$44.00M
25.71%
YoY
|
-$32.00M
-145.71%
YoY
|
$83.00M
23.88%
YoY
|
-$4.000M
-69.23%
YoY
|
$35.00M
-59.3%
YoY
|
$70.00M
-41.67%
YoY
|
$67.00M
-59.15%
YoY
|
-$13.00M
-107.14%
YoY
|
$86.00M
-48.5%
YoY
|
$120.0M
118.18%
YoY
|
$164.0M
67.35%
YoY
|
$182.0M
142.67%
YoY
|
$167.0M
116.88%
YoY
|
$55.00M
-65.63%
YoY
|
$98.00M
-53.55%
YoY
|
$75.00M
N/A
|
$77.00M
N/A
|
$160.0M
N/A
|
| Interest Expense |
$103.0M
-432.26%
YoY
|
-$83.00M
207.41%
YoY
|
$101.0M
-436.67%
YoY
|
$78.00M
-368.97%
YoY
|
-$31.00M
-8.82%
YoY
|
-$27.00M
-10.0%
YoY
|
-$30.00M
-168.18%
YoY
|
-$29.00M
-163.04%
YoY
|
-$34.00M
-168.0%
YoY
|
-$30.00M
15.38%
YoY
|
$44.00M
-344.44%
YoY
|
$46.00M
-6.12%
YoY
|
$50.00M
-5.66%
YoY
|
-$26.00M
4.0%
YoY
|
-$18.00M
-28.0%
YoY
|
$49.00M
-5.77%
YoY
|
$53.00M
1.92%
YoY
|
-$25.00M
N/A
|
-$25.00M
N/A
|
| Other Income/Expense, Net |
$31.00M
-272.22%
YoY
|
-$18.00M
80.0%
YoY
|
-$23.00M
-23.33%
YoY
|
-$22.00M
-18.52%
YoY
|
-$18.00M
0.0%
YoY
|
-$10.00M
42.86%
YoY
|
-$30.00M
275.0%
YoY
|
-$27.00M
-81.63%
YoY
|
-$18.00M
N/A
|
-$7.000M
-30.0%
YoY
|
-$8.000M
-260.0%
YoY
|
-$147.0M
-1018.75%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00M
-143.48%
YoY
|
$5.000M
-73.68%
YoY
|
$16.00M
-27.27%
YoY
|
$4.000M
N/A
|
$23.00M
N/A
|
$19.00M
N/A
|
| Pretax Income |
-$73.00M
8.96%
YoY
|
-$61.00M
1425.0%
YoY
|
-$300.0M
-72.4%
YoY
|
-$60.00M
-340.0%
YoY
|
-$67.00M
-55.33%
YoY
|
-$4.000M
-95.45%
YoY
|
-$1.087B
-1825.4%
YoY
|
$25.00M
-128.09%
YoY
|
-$150.0M
-276.47%
YoY
|
-$88.00M
-160.27%
YoY
|
$63.00M
-116.58%
YoY
|
-$89.00M
1680.0%
YoY
|
$85.00M
-195.51%
YoY
|
$146.0M
-120.53%
YoY
|
-$380.0M
-552.38%
YoY
|
-$5.000M
-105.05%
YoY
|
-$89.00M
-267.92%
YoY
|
-$711.0M
N/A
|
$84.00M
-29.41%
YoY
|
| Income Tax |
$32.00M
39.13%
YoY
|
$12.00M
-29.41%
YoY
|
$460.0M
289.83%
YoY
|
$46.00M
557.14%
YoY
|
$23.00M
-162.16%
YoY
|
$17.00M
-156.67%
YoY
|
$118.0M
686.67%
YoY
|
$7.000M
-125.0%
YoY
|
-$37.00M
-364.29%
YoY
|
-$30.00M
-225.0%
YoY
|
$15.00M
400.0%
YoY
|
-$28.00M
-2900.0%
YoY
|
$14.00M
-145.16%
YoY
|
$24.00M
-166.67%
YoY
|
$3.000M
-175.0%
YoY
|
$1.000M
-88.89%
YoY
|
-$31.00M
-321.43%
YoY
|
-$36.00M
N/A
|
-$4.000M
-113.79%
YoY
|
| Net Earnings |
-$105.0M
11.7%
YoY
|
-$76.00M
216.67%
YoY
|
-$760.0M
-37.14%
YoY
|
-$106.0M
-806.67%
YoY
|
-$94.00M
-19.66%
YoY
|
-$24.00M
-60.66%
YoY
|
-$1.209B
-2567.35%
YoY
|
$15.00M
-124.59%
YoY
|
-$117.0M
-264.79%
YoY
|
-$61.00M
-151.69%
YoY
|
$49.00M
-112.79%
YoY
|
-$61.00M
1425.0%
YoY
|
$71.00M
-226.79%
YoY
|
$118.0M
-117.48%
YoY
|
-$383.0M
-525.56%
YoY
|
-$4.000M
-104.4%
YoY
|
-$56.00M
-243.59%
YoY
|
-$675.0M
N/A
|
$90.00M
0.0%
YoY
|
| Basic Earnings Per Share |
-$0.84
12.0%
YoY
|
N/A
|
-$6.01
-38.11%
YoY
|
-$0.87
-825.0%
YoY
|
-$0.75
-20.21%
YoY
|
N/A
|
-$9.71
-3448.28%
YoY
|
$0.12
-129.27%
YoY
|
-$0.94
-318.6%
YoY
|
N/A
|
$0.29
-111.69%
YoY
|
-$0.41
720.0%
YoY
|
$0.43
-213.16%
YoY
|
N/A
|
-$2.48
-616.67%
YoY
|
-$0.05
-110.64%
YoY
|
-$0.38
-311.11%
YoY
|
N/A
|
$0.48
17.07%
YoY
|
| Diluted Earnings Per Share |
-$0.84
11.99%
YoY
|
-$0.59
207.36%
YoY
|
-$6.01
-38.16%
YoY
|
-$0.87
-828.66%
YoY
|
-$0.75
-20.48%
YoY
|
-$0.19
-61.08%
YoY
|
-$9.72
-3572.51%
YoY
|
$0.12
-129.14%
YoY
|
-$0.94
-319.57%
YoY
|
-$0.50
-100.0%
YoY
|
$0.28
-100.0%
YoY
|
-$0.41
720.0%
YoY
|
$0.43
-213.16%
YoY
|
$755.7K
-119.03%
YoY
|
-$2.460M
-512480537.43%
YoY
|
-$0.05
-110.87%
YoY
|
-$0.38
-311.11%
YoY
|
-$3.970M
N/A
|
$0.48
17.07%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
128.6M shares
2.66%
YoY
|
128.0M shares
2.95%
YoY
|
125.8M shares
1.2%
YoY
|
125.8M shares
1.28%
YoY
|
125.3M shares
0.88%
YoY
|
124.4M shares
N/A
|
124.3M shares
-20.87%
YoY
|
124.2M shares
-20.9%
YoY
|
124.2M shares
-20.62%
YoY
|
N/A
|
157.1M shares
1.0%
YoY
|
157.0M shares
1.19%
YoY
|
156.4M shares
0.05%
YoY
|
155.6M shares
-12.83%
YoY
|
155.6M shares
-13.29%
YoY
|
155.2M shares
-17.03%
YoY
|
156.4M shares
-20.22%
YoY
|
178.5M shares
-10.02%
YoY
|
179.4M shares
-15.04%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
126.9M shares
2.07%
YoY
|
125.8M shares
1.26%
YoY
|
125.2M shares
1.02%
YoY
|
N/A
|
124.3M shares
-20.87%
YoY
|
124.2M shares
-20.88%
YoY
|
123.9M shares
-20.9%
YoY
|
N/A
|
157.1M shares
N/A
|
157.0M shares
N/A
|
156.7M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...