|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$786.6K
-58.98%
YoY
|
$435.7K
-62.56%
YoY
|
$160.5K
-82.83%
YoY
|
$1.297M
-5.97%
YoY
|
$1.918M
7.69%
YoY
|
$1.164M
-42.93%
YoY
|
$935.0K
-51.7%
YoY
|
$1.379M
36.01%
YoY
|
$1.781M
428.74%
YoY
|
$2.039M
436.0%
YoY
|
$1.936M
144.92%
YoY
|
$1.014M
36.17%
YoY
|
$336.8K
-72.11%
YoY
|
$380.4K
-13.69%
YoY
|
$790.3K
26.91%
YoY
|
$744.5K
N/A
|
$1.208M
N/A
|
$440.7K
N/A
|
$622.8K
N/A
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$183.4K
-81.53%
YoY
|
$270.8K
-78.24%
YoY
|
$761.9K
-19.52%
YoY
|
$472.0K
-63.06%
YoY
|
$993.1K
114.4%
YoY
|
$1.244M
356.81%
YoY
|
$946.7K
81.98%
YoY
|
$1.278M
208.46%
YoY
|
$463.2K
120.17%
YoY
|
$272.4K
-41.31%
YoY
|
$520.2K
33.3%
YoY
|
$414.2K
175.91%
YoY
|
$210.4K
505.24%
YoY
|
$464.1K
1514.4%
YoY
|
$390.3K
N/A
|
$150.1K
N/A
|
$34.76K
N/A
|
$28.75K
N/A
|
N/A
|
| Inventory |
$3.727M
-23.99%
YoY
|
$5.246M
-14.21%
YoY
|
$5.261M
9.47%
YoY
|
$5.594M
30.39%
YoY
|
$4.903M
32.47%
YoY
|
$6.115M
83.46%
YoY
|
$4.806M
12.92%
YoY
|
$4.290M
7.12%
YoY
|
$3.701M
101.72%
YoY
|
$3.333M
99.4%
YoY
|
$4.256M
263.38%
YoY
|
$4.005M
119.09%
YoY
|
$1.835M
-11.67%
YoY
|
$1.672M
-13.66%
YoY
|
$1.171M
-38.94%
YoY
|
$1.828M
N/A
|
$2.077M
N/A
|
$1.936M
N/A
|
$1.918M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.752M
-26.72%
YoY
|
$801.0K
-78.32%
YoY
|
$1.689M
-35.96%
YoY
|
$2.919M
-25.34%
YoY
|
$2.391M
-45.35%
YoY
|
$3.696M
-0.57%
YoY
|
$2.637M
-38.59%
YoY
|
$3.910M
9.78%
YoY
|
$4.375M
5.59%
YoY
|
$3.717M
46.33%
YoY
|
$4.294M
173.03%
YoY
|
$3.562M
137.8%
YoY
|
$4.143M
172.96%
YoY
|
$2.540M
354.69%
YoY
|
$1.573M
326.15%
YoY
|
$1.498M
N/A
|
$1.518M
N/A
|
$558.6K
N/A
|
$369.0K
N/A
|
| Other Receivables |
$21.80K
4.81%
YoY
|
$21.80K
4.81%
YoY
|
$21.80K
4.91%
YoY
|
$21.80K
4.96%
YoY
|
$20.80K
N/A
|
$20.80K
N/A
|
$20.78K
N/A
|
$20.77K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$12.38K
-58.73%
YoY
|
$33.17K
N/A
|
$22.00K
N/A
|
$0.00
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$6.471M
-36.72%
YoY
|
$6.776M
-44.64%
YoY
|
$7.894M
-15.53%
YoY
|
$10.30M
-5.28%
YoY
|
$10.23M
-0.91%
YoY
|
$12.24M
30.74%
YoY
|
$9.345M
-15.09%
YoY
|
$10.88M
20.93%
YoY
|
$10.32M
57.86%
YoY
|
$9.361M
83.94%
YoY
|
$11.01M
178.88%
YoY
|
$8.995M
113.12%
YoY
|
$6.537M
34.3%
YoY
|
$5.089M
71.69%
YoY
|
$3.946M
35.62%
YoY
|
$4.221M
N/A
|
$4.868M
N/A
|
$2.964M
N/A
|
$2.910M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$7.876M
-8.91%
YoY
|
$8.127M
-7.91%
YoY
|
$8.330M
-8.19%
YoY
|
$8.526M
-5.38%
YoY
|
$8.646M
-7.95%
YoY
|
$8.825M
-6.69%
YoY
|
$9.074M
-4.75%
YoY
|
$9.011M
-7.35%
YoY
|
$9.393M
-4.63%
YoY
|
$9.458M
0.78%
YoY
|
$9.526M
-0.46%
YoY
|
$9.727M
-0.49%
YoY
|
$9.849M
-0.25%
YoY
|
$9.384M
-6.12%
YoY
|
$9.570M
-6.8%
YoY
|
$9.775M
N/A
|
$9.873M
N/A
|
$9.995M
N/A
|
$10.27M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
9.436M cads
-15.05%
YoY
|
N/A
|
N/A
|
N/A
|
11.11M cads
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.662M
224.61%
YoY
|
$1.279M
149.75%
YoY
|
$703.7K
37.44%
YoY
|
$512.0K
0.0%
YoY
|
$512.0K
0.0%
YoY
|
$512.0K
0.0%
YoY
|
$512.0K
0.0%
YoY
|
$512.0K
0.0%
YoY
|
$512.0K
0.0%
YoY
|
$512.0K
357.14%
YoY
|
$512.0K
357.14%
YoY
|
$512.0K
366.3%
YoY
|
$512.0K
341.38%
YoY
|
$112.0K
-8.44%
YoY
|
$112.0K
2700.0%
YoY
|
$109.8K
N/A
|
$116.0K
N/A
|
$122.3K
N/A
|
$4.000K
N/A
|
| Total Long-Term Assets |
$9.538M
-54.27%
YoY
|
$9.406M
-55.46%
YoY
|
$9.034M
-57.88%
YoY
|
$9.038M
-57.89%
YoY
|
$20.86M
-5.92%
YoY
|
$21.12M
-5.46%
YoY
|
$21.45M
-4.71%
YoY
|
$21.46M
-5.89%
YoY
|
$22.17M
-10.26%
YoY
|
$22.34M
-6.71%
YoY
|
$22.51M
-7.12%
YoY
|
22.81M cads
-7.03%
YoY
|
$24.70M
-30.94%
YoY
|
$23.94M
136.64%
YoY
|
$24.23M
135.87%
YoY
|
24.53M cads
N/A
|
$35.77M
N/A
|
$10.12M
N/A
|
$10.27M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.471M
-36.72%
YoY
|
$6.776M
-44.64%
YoY
|
$7.894M
-15.53%
YoY
|
$10.30M
-5.28%
YoY
|
$10.23M
-0.91%
YoY
|
$12.24M
30.74%
YoY
|
$9.345M
-15.09%
YoY
|
$10.88M
20.93%
YoY
|
$10.32M
57.86%
YoY
|
$9.361M
83.94%
YoY
|
$11.01M
178.88%
YoY
|
$8.995M
113.12%
YoY
|
$6.537M
34.3%
YoY
|
$5.089M
71.69%
YoY
|
$3.946M
35.62%
YoY
|
$4.221M
N/A
|
$4.868M
N/A
|
$2.964M
N/A
|
$2.910M
N/A
|
| Total Long-Term Assets |
$9.538M
|
$9.406M
|
$9.034M
|
$9.038M
|
$20.86M
|
$21.12M
|
$21.45M
|
$21.46M
|
$22.17M
|
$22.34M
|
$22.51M
|
22.81M cads
|
$24.70M
|
$23.94M
|
$24.23M
|
24.53M cads
|
$35.77M
|
$10.12M
|
$10.27M
|
| Total Assets |
$16.01M
-48.49%
YoY
|
$16.18M
-51.49%
YoY
|
$16.93M
-45.02%
YoY
|
$19.34M
-40.2%
YoY
|
$31.08M
-4.33%
YoY
|
$33.36M
5.23%
YoY
|
$30.79M
-8.12%
YoY
|
$32.34M
1.69%
YoY
|
$32.49M
3.99%
YoY
|
$31.70M
9.18%
YoY
|
$33.51M
18.93%
YoY
|
31.80M cads
10.6%
YoY
|
$31.24M
-23.12%
YoY
|
$29.03M
121.92%
YoY
|
$28.18M
113.74%
YoY
|
28.76M cads
N/A
|
$40.64M
N/A
|
$13.08M
N/A
|
$13.18M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.114M
70.53%
YoY
|
$2.594M
22.15%
YoY
|
$1.990M
-0.76%
YoY
|
$2.210M
4.56%
YoY
|
$1.826M
-8.23%
YoY
|
$2.124M
79.3%
YoY
|
$2.005M
-26.86%
YoY
|
$2.114M
-29.37%
YoY
|
$1.990M
-29.91%
YoY
|
$1.185M
-49.78%
YoY
|
$2.741M
76.68%
YoY
|
$2.993M
63.63%
YoY
|
$2.839M
51.45%
YoY
|
$2.359M
90.13%
YoY
|
$1.551M
59.78%
YoY
|
$1.829M
N/A
|
$1.874M
N/A
|
$1.241M
N/A
|
$971.0K
N/A
|
| Accrued Expenses |
$10.27M
-10.46%
YoY
|
$10.28M
-24.03%
YoY
|
$10.55M
-5.57%
YoY
|
$12.06M
6.67%
YoY
|
$11.47M
4000.13%
YoY
|
$13.53M
2415.9%
YoY
|
$11.17M
1278.28%
YoY
|
$11.31M
1956.83%
YoY
|
$279.8K
-54.61%
YoY
|
$537.8K
-42.34%
YoY
|
$810.5K
29.22%
YoY
|
$549.8K
N/A
|
$616.4K
N/A
|
$932.7K
N/A
|
$627.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$49.80K
-98.58%
YoY
|
$3.546M
1.39%
YoY
|
$3.542M
1.56%
YoY
|
$63.00K
-98.19%
YoY
|
$3.500M
5173.47%
YoY
|
$3.497M
-8.74%
YoY
|
$3.488M
-8.86%
YoY
|
$3.479M
-8.97%
YoY
|
$66.37K
-98.11%
YoY
|
$3.832M
8.89%
YoY
|
$3.827M
8.96%
YoY
|
$3.822M
9.15%
YoY
|
$3.519M
0.58%
YoY
|
$3.519M
44.6%
YoY
|
$3.512M
44.58%
YoY
|
$3.502M
N/A
|
$3.499M
N/A
|
$2.434M
N/A
|
$2.429M
N/A
|
| Long-Term Debt Due |
$3.504M
18840.54%
YoY
|
$19.00K
9.83%
YoY
|
$19.00K
9.89%
YoY
|
$19.00K
13.7%
YoY
|
$18.50K
14.48%
YoY
|
$17.30K
-1.93%
YoY
|
$17.29K
-1.98%
YoY
|
$16.71K
-5.27%
YoY
|
$16.16K
-6.1%
YoY
|
$17.64K
57.08%
YoY
|
$17.64K
60.95%
YoY
|
$17.64K
65.01%
YoY
|
$17.21K
65.0%
YoY
|
$11.23K
N/A
|
$10.96K
N/A
|
$10.69K
N/A
|
$10.43K
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$16.94M
0.74%
YoY
|
$16.44M
-14.24%
YoY
|
$16.10M
-3.48%
YoY
|
$14.35M
-15.15%
YoY
|
$16.81M
41.13%
YoY
|
$19.17M
36.84%
YoY
|
$16.68M
13.5%
YoY
|
$16.92M
33.62%
YoY
|
$11.91M
27.56%
YoY
|
$14.01M
105.33%
YoY
|
$14.70M
157.77%
YoY
|
$12.66M
137.03%
YoY
|
$9.340M
73.49%
YoY
|
$6.822M
85.66%
YoY
|
$5.702M
67.68%
YoY
|
$5.341M
N/A
|
$5.383M
N/A
|
$3.674M
N/A
|
$3.400M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$17.60K
-86.81%
YoY
|
$59.30K
-57.31%
YoY
|
$63.90K
-55.31%
YoY
|
$3.539M
2299.09%
YoY
|
$133.4K
-96.33%
YoY
|
$138.9K
43.73%
YoY
|
$143.0K
40.58%
YoY
|
$147.5K
39.23%
YoY
|
$3.631M
3185.59%
YoY
|
$96.64K
27.64%
YoY
|
$101.7K
29.34%
YoY
|
$106.0K
30.05%
YoY
|
$110.5K
31.2%
YoY
|
$75.71K
26.18%
YoY
|
$78.63K
31.05%
YoY
|
$81.47K
N/A
|
$84.24K
N/A
|
$60.00K
N/A
|
$60.00K
N/A
|
| Other Long-Term Liabilities |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$17.60K
-86.81%
YoY
|
$59.30K
-57.31%
YoY
|
$63.90K
-55.31%
YoY
|
$3.539M
2299.09%
YoY
|
$133.4K
-96.33%
YoY
|
$138.9K
43.73%
YoY
|
$143.0K
40.58%
YoY
|
$147.5K
39.23%
YoY
|
$3.631M
3185.59%
YoY
|
$96.64K
27.64%
YoY
|
$101.7K
29.34%
YoY
|
$106.0K
30.05%
YoY
|
$110.5K
31.2%
YoY
|
$75.71K
26.18%
YoY
|
$78.63K
31.05%
YoY
|
$81.47K
N/A
|
$84.24K
N/A
|
$60.00K
N/A
|
$60.00K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$16.94M
0.74%
YoY
|
$16.44M
-14.24%
YoY
|
$16.10M
-3.48%
YoY
|
$14.35M
-15.15%
YoY
|
$16.81M
41.13%
YoY
|
$19.17M
36.84%
YoY
|
$16.68M
13.5%
YoY
|
$16.92M
33.62%
YoY
|
$11.91M
27.56%
YoY
|
$14.01M
105.33%
YoY
|
$14.70M
157.77%
YoY
|
$12.66M
137.03%
YoY
|
$9.340M
73.49%
YoY
|
$6.822M
85.66%
YoY
|
$5.702M
67.68%
YoY
|
$5.341M
N/A
|
$5.383M
N/A
|
$3.674M
N/A
|
$3.400M
N/A
|
| Total Long-Term Liabilities |
$17.60K
-86.81%
YoY
|
$59.30K
-57.31%
YoY
|
$63.90K
-55.31%
YoY
|
$3.539M
2299.09%
YoY
|
$133.4K
-96.33%
YoY
|
$138.9K
43.73%
YoY
|
$143.0K
40.58%
YoY
|
$147.5K
39.23%
YoY
|
$3.631M
3185.59%
YoY
|
$96.64K
27.64%
YoY
|
$101.7K
29.34%
YoY
|
$106.0K
30.05%
YoY
|
$110.5K
31.2%
YoY
|
$75.71K
26.18%
YoY
|
$78.63K
31.05%
YoY
|
$81.47K
N/A
|
$84.24K
N/A
|
$60.00K
N/A
|
$60.00K
N/A
|
| Total Liabilities |
$16.96M
-3.34%
YoY
|
$16.50M
-17.1%
YoY
|
$16.16M
-7.2%
YoY
|
$17.89M
1.33%
YoY
|
$17.54M
7.52%
YoY
|
$19.90M
33.74%
YoY
|
$17.42M
11.71%
YoY
|
$17.66M
30.08%
YoY
|
$16.31M
57.89%
YoY
|
$14.88M
90.73%
YoY
|
$15.59M
132.27%
YoY
|
13.57M cads
112.67%
YoY
|
$10.33M
88.97%
YoY
|
$7.801M
108.91%
YoY
|
$6.712M
93.98%
YoY
|
6.383M cads
N/A
|
$5.468M
N/A
|
$3.734M
N/A
|
$3.460M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$947.3K
-107.0%
YoY
|
-$315.0K
-102.34%
YoY
|
$764.9K
-94.28%
YoY
|
$1.450M
-90.13%
YoY
|
$13.54M
-16.29%
YoY
|
$13.46M
-19.99%
YoY
|
$13.37M
-25.37%
YoY
|
$14.69M
-19.44%
YoY
|
$16.18M
-22.64%
YoY
|
$16.82M
-20.78%
YoY
|
$17.92M
-16.51%
YoY
|
$18.23M
-18.52%
YoY
|
$20.91M
-40.55%
YoY
|
$21.23M
127.12%
YoY
|
$21.46M
120.77%
YoY
|
$22.37M
N/A
|
$35.17M
N/A
|
$9.348M
N/A
|
$9.723M
N/A
|
| Total Liabilities & Shareholders Equity |
$16.01M
-48.49%
YoY
|
$16.18M
-51.49%
YoY
|
$16.93M
-45.02%
YoY
|
$19.34M
-40.2%
YoY
|
$31.08M
-4.33%
YoY
|
$33.36M
5.23%
YoY
|
$30.79M
-8.12%
YoY
|
$32.34M
1.69%
YoY
|
$32.49M
3.99%
YoY
|
$31.70M
9.18%
YoY
|
$33.51M
18.93%
YoY
|
$31.80M
10.6%
YoY
|
$31.24M
-23.12%
YoY
|
$29.03M
121.92%
YoY
|
$28.18M
113.74%
YoY
|
$28.76M
N/A
|
$40.64M
N/A
|
$13.08M
N/A
|
$13.18M
N/A
|
Loading...