|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.24M
273.39%
YoY
|
-$3.545M
-17.21%
YoY
|
-4.282M cads
55.7%
YoY
|
-2.750M cads
-63.89%
YoY
|
-7.616M cads
186.53%
YoY
|
| Depreciation, Depletion And Amortization |
$1.226M
-13.05%
YoY
|
$1.410M
2.48%
YoY
|
$1.376M
25.27%
YoY
|
$1.098M
91.96%
YoY
|
$572.2K
631.98%
YoY
|
| Cash From Operating Activities |
$826.2K
-55.61%
YoY
|
$1.861M
41.1%
YoY
|
$1.319M
-225.14%
YoY
|
-$1.054M
-62.46%
YoY
|
-$2.808M
95.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$416.2K
-38.89%
YoY
|
$681.1K
8.96%
YoY
|
$625.0K
7.57%
YoY
|
$581.1K
-68.2%
YoY
|
$1.827M
-58.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$402.2K
-226.37%
YoY
|
$318.3K
3734.58%
YoY
|
$8.300K
-93.04%
YoY
|
| Cash From Investing Activities |
-$416.2K
-38.89%
YoY
|
-$681.1K
-33.7%
YoY
|
-$1.027M
290.87%
YoY
|
-$262.8K
-85.55%
YoY
|
-$1.819M
-57.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$492.3K
-39.6%
YoY
|
-$815.1K
3514.72%
YoY
|
-$22.55K
-102.46%
YoY
|
$916.0K
-73.02%
YoY
|
$3.395M
-40.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$826.2K
-55.61%
YoY
|
$1.861M
41.1%
YoY
|
$1.319M
-225.14%
YoY
|
-$1.054M
-62.46%
YoY
|
-$2.808M
95.87%
YoY
|
| Cash From Investing Activities |
-$416.2K
-38.89%
YoY
|
-$681.1K
-33.7%
YoY
|
-$1.027M
290.87%
YoY
|
-$262.8K
-85.55%
YoY
|
-$1.819M
-57.17%
YoY
|
| Cash From Financing Activities |
-$492.3K
-39.6%
YoY
|
-$815.1K
3514.72%
YoY
|
-$22.55K
-102.46%
YoY
|
$916.0K
-73.02%
YoY
|
$3.395M
-40.37%
YoY
|
| Net Change In Cash |
-$82.30K
-122.54%
YoY
|
$365.1K
35.56%
YoY
|
$269.3K
-167.18%
YoY
|
-$400.9K
-67.44%
YoY
|
-$1.231M
-8686.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$826.2K
-55.61%
YoY
|
$1.861M
41.1%
YoY
|
$1.319M
-225.14%
YoY
|
-$1.054M
-62.46%
YoY
|
-$2.808M
95.87%
YoY
|
| Capital Expenditures |
$416.2K
-38.89%
YoY
|
$681.1K
8.96%
YoY
|
$625.0K
7.57%
YoY
|
$581.1K
-68.2%
YoY
|
$1.827M
-58.15%
YoY
|
| Free Cash Flow |
$410.0K
-65.26%
YoY
|
$1.180M
70.04%
YoY
|
$694.1K
-142.45%
YoY
|
-$1.635M
-64.72%
YoY
|
-$4.635M
-20.08%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$636.9K
-853.73%
YoY
|
-$1.080M
-1434.86%
YoY
|
-$684.9K
-47.73%
YoY
|
-$12.09M
711.25%
YoY
|
$84.50K
-113.16%
YoY
|
$80.90K
-107.55%
YoY
|
-$1.310M
284.69%
YoY
|
-$1.490M
-44.39%
YoY
|
-$642.2K
39.83%
YoY
|
-$1.071M
124.1%
YoY
|
-$340.6K
-48.73%
YoY
|
-$2.680M
60.6%
YoY
|
-$459.3K
120.95%
YoY
|
-$478.1K
-6.23%
YoY
|
-$664.3K
82.75%
YoY
|
-$1.669M
N/A
|
-$207.9K
N/A
|
-$509.9K
N/A
|
-$363.5K
N/A
|
| Depreciation, Depletion And Amortization |
$38.30K
-87.48%
YoY
|
-$135.8K
-144.61%
YoY
|
$201.1K
-33.78%
YoY
|
$312.2K
-15.43%
YoY
|
$306.0K
-14.33%
YoY
|
$304.4K
-12.33%
YoY
|
$303.7K
-9.78%
YoY
|
$369.2K
-2.7%
YoY
|
$357.2K
2.74%
YoY
|
$347.2K
6.62%
YoY
|
$336.6K
4.13%
YoY
|
$379.4K
0.84%
YoY
|
$347.7K
29.49%
YoY
|
$325.7K
43.14%
YoY
|
$323.3K
42.93%
YoY
|
$376.3K
N/A
|
$268.5K
N/A
|
$227.5K
N/A
|
$226.2K
N/A
|
| Cash From Operating Activities |
$579.1K
-37.12%
YoY
|
$396.9K
27.7%
YoY
|
-$833.5K
1533.99%
YoY
|
-$354.6K
-5.25%
YoY
|
$921.0K
156.0%
YoY
|
$310.8K
-17.27%
YoY
|
-$51.01K
-103.4%
YoY
|
-$374.3K
-130.87%
YoY
|
$359.8K
21.42%
YoY
|
$375.7K
-228.12%
YoY
|
$1.500M
1346.27%
YoY
|
$1.212M
-420.0%
YoY
|
$296.3K
-168.0%
YoY
|
-$293.2K
-600.72%
YoY
|
$103.7K
-138.26%
YoY
|
-$378.9K
N/A
|
-$435.7K
N/A
|
$58.56K
N/A
|
-$271.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$5.100K
-98.21%
YoY
|
$111.4K
-238.13%
YoY
|
$45.70K
-57.72%
YoY
|
-$25.80K
-114.58%
YoY
|
$284.9K
-40.24%
YoY
|
-$80.65K
-127.09%
YoY
|
$108.1K
-60.44%
YoY
|
$177.0K
371.52%
YoY
|
$476.7K
2762.76%
YoY
|
$297.7K
100.5%
YoY
|
$273.2K
227.5%
YoY
|
$37.53K
-80.38%
YoY
|
$16.65K
-89.45%
YoY
|
$148.5K
N/A
|
$83.42K
N/A
|
$191.3K
N/A
|
$157.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$170.4K
N/A
|
-$241.0K
N/A
|
-$191.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$402.2K
66933.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$600.00
N/A
|
$318.3K
N/A
|
$40.00
N/A
|
$560.00
N/A
|
| Cash From Investing Activities |
-$170.4K
272.87%
YoY
|
-$235.9K
-1014.34%
YoY
|
-$196.8K
-30.91%
YoY
|
-$111.4K
-238.13%
YoY
|
-$45.70K
-57.72%
YoY
|
$25.80K
-114.58%
YoY
|
-$284.9K
-40.24%
YoY
|
$80.65K
-111.52%
YoY
|
-$108.1K
-60.44%
YoY
|
-$177.0K
371.52%
YoY
|
-$476.7K
2762.76%
YoY
|
-$699.9K
369.52%
YoY
|
-$273.2K
-216.33%
YoY
|
-$37.53K
-80.38%
YoY
|
-$16.65K
-89.42%
YoY
|
-$149.1K
N/A
|
$234.9K
N/A
|
-$191.3K
N/A
|
-$157.3K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$57.80K
-52.31%
YoY
|
$114.2K
-205.64%
YoY
|
-$106.0K
-1.92%
YoY
|
-$154.9K
43.27%
YoY
|
-$121.2K
-76.23%
YoY
|
-$108.1K
13.24%
YoY
|
-$108.1K
6.37%
YoY
|
-$108.1K
-165.68%
YoY
|
-$509.9K
664.4%
YoY
|
-$95.46K
20.55%
YoY
|
-$101.6K
146.21%
YoY
|
$164.6K
154.2%
YoY
|
-$66.71K
-106.89%
YoY
|
-$79.19K
60.56%
YoY
|
-$41.27K
-38.65%
YoY
|
$64.76K
N/A
|
$967.8K
N/A
|
-$49.32K
N/A
|
-$67.27K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$579.1K
-37.12%
YoY
|
$396.9K
27.7%
YoY
|
-$833.5K
1533.99%
YoY
|
-$354.6K
-5.25%
YoY
|
$921.0K
156.0%
YoY
|
$310.8K
-17.27%
YoY
|
-$51.01K
-103.4%
YoY
|
-$374.3K
-130.87%
YoY
|
$359.8K
21.42%
YoY
|
$375.7K
-228.12%
YoY
|
$1.500M
1346.27%
YoY
|
$1.212M
-420.0%
YoY
|
$296.3K
-168.0%
YoY
|
-$293.2K
-600.72%
YoY
|
$103.7K
-138.26%
YoY
|
-$378.9K
N/A
|
-$435.7K
N/A
|
$58.56K
N/A
|
-$271.1K
N/A
|
| Cash From Investing Activities |
-$170.4K
272.87%
YoY
|
-$235.9K
-1014.34%
YoY
|
-$196.8K
-30.91%
YoY
|
-$111.4K
-238.13%
YoY
|
-$45.70K
-57.72%
YoY
|
$25.80K
-114.58%
YoY
|
-$284.9K
-40.24%
YoY
|
$80.65K
-111.52%
YoY
|
-$108.1K
-60.44%
YoY
|
-$177.0K
371.52%
YoY
|
-$476.7K
2762.76%
YoY
|
-$699.9K
369.52%
YoY
|
-$273.2K
-216.33%
YoY
|
-$37.53K
-80.38%
YoY
|
-$16.65K
-89.42%
YoY
|
-$149.1K
N/A
|
$234.9K
N/A
|
-$191.3K
N/A
|
-$157.3K
N/A
|
| Cash From Financing Activities |
-$57.80K
-52.31%
YoY
|
$114.2K
-205.64%
YoY
|
-$106.0K
-1.92%
YoY
|
-$154.9K
43.27%
YoY
|
-$121.2K
-76.23%
YoY
|
-$108.1K
13.24%
YoY
|
-$108.1K
6.37%
YoY
|
-$108.1K
-165.68%
YoY
|
-$509.9K
664.4%
YoY
|
-$95.46K
20.55%
YoY
|
-$101.6K
146.21%
YoY
|
$164.6K
154.2%
YoY
|
-$66.71K
-106.89%
YoY
|
-$79.19K
60.56%
YoY
|
-$41.27K
-38.65%
YoY
|
$64.76K
N/A
|
$967.8K
N/A
|
-$49.32K
N/A
|
-$67.27K
N/A
|
| Net Change In Cash |
$350.9K
-53.47%
YoY
|
$275.2K
20.44%
YoY
|
-$1.136M
155.95%
YoY
|
-$620.9K
54.56%
YoY
|
$754.1K
-392.0%
YoY
|
$228.5K
121.29%
YoY
|
-$444.0K
-148.16%
YoY
|
-$401.7K
-159.33%
YoY
|
-$258.2K
492.04%
YoY
|
$103.3K
-125.19%
YoY
|
$921.8K
1912.69%
YoY
|
$677.1K
-246.19%
YoY
|
-$43.62K
-105.69%
YoY
|
-$409.9K
125.2%
YoY
|
$45.80K
-109.24%
YoY
|
-$463.1K
N/A
|
$767.0K
N/A
|
-$182.0K
N/A
|
-$495.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$579.1K
-37.12%
YoY
|
$396.9K
27.7%
YoY
|
-$833.5K
1533.99%
YoY
|
-$354.6K
-5.25%
YoY
|
$921.0K
156.0%
YoY
|
$310.8K
-17.27%
YoY
|
-$51.01K
-103.4%
YoY
|
-$374.3K
-130.87%
YoY
|
$359.8K
21.42%
YoY
|
$375.7K
-228.12%
YoY
|
$1.500M
1346.27%
YoY
|
$1.212M
-420.0%
YoY
|
$296.3K
-168.0%
YoY
|
-$293.2K
-600.72%
YoY
|
$103.7K
-138.26%
YoY
|
-$378.9K
N/A
|
-$435.7K
N/A
|
$58.56K
N/A
|
-$271.1K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$5.100K
-98.21%
YoY
|
$111.4K
-238.13%
YoY
|
$45.70K
-57.72%
YoY
|
-$25.80K
-114.58%
YoY
|
$284.9K
-40.24%
YoY
|
-$80.65K
-127.09%
YoY
|
$108.1K
-60.44%
YoY
|
$177.0K
371.52%
YoY
|
$476.7K
2762.76%
YoY
|
$297.7K
100.5%
YoY
|
$273.2K
227.5%
YoY
|
$37.53K
-80.38%
YoY
|
$16.65K
-89.45%
YoY
|
$148.5K
N/A
|
$83.42K
N/A
|
$191.3K
N/A
|
$157.9K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$838.6K
149.68%
YoY
|
-$466.0K
58.71%
YoY
|
$875.3K
247.78%
YoY
|
$336.6K
69.38%
YoY
|
-$335.9K
-132.82%
YoY
|
-$293.6K
-132.1%
YoY
|
$251.7K
990.0%
YoY
|
$198.7K
-160.08%
YoY
|
$1.023M
1075.4%
YoY
|
$914.7K
-273.46%
YoY
|
$23.09K
-104.45%
YoY
|
-$330.8K
149.15%
YoY
|
$87.07K
-120.3%
YoY
|
-$527.3K
N/A
|
-$519.1K
N/A
|
-$132.7K
N/A
|
-$429.0K
N/A
|
Loading...