|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$29.21M
-13.83%
YoY
|
$33.90M
12.58%
YoY
|
$30.11M
-46.18%
YoY
|
$55.94M
-24.13%
YoY
|
$73.73M
779.3%
YoY
|
| Cost Of Revenue |
$21.70M
-13.11%
YoY
|
$24.98M
-5.49%
YoY
|
$26.43M
-39.79%
YoY
|
$43.89M
6.06%
YoY
|
$41.39M
245.36%
YoY
|
| Gross Profit |
$7.506M
-15.84%
YoY
|
$8.919M
142.3%
YoY
|
$3.681M
-69.45%
YoY
|
$12.05M
-62.75%
YoY
|
$32.34M
-998.94%
YoY
|
| Selling, General & Admin |
$16.00M
27.57%
YoY
|
$12.54M
-3.2%
YoY
|
$12.96M
-58.43%
YoY
|
$31.17M
28.8%
YoY
|
$24.20M
51.81%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$862.0K
-8.1%
YoY
|
$938.0K
-54.58%
YoY
|
$2.065M
-61.96%
YoY
|
$5.429M
69.6%
YoY
|
$3.201M
-38.56%
YoY
|
| Operating Expenses |
$16.00M
27.57%
YoY
|
$12.54M
-3.2%
YoY
|
$12.96M
-58.43%
YoY
|
$31.17M
28.8%
YoY
|
$24.20M
51.81%
YoY
|
| Operating Profit |
-$15.67M
-6.21%
YoY
|
-$16.71M
-40.77%
YoY
|
-$28.21M
-9.49%
YoY
|
-$31.16M
-858.78%
YoY
|
$4.107M
-110.24%
YoY
|
| Interest Expense |
$15.00K
-97.07%
YoY
|
$512.0K
-9.86%
YoY
|
$568.0K
-346.96%
YoY
|
-$230.0K
-77.05%
YoY
|
-$1.002M
-45.25%
YoY
|
| Other Income/Expense, Net |
-$167.0K
-20.85%
YoY
|
-$211.0K
-48.54%
YoY
|
-$410.0K
-63.75%
YoY
|
-$1.131M
-5.83%
YoY
|
-$1.201M
-239.98%
YoY
|
| Pretax Income |
-$16.08M
-2.21%
YoY
|
-$16.44M
-41.27%
YoY
|
-$27.99M
-14.06%
YoY
|
-$32.57M
-1204.58%
YoY
|
$2.949M
-103.2%
YoY
|
| Income Tax |
$29.00K
-40.82%
YoY
|
$49.00K
40.0%
YoY
|
$35.00K
-36.36%
YoY
|
$55.00K
-1.79%
YoY
|
$56.00K
700.0%
YoY
|
| Net Earnings |
-$16.99M
0.82%
YoY
|
-$16.85M
-39.25%
YoY
|
-$27.74M
-15.52%
YoY
|
-$32.84M
-1080.5%
YoY
|
$3.349M
-103.7%
YoY
|
| Basic Earnings Per Share |
-$5.08
38.8%
YoY
|
-$3.66
-44.88%
YoY
|
-$6.64
1797.14%
YoY
|
-$0.35
-1266.67%
YoY
|
$0.03
-101.46%
YoY
|
| Diluted Earnings Per Share |
-$5.08
38.8%
YoY
|
-$3.66
-44.88%
YoY
|
-$6.64
1797.14%
YoY
|
-$0.35
-1266.67%
YoY
|
$0.03
-101.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.560M
20.58%
YoY
|
4.611M
10.44%
YoY
|
4.175M
-95.54%
YoY
|
93.66M
-10.21%
YoY
|
104.3M
134.04%
YoY
|
| Diluted Shares Outstanding |
5.560M
20.58%
YoY
|
4.611M
10.44%
YoY
|
4.175M
-95.54%
YoY
|
93.66M
-10.87%
YoY
|
105.1M
135.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.638M
-5.48%
YoY
|
$7.154M
-4.19%
YoY
|
$7.345M
-12.79%
YoY
|
$7.689M
-17.16%
YoY
|
$7.023M
-19.52%
YoY
|
$7.467M
0.86%
YoY
|
$8.422M
12.77%
YoY
|
$9.282M
13.54%
YoY
|
$8.726M
23.55%
YoY
|
$7.403M
-2.08%
YoY
|
$7.468M
-30.44%
YoY
|
$8.175M
-39.88%
YoY
|
$7.063M
-70.63%
YoY
|
$7.560M
-74.25%
YoY
|
$10.74M
-59.89%
YoY
|
$13.60M
49.55%
YoY
|
$24.05M
182.52%
YoY
|
$29.36M
9074.38%
YoY
|
$26.77M
13216.92%
YoY
|
| Cost Of Revenue |
$4.285M
-24.88%
YoY
|
$4.234M
-33.27%
YoY
|
$5.852M
-8.12%
YoY
|
$5.914M
-4.66%
YoY
|
$5.704M
-5.8%
YoY
|
$6.345M
-2.76%
YoY
|
$6.369M
-0.13%
YoY
|
$6.203M
-11.2%
YoY
|
$6.055M
-7.43%
YoY
|
$6.525M
-8.74%
YoY
|
$6.377M
-31.72%
YoY
|
$6.985M
-43.47%
YoY
|
$6.541M
-56.53%
YoY
|
$7.150M
-54.93%
YoY
|
$9.339M
-31.64%
YoY
|
$12.36M
60.46%
YoY
|
$15.05M
261.79%
YoY
|
$15.86M
552.8%
YoY
|
$13.66M
872.38%
YoY
|
| Gross Profit |
$2.353M
78.39%
YoY
|
$2.920M
160.25%
YoY
|
$1.493M
-27.28%
YoY
|
$1.775M
-42.35%
YoY
|
$1.319M
-50.62%
YoY
|
$1.122M
27.79%
YoY
|
$2.053M
88.18%
YoY
|
$3.079M
158.74%
YoY
|
$2.671M
411.69%
YoY
|
$878.0K
114.15%
YoY
|
$1.091M
-21.9%
YoY
|
$1.190M
-4.03%
YoY
|
$522.0K
-94.2%
YoY
|
$410.0K
-96.96%
YoY
|
$1.397M
-89.34%
YoY
|
$1.240M
-10.86%
YoY
|
$9.001M
106.78%
YoY
|
$13.50M
-739.57%
YoY
|
$13.11M
-1188.46%
YoY
|
| Selling, General & Admin |
$7.595M
76.18%
YoY
|
$5.856M
22.69%
YoY
|
$1.554M
-65.66%
YoY
|
$4.280M
39.32%
YoY
|
$4.311M
106.07%
YoY
|
$4.773M
-77.17%
YoY
|
$4.525M
15.85%
YoY
|
$3.072M
-39.76%
YoY
|
$2.092M
-65.65%
YoY
|
$20.91M
199.58%
YoY
|
$3.906M
-39.41%
YoY
|
$5.100M
-32.52%
YoY
|
$6.091M
-40.21%
YoY
|
$6.980M
-29.13%
YoY
|
$6.447M
24.08%
YoY
|
$7.558M
62.68%
YoY
|
$10.19M
126.0%
YoY
|
$9.849M
98.17%
YoY
|
$5.196M
18.96%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$172.0K
3.61%
YoY
|
$288.0K
23.61%
YoY
|
$221.0K
-12.3%
YoY
|
$187.0K
-17.98%
YoY
|
$166.0K
-26.22%
YoY
|
$233.0K
-21.02%
YoY
|
$252.0K
-57.29%
YoY
|
$228.0K
-61.55%
YoY
|
$225.0K
-61.67%
YoY
|
$295.0K
-73.18%
YoY
|
$590.0K
-62.28%
YoY
|
$593.0K
-60.49%
YoY
|
$587.0K
-53.56%
YoY
|
$1.100M
66.92%
YoY
|
$1.564M
83.57%
YoY
|
$1.501M
58.67%
YoY
|
$1.264M
69.89%
YoY
|
$659.0K
-50.45%
YoY
|
$852.0K
-40.17%
YoY
|
| Operating Expenses |
$7.595M
76.18%
YoY
|
$6.144M
22.73%
YoY
|
$1.554M
-65.66%
YoY
|
$4.280M
39.32%
YoY
|
$4.311M
106.07%
YoY
|
$5.006M
-9.0%
YoY
|
$4.525M
-5.12%
YoY
|
$3.072M
-47.84%
YoY
|
$2.092M
-65.65%
YoY
|
$5.501M
-31.83%
YoY
|
$4.769M
-26.03%
YoY
|
$5.890M
-22.07%
YoY
|
$6.091M
-40.21%
YoY
|
$8.070M
-23.2%
YoY
|
$6.447M
24.08%
YoY
|
$7.558M
62.68%
YoY
|
$10.19M
126.0%
YoY
|
$10.51M
66.79%
YoY
|
$5.196M
18.96%
YoY
|
| Operating Profit |
-$5.414M
71.44%
YoY
|
-$3.224M
-16.99%
YoY
|
-$770.0K
-83.85%
YoY
|
-$2.692M
42.21%
YoY
|
-$3.158M
32.74%
YoY
|
-$3.884M
-15.99%
YoY
|
-$4.769M
-54.48%
YoY
|
-$1.893M
-59.93%
YoY
|
-$2.379M
-62.17%
YoY
|
-$4.623M
-39.65%
YoY
|
-$10.48M
36.87%
YoY
|
-$4.724M
-39.18%
YoY
|
-$6.288M
156.55%
YoY
|
-$7.660M
-356.44%
YoY
|
-$7.654M
-208.46%
YoY
|
-$7.767M
84.88%
YoY
|
-$2.451M
166.12%
YoY
|
$2.987M
-135.52%
YoY
|
$7.057M
-176.52%
YoY
|
| Interest Expense |
N/A
|
-$177.0K
-305.81%
YoY
|
$625.0K
356.2%
YoY
|
$83.00K
-52.3%
YoY
|
-$544.0K
-788.61%
YoY
|
$86.00K
-68.61%
YoY
|
$137.0K
-79.73%
YoY
|
$174.0K
-119.55%
YoY
|
$79.00K
-84.2%
YoY
|
$274.0K
95.71%
YoY
|
$676.0K
3280.0%
YoY
|
-$890.0K
647.9%
YoY
|
$500.0K
-287.97%
YoY
|
$140.0K
-144.16%
YoY
|
$20.00K
-106.76%
YoY
|
-$119.0K
-76.2%
YoY
|
-$266.0K
-341.82%
YoY
|
-$317.0K
-1685.0%
YoY
|
-$296.0K
146.67%
YoY
|
| Other Income/Expense, Net |
-$26.00K
-21.21%
YoY
|
-$35.00K
483.33%
YoY
|
-$64.00K
-12.33%
YoY
|
-$34.00K
-52.78%
YoY
|
-$33.00K
-43.1%
YoY
|
-$6.000K
-90.63%
YoY
|
-$73.00K
-63.13%
YoY
|
-$72.00K
-40.0%
YoY
|
-$58.00K
205.26%
YoY
|
-$64.00K
-93.96%
YoY
|
-$198.0K
45.59%
YoY
|
-$120.0K
-38.78%
YoY
|
-$19.00K
-94.03%
YoY
|
-$1.060M
2423.81%
YoY
|
-$136.0K
-64.3%
YoY
|
-$196.0K
-64.43%
YoY
|
-$318.0K
-411.76%
YoY
|
-$42.00K
-103.36%
YoY
|
-$381.0K
710.64%
YoY
|
| Pretax Income |
-$11.01M
140.02%
YoY
|
-$9.262M
22.08%
YoY
|
-$209.0K
-95.56%
YoY
|
-$2.018M
12.67%
YoY
|
-$4.588M
94.57%
YoY
|
-$7.587M
16.58%
YoY
|
-$4.705M
-52.85%
YoY
|
-$1.791M
-68.46%
YoY
|
-$2.358M
-59.55%
YoY
|
-$6.508M
-54.2%
YoY
|
-$9.978M
29.99%
YoY
|
-$5.679M
-28.34%
YoY
|
-$5.829M
111.04%
YoY
|
-$14.21M
-883.78%
YoY
|
-$7.676M
-214.88%
YoY
|
-$7.925M
67.23%
YoY
|
-$2.762M
242.26%
YoY
|
$1.813M
-111.05%
YoY
|
$6.682M
-200.63%
YoY
|
| Income Tax |
N/A
|
-$7.000K
-114.29%
YoY
|
$2.000K
N/A
|
$34.00K
N/A
|
N/A
|
$49.00K
40.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$35.00K
-30.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$50.00K
-317.39%
YoY
|
$3.000K
-96.55%
YoY
|
$2.000K
-122.22%
YoY
|
$0.00
-100.0%
YoY
|
-$23.00K
15.0%
YoY
|
$87.00K
2800.0%
YoY
|
| Net Earnings |
-$11.20M
137.38%
YoY
|
-$18.43M
142.7%
YoY
|
-$724.0K
-84.76%
YoY
|
-$2.269M
13.68%
YoY
|
-$4.719M
87.86%
YoY
|
-$7.595M
15.36%
YoY
|
-$4.750M
-52.11%
YoY
|
-$1.996M
-65.17%
YoY
|
-$2.512M
-54.4%
YoY
|
-$6.584M
-51.08%
YoY
|
-$9.918M
38.15%
YoY
|
-$5.730M
-27.63%
YoY
|
-$5.509M
28.62%
YoY
|
-$13.46M
-510.99%
YoY
|
-$7.179M
-228.27%
YoY
|
-$7.918M
77.26%
YoY
|
-$4.283M
305.59%
YoY
|
$3.275M
-120.89%
YoY
|
$5.597M
-191.6%
YoY
|
| Basic Earnings Per Share |
-$1.51
51.0%
YoY
|
N/A
|
-$0.26
-73.74%
YoY
|
-$0.56
16.67%
YoY
|
-$1.00
66.67%
YoY
|
N/A
|
-$0.99
-58.4%
YoY
|
-$0.48
585.71%
YoY
|
-$0.60
757.14%
YoY
|
N/A
|
-$2.38
2875.0%
YoY
|
-$0.07
-12.5%
YoY
|
-$0.07
75.0%
YoY
|
N/A
|
-$0.08
-260.0%
YoY
|
-$0.08
100.0%
YoY
|
-$0.04
300.0%
YoY
|
N/A
|
$0.05
-150.0%
YoY
|
| Diluted Earnings Per Share |
-$1.51
51.0%
YoY
|
-$3.18
120.54%
YoY
|
-$0.26
-73.74%
YoY
|
-$0.56
16.67%
YoY
|
-$1.00
66.67%
YoY
|
-$1.44
-8.27%
YoY
|
-$0.99
-58.4%
YoY
|
-$0.48
585.71%
YoY
|
-$0.60
757.14%
YoY
|
-$1.57
882.34%
YoY
|
-$2.38
2875.0%
YoY
|
-$0.07
-12.5%
YoY
|
-$0.07
75.0%
YoY
|
-$0.16
-100.0%
YoY
|
-$0.08
-260.0%
YoY
|
-$0.08
100.0%
YoY
|
-$0.04
300.0%
YoY
|
$30.49K
-114.07%
YoY
|
$0.05
-150.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.927M
50.67%
YoY
|
5.767M
9.72%
YoY
|
5.757M
9.53%
YoY
|
5.261M
25.76%
YoY
|
5.261M
25.78%
YoY
|
5.256M
25.75%
YoY
|
5.256M
-93.7%
YoY
|
4.183M
-94.99%
YoY
|
4.183M
-94.98%
YoY
|
4.180M
-94.98%
YoY
|
83.49M
-11.45%
YoY
|
83.42M
-12.52%
YoY
|
83.35M
-17.97%
YoY
|
83.23M
-21.23%
YoY
|
94.28M
-10.66%
YoY
|
95.35M
-9.53%
YoY
|
101.6M
0.54%
YoY
|
105.7M
N/A
|
105.5M
72.7%
YoY
|
| Diluted Shares Outstanding |
7.396M
40.58%
YoY
|
N/A
|
5.761M
19.57%
YoY
|
5.417M
29.52%
YoY
|
5.261M
25.78%
YoY
|
N/A
|
4.819M
15.45%
YoY
|
4.183M
-94.99%
YoY
|
4.183M
-94.98%
YoY
|
N/A
|
4.174M
-95.59%
YoY
|
83.41M
-12.52%
YoY
|
83.35M
-17.97%
YoY
|
N/A
|
94.62M
-10.7%
YoY
|
95.35M
-9.53%
YoY
|
101.6M
0.54%
YoY
|
N/A
|
106.0M
73.4%
YoY
|
Loading...