|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.054M
-66.67%
YoY
|
-$15.16M
-89.94%
YoY
|
-$150.8M
152.11%
YoY
|
-$59.80M
83.39%
YoY
|
-$32.61M
65.44%
YoY
|
| Depreciation, Depletion And Amortization |
$479.0K
-18.12%
YoY
|
$585.0K
-85.19%
YoY
|
$3.951M
38.24%
YoY
|
$2.858M
351.5%
YoY
|
$633.0K
-7.99%
YoY
|
| Cash From Operating Activities |
-$7.723M
-46.16%
YoY
|
-$14.35M
-73.91%
YoY
|
-$54.99M
6.33%
YoY
|
-$51.71M
126.43%
YoY
|
-$22.84M
46.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$61.00K
-56.74%
YoY
|
$141.0K
-97.49%
YoY
|
$5.617M
53.6%
YoY
|
$3.657M
390.87%
YoY
|
$745.0K
1279.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$254.0K
-80.42%
YoY
|
$1.297M
N/A
|
N/A
|
| Other Investing Activities |
$370.0K
1581.82%
YoY
|
$22.00K
-99.9%
YoY
|
$22.43M
-16.94%
YoY
|
$27.01M
-201.31%
YoY
|
-$26.66M
-256.89%
YoY
|
| Cash From Investing Activities |
-$505.0K
263.31%
YoY
|
-$139.0K
-100.83%
YoY
|
$16.82M
-25.52%
YoY
|
$22.58M
-181.42%
YoY
|
-$27.73M
-268.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$16.13M
-56.14%
YoY
|
$36.78M
5.09%
YoY
|
$35.00M
-8.39%
YoY
|
$38.21M
N/A
|
| Debt Paid & Issued, Net |
$4.308M
230.88%
YoY
|
$1.302M
-86.58%
YoY
|
$9.700M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.96M
-34.98%
YoY
|
$16.85M
-54.72%
YoY
|
$37.21M
20.73%
YoY
|
$30.82M
-39.42%
YoY
|
$50.88M
-16835.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.723M
-46.16%
YoY
|
-$14.35M
-73.91%
YoY
|
-$54.99M
6.33%
YoY
|
-$51.71M
126.43%
YoY
|
-$22.84M
46.21%
YoY
|
| Cash From Investing Activities |
-$505.0K
263.31%
YoY
|
-$139.0K
-100.83%
YoY
|
$16.82M
-25.52%
YoY
|
$22.58M
-181.42%
YoY
|
-$27.73M
-268.37%
YoY
|
| Cash From Financing Activities |
$10.96M
-34.98%
YoY
|
$16.85M
-54.72%
YoY
|
$37.21M
20.73%
YoY
|
$30.82M
-39.42%
YoY
|
$50.88M
-16835.2%
YoY
|
| Net Change In Cash |
$2.727M
15.36%
YoY
|
$2.364M
-345.74%
YoY
|
-$962.0K
-157.13%
YoY
|
$1.684M
448.53%
YoY
|
$307.0K
-43.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.723M
-46.16%
YoY
|
-$14.35M
-73.91%
YoY
|
-$54.99M
6.33%
YoY
|
-$51.71M
126.43%
YoY
|
-$22.84M
46.21%
YoY
|
| Capital Expenditures |
$61.00K
-56.74%
YoY
|
$141.0K
-97.49%
YoY
|
$5.617M
53.6%
YoY
|
$3.657M
390.87%
YoY
|
$745.0K
1279.63%
YoY
|
| Free Cash Flow |
-$7.784M
-46.27%
YoY
|
-$14.49M
-76.1%
YoY
|
-$60.60M
9.45%
YoY
|
-$55.37M
134.78%
YoY
|
-$23.58M
50.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.261M
-24.65%
YoY
|
-$7.487M
4.74%
YoY
|
$5.489M
-246.1%
YoY
|
-$3.407M
206.38%
YoY
|
-$4.328M
-24.59%
YoY
|
-$7.148M
-95.26%
YoY
|
-$3.757M
-94.83%
YoY
|
-$1.112M
-94.59%
YoY
|
-$5.739M
-68.44%
YoY
|
-$150.8M
1590.59%
YoY
|
-$72.72M
455.03%
YoY
|
-$20.54M
78.63%
YoY
|
-$18.18M
103.88%
YoY
|
-$8.918M
-36.14%
YoY
|
-$13.10M
38.79%
YoY
|
-$11.50M
175.47%
YoY
|
-$8.918M
77.3%
YoY
|
-$13.97M
118.03%
YoY
|
-$9.440M
123.64%
YoY
|
| Depreciation, Depletion And Amortization |
$113.0K
-49.55%
YoY
|
$218.0K
-9.54%
YoY
|
$123.0K
-50.4%
YoY
|
$122.0K
-50.81%
YoY
|
$224.0K
-15.79%
YoY
|
$241.0K
-53.74%
YoY
|
$248.0K
-81.49%
YoY
|
$248.0K
-79.54%
YoY
|
$266.0K
-34.96%
YoY
|
$521.0K
-39.84%
YoY
|
$1.340M
25.47%
YoY
|
$1.212M
84.47%
YoY
|
$409.0K
143.45%
YoY
|
$866.0K
174.05%
YoY
|
$1.068M
517.34%
YoY
|
$657.0K
338.0%
YoY
|
$168.0K
21.74%
YoY
|
$316.0K
-9.2%
YoY
|
$173.0K
8.13%
YoY
|
| Cash From Operating Activities |
-$3.103M
4.27%
YoY
|
$2.749M
-162.51%
YoY
|
-$4.018M
34.97%
YoY
|
-$3.478M
-26.24%
YoY
|
-$2.976M
31.97%
YoY
|
-$4.398M
-8.51%
YoY
|
-$2.977M
-76.83%
YoY
|
-$4.715M
-76.23%
YoY
|
-$2.255M
-87.11%
YoY
|
-$4.807M
-74.79%
YoY
|
-$12.85M
-0.36%
YoY
|
-$19.83M
67.73%
YoY
|
-$17.50M
120.74%
YoY
|
-$19.07M
311.61%
YoY
|
-$12.90M
117.21%
YoY
|
-$11.82M
41.45%
YoY
|
-$7.928M
102.71%
YoY
|
-$4.632M
54.55%
YoY
|
-$5.937M
415.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.00K
300.0%
YoY
|
$755.0K
3675.0%
YoY
|
$22.00K
-68.57%
YoY
|
$39.00K
-39.06%
YoY
|
$10.00K
42.86%
YoY
|
$20.00K
-98.38%
YoY
|
$70.00K
-94.26%
YoY
|
$64.00K
-94.34%
YoY
|
$7.000K
-99.63%
YoY
|
$1.237M
-19.36%
YoY
|
$1.220M
-183.39%
YoY
|
$1.131M
-205.8%
YoY
|
$1.910M
640.31%
YoY
|
$1.534M
-523.76%
YoY
|
-$1.463M
930.28%
YoY
|
-$1.069M
139.15%
YoY
|
$258.0K
158.0%
YoY
|
-$362.0K
146.26%
YoY
|
-$142.0K
5.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$90.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$100.0K
N/A
|
-$500.0K
N/A
|
$770.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
-99.87%
YoY
|
$693.0K
-97.08%
YoY
|
-$340.0K
-98.1%
YoY
|
$5.331M
-55.66%
YoY
|
$16.75M
83.35%
YoY
|
$23.73M
306.37%
YoY
|
-$17.88M
-370.87%
YoY
|
$12.02M
-139.18%
YoY
|
$9.135M
-208.56%
YoY
|
$5.840M
51.26%
YoY
|
$6.602M
143.53%
YoY
|
| Cash From Investing Activities |
-$47.00K
-20.34%
YoY
|
-$655.0K
3175.0%
YoY
|
-$522.0K
645.71%
YoY
|
$731.0K
-1242.19%
YoY
|
-$59.00K
-493.33%
YoY
|
-$20.00K
-96.25%
YoY
|
-$70.00K
-95.54%
YoY
|
-$64.00K
-101.52%
YoY
|
$15.00K
-99.9%
YoY
|
-$534.0K
-102.41%
YoY
|
-$1.570M
-91.88%
YoY
|
$4.200M
-61.66%
YoY
|
$14.72M
67.84%
YoY
|
$22.20M
305.22%
YoY
|
-$19.35M
-399.47%
YoY
|
$10.95M
-135.19%
YoY
|
$8.772M
-202.78%
YoY
|
$5.478M
47.5%
YoY
|
$6.460M
150.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$200.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.054M
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.250M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.017M
N/A
|
$1.017M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.546M
-2283.46%
YoY
|
$209.0K
-94.03%
YoY
|
$6.303M
-11.34%
YoY
|
$4.697M
3.44%
YoY
|
-$254.0K
-114.95%
YoY
|
$3.499M
-218.57%
YoY
|
$7.109M
-44.63%
YoY
|
$4.541M
-50.17%
YoY
|
$1.699M
-90.67%
YoY
|
-$2.951M
19.18%
YoY
|
$12.84M
-59.8%
YoY
|
$9.113M
366.38%
YoY
|
$18.21M
-3155.2%
YoY
|
-$2.476M
117.38%
YoY
|
$31.94M
-3530.5%
YoY
|
$1.954M
-95.15%
YoY
|
-$596.0K
-104.7%
YoY
|
-$1.139M
-7.4%
YoY
|
-$931.0K
28.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.103M
4.27%
YoY
|
$2.749M
-162.51%
YoY
|
-$4.018M
34.97%
YoY
|
-$3.478M
-26.24%
YoY
|
-$2.976M
31.97%
YoY
|
-$4.398M
-8.51%
YoY
|
-$2.977M
-76.83%
YoY
|
-$4.715M
-76.23%
YoY
|
-$2.255M
-87.11%
YoY
|
-$4.807M
-74.79%
YoY
|
-$12.85M
-0.36%
YoY
|
-$19.83M
67.73%
YoY
|
-$17.50M
120.74%
YoY
|
-$19.07M
311.61%
YoY
|
-$12.90M
117.21%
YoY
|
-$11.82M
41.45%
YoY
|
-$7.928M
102.71%
YoY
|
-$4.632M
54.55%
YoY
|
-$5.937M
415.81%
YoY
|
| Cash From Investing Activities |
-$47.00K
-20.34%
YoY
|
-$655.0K
3175.0%
YoY
|
-$522.0K
645.71%
YoY
|
$731.0K
-1242.19%
YoY
|
-$59.00K
-493.33%
YoY
|
-$20.00K
-96.25%
YoY
|
-$70.00K
-95.54%
YoY
|
-$64.00K
-101.52%
YoY
|
$15.00K
-99.9%
YoY
|
-$534.0K
-102.41%
YoY
|
-$1.570M
-91.88%
YoY
|
$4.200M
-61.66%
YoY
|
$14.72M
67.84%
YoY
|
$22.20M
305.22%
YoY
|
-$19.35M
-399.47%
YoY
|
$10.95M
-135.19%
YoY
|
$8.772M
-202.78%
YoY
|
$5.478M
47.5%
YoY
|
$6.460M
150.78%
YoY
|
| Cash From Financing Activities |
$5.546M
-2283.46%
YoY
|
$209.0K
-94.03%
YoY
|
$6.303M
-11.34%
YoY
|
$4.697M
3.44%
YoY
|
-$254.0K
-114.95%
YoY
|
$3.499M
-218.57%
YoY
|
$7.109M
-44.63%
YoY
|
$4.541M
-50.17%
YoY
|
$1.699M
-90.67%
YoY
|
-$2.951M
19.18%
YoY
|
$12.84M
-59.8%
YoY
|
$9.113M
366.38%
YoY
|
$18.21M
-3155.2%
YoY
|
-$2.476M
117.38%
YoY
|
$31.94M
-3530.5%
YoY
|
$1.954M
-95.15%
YoY
|
-$596.0K
-104.7%
YoY
|
-$1.139M
-7.4%
YoY
|
-$931.0K
28.06%
YoY
|
| Net Change In Cash |
$2.396M
-172.85%
YoY
|
$2.303M
-350.6%
YoY
|
$1.763M
-56.6%
YoY
|
$1.950M
-919.33%
YoY
|
-$3.289M
507.95%
YoY
|
-$919.0K
-88.92%
YoY
|
$4.062M
-357.09%
YoY
|
-$238.0K
-96.35%
YoY
|
-$541.0K
-103.51%
YoY
|
-$8.292M
-1364.02%
YoY
|
-$1.580M
419.74%
YoY
|
-$6.519M
-701.38%
YoY
|
$15.43M
6122.58%
YoY
|
$656.0K
-323.89%
YoY
|
-$304.0K
-25.49%
YoY
|
$1.084M
41.7%
YoY
|
$248.0K
2.06%
YoY
|
-$293.0K
-42.88%
YoY
|
-$408.0K
-158.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.103M
4.27%
YoY
|
$2.749M
-162.51%
YoY
|
-$4.018M
34.97%
YoY
|
-$3.478M
-26.24%
YoY
|
-$2.976M
31.97%
YoY
|
-$4.398M
-8.51%
YoY
|
-$2.977M
-76.83%
YoY
|
-$4.715M
-76.23%
YoY
|
-$2.255M
-87.11%
YoY
|
-$4.807M
-74.79%
YoY
|
-$12.85M
-0.36%
YoY
|
-$19.83M
67.73%
YoY
|
-$17.50M
120.74%
YoY
|
-$19.07M
311.61%
YoY
|
-$12.90M
117.21%
YoY
|
-$11.82M
41.45%
YoY
|
-$7.928M
102.71%
YoY
|
-$4.632M
54.55%
YoY
|
-$5.937M
415.81%
YoY
|
| Capital Expenditures |
$40.00K
300.0%
YoY
|
$755.0K
3675.0%
YoY
|
$22.00K
-68.57%
YoY
|
$39.00K
-39.06%
YoY
|
$10.00K
42.86%
YoY
|
$20.00K
-98.38%
YoY
|
$70.00K
-94.26%
YoY
|
$64.00K
-94.34%
YoY
|
$7.000K
-99.63%
YoY
|
$1.237M
-19.36%
YoY
|
$1.220M
-183.39%
YoY
|
$1.131M
-205.8%
YoY
|
$1.910M
640.31%
YoY
|
$1.534M
-523.76%
YoY
|
-$1.463M
930.28%
YoY
|
-$1.069M
139.15%
YoY
|
$258.0K
158.0%
YoY
|
-$362.0K
146.26%
YoY
|
-$142.0K
5.19%
YoY
|
| Free Cash Flow |
-$3.143M
5.26%
YoY
|
$1.994M
-145.13%
YoY
|
-$4.040M
32.59%
YoY
|
-$3.517M
-26.41%
YoY
|
-$2.986M
32.01%
YoY
|
-$4.418M
-26.9%
YoY
|
-$3.047M
-78.34%
YoY
|
-$4.779M
-77.2%
YoY
|
-$2.262M
-88.35%
YoY
|
-$6.044M
-70.66%
YoY
|
-$14.07M
23.06%
YoY
|
-$20.96M
94.91%
YoY
|
-$19.41M
137.11%
YoY
|
-$20.60M
382.44%
YoY
|
-$11.43M
97.29%
YoY
|
-$10.75M
35.93%
YoY
|
-$8.186M
104.09%
YoY
|
-$4.270M
49.82%
YoY
|
-$5.795M
470.37%
YoY
|
Loading...