2013 Q4 Form 10-Q Financial Statement
#000114420413060642 Filed on November 12, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
Revenue | $7.230M | $52.50K | $0.00 |
YoY Change | 234.76% | -100.0% | |
Cost Of Revenue | $440.0K | $20.55K | $10.00K |
YoY Change | 4300.0% | -66.23% | -94.74% |
Gross Profit | $6.780M | $31.95K | $0.00 |
YoY Change | -170.73% | -100.0% | |
Gross Profit Margin | 93.78% | 60.86% | |
Selling, General & Admin | $650.0K | $912.3K | $490.0K |
YoY Change | 32.65% | 139.08% | 16.67% |
% of Gross Profit | 9.59% | 2855.48% | |
Research & Development | $250.0K | $142.9K | $240.0K |
YoY Change | 4.17% | -7.99% | -59.32% |
% of Gross Profit | 3.69% | 447.3% | |
Depreciation & Amortization | -$30.00K | $60.00K | $200.0K |
YoY Change | -115.0% | 20.0% | 11.11% |
% of Gross Profit | -0.44% | 187.79% | |
Operating Expenses | $870.0K | $1.055M | $780.0K |
YoY Change | 11.54% | 96.53% | -26.42% |
Operating Profit | $5.910M | -$1.087M | -$780.0K |
YoY Change | -857.69% | 71.81% | -38.58% |
Interest Expense | -$10.12M | -$14.29M | -$3.520M |
YoY Change | 187.5% | -8038.89% | -266.04% |
% of Operating Profit | -171.24% | ||
Other Income/Expense, Net | -$3.610M | -$14.29M | |
YoY Change | -7879.91% | ||
Pretax Income | -$7.820M | -$15.37M | -$4.310M |
YoY Change | 81.44% | 3315.56% | -601.16% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$7.820M | -$15.37M | -$4.300M |
YoY Change | 81.86% | 3324.3% | -600.0% |
Net Earnings / Revenue | -108.16% | -29280.98% | |
Basic Earnings Per Share | -$0.32 | ||
Diluted Earnings Per Share | -$153.5K | -$0.32 | -$146.1K |
COMMON SHARES | |||
Basic Shares Outstanding | 49.72M shares | 47.39M shares | 31.60M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.830M | $1.040M | $0.00 |
YoY Change | 10300.0% | -100.0% | |
Cash & Equivalents | $5.831M | ||
Short-Term Investments | |||
Other Short-Term Assets | $460.0K | $20.00K | $10.00K |
YoY Change | 4500.0% | -33.33% | -50.0% |
Inventory | $1.406M | $1.288M | $1.231M |
Prepaid Expenses | $0.00 | $22.72K | $10.04K |
Receivables | $0.00 | $40.00K | $40.00K |
Other Receivables | $10.00K | $10.00K | $0.00 |
Total Short-Term Assets | $7.744M | $2.395M | $1.281M |
YoY Change | 504.39% | 97.83% | 31.92% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.998M | $26.31K | $6.030K |
YoY Change | 49614.1% | 305.53% | -23.3% |
Goodwill | $0.00 | ||
YoY Change | |||
Intangibles | $1.545M | $1.419M | $1.353M |
YoY Change | 14.16% | 3.87% | -2.44% |
Long-Term Investments | $7.529M | ||
YoY Change | |||
Other Assets | $1.545M | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Total Long-Term Assets | $1.545M | $1.445M | $1.358M |
YoY Change | 13.8% | 1.22% | -4.22% |
TOTAL ASSETS | |||
Total Short-Term Assets | $7.744M | $2.395M | $1.281M |
Total Long-Term Assets | $1.545M | $1.445M | $1.358M |
Total Assets | $12.29M | $3.840M | $2.645M |
YoY Change | 364.55% | 45.54% | 10.73% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $54.67K | $509.9K | $1.411M |
YoY Change | -96.12% | -61.02% | 32.47% |
Accrued Expenses | $575.7K | $139.8K | $503.0K |
YoY Change | 14.46% | -74.78% | -10.35% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $170.0K | $170.0K | $2.070M |
YoY Change | -91.79% | -90.17% | 152.44% |
Long-Term Debt Due | $0.00 | $1.080M | $620.0K |
YoY Change | -100.0% | 74.19% | 44.19% |
Total Short-Term Liabilities | $984.3K | $2.207M | $4.603M |
YoY Change | -78.62% | -48.27% | 60.17% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $3.780M | $18.64M | $4.170M |
YoY Change | -9.35% | 2453.42% | 658.18% |
Total Long-Term Liabilities | $3.780M | $18.64M | $4.170M |
YoY Change | -9.35% | 2453.42% | 471.23% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $984.3K | $2.207M | $4.603M |
Total Long-Term Liabilities | $3.780M | $18.64M | $4.170M |
Total Liabilities | $4.764M | $20.84M | $8.776M |
YoY Change | -45.72% | 317.13% | 143.73% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$39.93M | -$32.11M | -$13.78M |
YoY Change | 189.84% | 239.01% | 95.65% |
Common Stock | $569.00 | $344.00 | |
YoY Change | 65.41% | 26.01% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $7.523M | -$17.00M | -$6.131M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.29M | $3.840M | $2.645M |
YoY Change | 364.55% | 45.54% | 10.73% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$7.820M | -$15.37M | -$4.300M |
YoY Change | 81.86% | 3324.3% | -600.0% |
Depreciation, Depletion And Amortization | -$30.00K | $60.00K | $200.0K |
YoY Change | -115.0% | 20.0% | 11.11% |
Cash From Operating Activities | $6.280M | -$910.0K | -$460.0K |
YoY Change | -1465.22% | 237.04% | -53.06% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$680.0K | -$60.00K | -$160.0K |
YoY Change | 325.0% | -72.88% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.970M | -$10.00K | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$3.650M | -$60.00K | -$160.0K |
YoY Change | 2181.25% | 433.33% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.170M | 1.560M | 620.0K |
YoY Change | 250.0% | 457.14% | -50.4% |
NET CHANGE | |||
Cash From Operating Activities | 6.280M | -910.0K | -460.0K |
Cash From Investing Activities | -3.650M | -60.00K | -160.0K |
Cash From Financing Activities | 2.170M | 1.560M | 620.0K |
Net Change In Cash | 4.800M | 590.0K | 0.000 |
YoY Change | 5800.0% | -100.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $6.280M | -$910.0K | -$460.0K |
Capital Expenditures | -$680.0K | -$60.00K | -$160.0K |
Free Cash Flow | $6.960M | -$850.0K | -$300.0K |
YoY Change | -2420.0% | 214.81% | -23.08% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | us-gaap |
Cash
Cash
|
1035767 | USD |
CY2012Q4 | us-gaap |
Cash
Cash
|
188 | USD |
CY2013Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1419088 | USD |
CY2012Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
36969 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3456642 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1732162 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4332 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
46045 | USD | |
CY2013Q3 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
40469 | USD |
CY2013Q3 | us-gaap |
Due From Officers Or Stockholders Current
DueFromOfficersOrStockholdersCurrent
|
7471 | USD |
CY2012Q4 | us-gaap |
Due From Officers Or Stockholders Current
DueFromOfficersOrStockholdersCurrent
|
3578 | USD |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
1288209 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
1230526 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
22723 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
10044 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2394639 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
26311 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
3840038 | USD |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1410650 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
139814 | USD |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
907993 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
503002 | USD |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
370240 | USD |
CY2012Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
11363 | USD |
CY2013Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4332 | USD |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-448925 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
946321 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1313201 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
57683 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
12679 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-297879 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
70211 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
0 | USD | |
CY2013Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
0 | USD |
CY2012Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
4232 | USD |
CY2013Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1445399 | USD |
CY2012Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1363566 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
2644871 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1281305 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1353304 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6030 | USD |
CY2012Q4 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
174925 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
509913 | USD |
CY2013Q3 | xxii |
Interest Payable Related Parties Current
InterestPayableRelatedPartiesCurrent
|
15411 | USD |
CY2012Q4 | xxii |
Interest Payable Related Parties Current
InterestPayableRelatedPartiesCurrent
|
3567 | USD |
CY2013Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
1076564 | USD |
CY2012Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
4173140 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
20844241 | USD |
CY2012Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
617000 | USD |
CY2013Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
0 | USD |
CY2012Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1893804 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2206627 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4602948 | USD |
CY2013Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
18637614 | USD |
CY2013Q3 | us-gaap |
Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
|
174925 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
8776088 | USD |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-32108253 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-13776578 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7645017 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-17004203 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3840038 | USD |
CY2013Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49050425 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49050425 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
34286979 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34286979 | shares |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
52500 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
15683 | USD |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
142912 | USD |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
155318 | USD |
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
63518 | USD |
CY2012Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
50458 | USD |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1139305 | USD |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
648231 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1086805 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-632548 | USD |
CY2013Q3 | xxii |
Derivative Gains Losses Net
DerivativeGainsLossesNet
|
-13727891 | USD |
CY2012Q3 | xxii |
Derivative Gains Losses Net
DerivativeGainsLossesNet
|
535017 | USD |
CY2013Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
5672 | USD |
CY2012Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
55793 | USD |
CY2013Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
552149 | USD |
CY2012Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
295601 | USD |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-14285712 | USD |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
17827 | USD | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31048979 | shares |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
52500 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
15683 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
498746 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
484316 | USD | |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
183623 | USD |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15372517 | USD |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.32 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
173118 | USD | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47389538 | shares |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
146374 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
4153388 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
2469749 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4100888 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2454066 | USD | |
xxii |
Derivative Gains Losses Net
DerivativeGainsLossesNet
|
-13485564 | USD | |
xxii |
Derivative Gains Losses Net
DerivativeGainsLossesNet
|
1167416 | USD | |
us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
194074 | USD | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
727396 | USD | |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
950647 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-14230787 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
22695 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-18331675 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
-2431371 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1456 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-18331675 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
41203732 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29477387 | shares | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4232 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
18954 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
134296 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1053987 | USD | |
xxii |
Non Cash Interest On Convertible Debt
NonCashInterestOnConvertibleDebt
|
526448 | USD | |
xxii |
Non Cash Interest On Convertible Debt
NonCashInterestOnConvertibleDebt
|
31350 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
776441 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
116940 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
476067 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-162579 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
473920 | USD | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
11844 | USD | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-17783 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-317810 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
8842 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2422702 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1303250 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | USD | |
us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
22453 | USD | |
us-gaap |
Payments To Acquire Furniture And Fixtures
PaymentsToAcquireFurnitureAndFixtures
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-92664 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD | |
xxii |
Deferred Financing And Other Debt Related Costs
DeferredFinancingAndOtherDebtRelatedCosts
|
0 | USD | |
xxii |
Deferred Financing And Other Debt Related Costs
DeferredFinancingAndOtherDebtRelatedCosts
|
10000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
150000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
56000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
543735 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
35000 | USD | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
339250 | USD | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
786500 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
2034664 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | USD | |
xxii |
Proceeds Exercise Of Warrants
ProceedsExerciseOfWarrants
|
-2254999 | USD | |
xxii |
Proceeds Exercise Of Warrants
ProceedsExerciseOfWarrants
|
0 | USD | |
us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
1660 | USD | |
us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
0 | USD | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
3500 | USD | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
8478 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-3893 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
57920 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3550945 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1056942 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1035579 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-246308 | USD | |
CY2011Q4 | us-gaap |
Cash
Cash
|
252249 | USD |
CY2012Q3 | us-gaap |
Cash
Cash
|
5941 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
79015 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
13529 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Trading Symbol
TradingSymbol
|
XXII | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
49722180 | shares |
dei |
Entity Registrant Name
EntityRegistrantName
|
22nd Century Group, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001347858 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | USD | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
0 | USD | |
xxii |
Stock Issued During Period Warrants Excercised Value
StockIssuedDuringPeriodWarrantsExcercisedValue
|
5197507 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2259522 | USD | |
xxii |
Other Contributed Capital
OtherContributedCapital
|
1660 | USD | |
us-gaap |
Dividends Common Stock Stock
DividendsCommonStockStock
|
0 | USD | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
245000 | USD |
xxii |
Increase Decrease In Capital
IncreaseDecreaseInCapital
|
204513 | USD | |
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
4290000 | USD | |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
2035000 | USD |
CY2013Q2 | xxii |
Total Carrying Amount Of Convertible Notes
TotalCarryingAmountOfConvertibleNotes
|
223000 | USD |
CY2013Q1 | xxii |
Total Carrying Amount Of Convertible Notes
TotalCarryingAmountOfConvertibleNotes
|
1409000 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
215000 | shares | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="clear:both;FONT-SIZE: 12pt; FONT-FAMILY: Times New Roman,serif; MARGIN: 0in 0in 0pt; TEXT-INDENT: 36.3pt"> <strong><i><font style="FONT-SIZE: 10pt; COLOR: black"> Reclassifications</font></i></strong> <i><font style="COLOR: black; FONT-SIZE: 10pt">-</font></i> <font style="COLOR: black; FONT-SIZE: 10pt">Certain items in the 2012 financial statements have been reclassified to conform to the 2013 classification.</font></div> </div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2013Q3 | xxii |
Contract Settlement Expected Costs
ContractSettlementExpectedCosts
|
3000000 | USD |
CY2013Q3 | us-gaap |
Deferred Set Up Costs Noncurrent
DeferredSetUpCostsNoncurrent
|
40000 | USD |
CY2012Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1710833 | shares |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="clear:both;FONT-SIZE: 12pt; FONT-FAMILY: Times New Roman,serif; MARGIN: 0in 0in 0pt; TEXT-INDENT: 0.5in"> <strong><i><font style="FONT-SIZE: 10pt; COLOR: black">Use of Estimates</font></i></strong> <strong><font style="COLOR: black; FONT-SIZE: 10pt">-</font></strong> <font style="COLOR: black; FONT-SIZE: 10pt">The preparation of financial statements in conformity with accounting principles generally accepted in the U.S, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.</font></div> </div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2013Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
2463316 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1044228 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
2226586 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
873282 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
245000 | USD |
CY2013Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | USD |
CY2012Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
5859 | USD |
CY2012 | xxii |
Volume Of Commodity Sold
VolumeOfCommoditySold
|
12000000 | Number |
CY2011 | xxii |
Volume Of Commodity Sold
VolumeOfCommoditySold
|
12000000 | Number |
xxii |
Volume Of Commodity Sold
VolumeOfCommoditySold
|
0 | Number | |
xxii |
Volume Of Commodity Sold
VolumeOfCommoditySold
|
0 | Number | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
245000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
245000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
245000 | USD |
CY2012Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
1710833 | shares |
CY2012Q2 | us-gaap |
Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
|
1026500 | USD |
CY2012Q2 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
786500 | USD |
CY2012Q2 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
150000 | USD |
CY2012Q2 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.04 | pure |
CY2012Q2 | xxii |
Non Cash Equity Method Investments
NonCashEquityMethodInvestments
|
90000 | USD |
CY2012Q2 | xxii |
Warrants Exercise Price
WarrantsExercisePrice
|
1.00 | |
CY2012Q2 | xxii |
Issuance Of Warrant Value
IssuanceOfWarrantValue
|
1841000 | USD |
CY2012Q2 | xxii |
Non Cash Consideration Expense
NonCashConsiderationExpense
|
814500 | USD |
CY2012Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
3238000 | shares |
CY2012Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
1619000 | shares |
CY2012Q4 | us-gaap |
Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
|
809500 | USD |
CY2012Q4 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
681000 | USD |
CY2012Q4 | us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
98500 | USD |
CY2012Q4 | xxii |
Forgiveness Of Directors Fees
ForgivenessOfDirectorsFees
|
30000 | USD |
CY2012Q4 | xxii |
Warrants Exercise Price
WarrantsExercisePrice
|
1.00 | |
CY2012Q4 | xxii |
Issuance Of Warrant Value
IssuanceOfWarrantValue
|
353747 | USD |
us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.0075 | pure | |
CY2013Q3 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0400 | pure |
xxii |
Loan Repayment Terms Minimum
LoanRepaymentTermsMinimum
|
P30D | ||
CY2012 | us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.0075 | pure |
CY2012Q4 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0400 | pure |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
680000 | shares |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
680000 | shares |
CY2011Q4 | us-gaap |
Share Price
SharePrice
|
0.90 | |
CY2013Q4 | us-gaap |
Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
|
155153 | USD |
CY2012Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
308011 | USD |
CY2013Q4 | us-gaap |
Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
|
181233 | USD |
CY2012Q4 | xxii |
Convertible Notes Face Amount
ConvertibleNotesFaceAmount
|
120750 | USD |
CY2012Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
55000 | USD |
CY2012 | xxii |
Conversion Of Convertible Notes Shares Of Common Stock Per Convertible Note
ConversionOfConvertibleNotesSharesOfCommonStockPerConvertibleNote
|
161494 | shares |
CY2012 | xxii |
Warrants Issued To Purchase Common Stock
WarrantsIssuedToPurchaseCommonStock
|
193793 | shares |
CY2012Q4 | xxii |
Unamortized Discount On Convertible Notes
UnamortizedDiscountOnConvertibleNotes
|
66000 | USD |
CY2012 | xxii |
Warrant Liabilities Fair Value
WarrantLiabilitiesFairValue
|
152000 | USD |
CY2012 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
31000 | USD |
CY2011 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
22500 | USD |
CY2013Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
396750 | USD |
CY2013Q1 | xxii |
Warrant Liabilities Fair Value
WarrantLiabilitiesFairValue
|
1445091 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
17386 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | USD | |
CY2013Q3 | xxii |
Convertible Debt Fair Value
ConvertibleDebtFairValue
|
0 | USD |
CY2012Q4 | xxii |
Convertible Debt Fair Value
ConvertibleDebtFairValue
|
2028100 | USD |
CY2013Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | USD |
CY2012Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
1893804 | USD |
CY2013Q3 | us-gaap |
Defined Benefit Plan Funded Percentage
DefinedBenefitPlanFundedPercentage
|
0.03 | pure |
CY2013Q3 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
4165 | USD |
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
27723 | USD | |
xxii |
Agreement Expiration Period
AgreementExpirationPeriod
|
2022 | ||
xxii |
Milestone Payment
MilestonePayment
|
150000 | USD | |
xxii |
Patent Initiative Expenses
PatentInitiativeExpenses
|
83800 | USD | |
xxii |
Patent Initiative Expenses
PatentInitiativeExpenses
|
55853 | USD | |
CY2013Q3 | xxii |
Annual License Fee
AnnualLicenseFee
|
75000 | USD |
us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0189 | pure | |
us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0171 | pure | |
us-gaap |
Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
|
0 | pure | |
us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.9 | pure | |
us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.9 | pure | |
us-gaap |
Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
|
P10Y | ||
us-gaap |
Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
|
P10Y | ||
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
465000 | shares |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.69 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.80 | ||
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.73 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.73 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P8Y9M18D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P8Y9M18D | ||
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
383100 | USD |
CY2013Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
383100 | USD |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
15000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
45000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
10000 | USD |
xxii |
Working Capital
WorkingCapital
|
188012 | USD | |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
134000 | USD |
CY2013Q3 | xxii |
Unrecognized Compensation Expense To Be Recognized In Next Twelve Months
UnrecognizedCompensationExpenseToBeRecognizedInNextTwelveMonths
|
34000 | USD |
CY2013Q3 | xxii |
Unrecognized Compensation Expense To Be Recognized In Year Two
UnrecognizedCompensationExpenseToBeRecognizedInYearTwo
|
49000 | USD |
CY2013Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
47389538 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
31048979 | shares |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.32 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.32 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2013Q3 | xxii |
Unrecognized Compensation Expense To Be Recognized In Year Three
UnrecognizedCompensationExpenseToBeRecognizedInYearThree
|
51000 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.68 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.60 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
186959 | USD | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
242020 | USD | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
41203732 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29477387 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.44 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.44 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
20796308 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
18045887 | shares | |
CY2013Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
290000 | USD |
CY2012Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | USD |
CY2013Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
20550 | USD |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
60852 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
20550 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
60852 | USD | |
CY2013Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
222600 | USD |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
210000 | USD | |
CY2012Q4 | xxii |
Class Of Warrant Or Right Expiration Period
ClassOfWarrantOrRightExpirationPeriod
|
P5Y | |
CY2013Q3 | xxii |
Conversion Of Convertible Notes Shares Of Common Stock Per Convertible Note
ConversionOfConvertibleNotesSharesOfCommonStockPerConvertibleNote
|
371000 | shares |
CY2013Q3 | xxii |
Warrants Issued To Purchase Common Stock
WarrantsIssuedToPurchaseCommonStock
|
371000 | shares |
CY2013Q3 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
1.00 | |
CY2013Q3 | xxii |
Class Of Warrant Or Right Expiration Period
ClassOfWarrantOrRightExpirationPeriod
|
P5Y | |
CY2013Q3 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
1000000 | USD |
CY2013Q3 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
200000 | USD |
CY2013Q3 | us-gaap |
Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
800000 | USD |
xxii |
Exercise Of Warrants Upon Conversion Of Equity On Cashless Basis
ExerciseOfWarrantsUponConversionOfEquityOnCashlessBasis
|
1160080 | shares | |
xxii |
Warrant Liabilities Fair Value
WarrantLiabilitiesFairValue
|
1445091 | USD | |
xxii |
Exercise Of Warrants For Cash
ExerciseOfWarrantsForCash
|
275000 | shares | |
xxii |
Warrant Issued
WarrantIssued
|
1101034 | shares | |
CY2011 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
17386 | USD |
CY2011Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
550000 | USD |
CY2013Q3 | xxii |
Common Stock Issued Price Per Share
CommonStockIssuedPricePerShare
|
1.31 | |
CY2012 | xxii |
Change In Fair Value Of Warrant Liabilities
ChangeInFairValueOfWarrantLiabilities
|
1183543 | USD |
xxii |
Change In Fair Value Of Warrant Liabilities
ChangeInFairValueOfWarrantLiabilities
|
9154830 | USD | |
CY2011Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
8668701 | shares |
CY2012Q4 | xxii |
Class Of Warrant Or Right Issued
ClassOfWarrantOrRightIssued
|
3523033 | shares |
CY2012 | xxii |
Common Stock Warrants Issued Additional Number
CommonStockWarrantsIssuedAdditionalNumber
|
780930 | shares |
CY2012 | xxii |
Number Of Warrants Exercised
NumberOfWarrantsExercised
|
0 | shares |
CY2013Q3 | xxii |
Class Of Warrant Or Right Issued
ClassOfWarrantOrRightIssued
|
11570274 | shares |
xxii |
Common Stock Warrants Issued Additional Number
CommonStockWarrantsIssuedAdditionalNumber
|
1225895 | shares | |
xxii |
Number Of Warrants Exercised
NumberOfWarrantsExercised
|
-6152525 | shares | |
CY2013Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
19616308 | shares |
CY2012Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
12972664 | shares |
xxii |
Fees And Expense Reimbursements Paid
FeesAndExpenseReimbursementsPaid
|
1800000 | USD | |
CY2013Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
24233 | USD |
CY2012Q4 | xxii |
Number Of Warrants Issued During Period
NumberOfWarrantsIssuedDuringPeriod
|
1619000 | shares |
CY2012Q4 | xxii |
Estimated Fairvalue Of Warrants
EstimatedFairvalueOfWarrants
|
353747 | USD |
xxii |
Lease Term
LeaseTerm
|
P3Y | ||
CY2013Q3 | xxii |
Maximum Exposure Amount For Contingent Liability
MaximumExposureAmountForContingentLiability
|
1183333 | USD |
xxii |
Warrants Issued During Period Value
WarrantsIssuedDuringPeriodValue
|
168402 | USD | |
CY2012Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
1.00 | |
CY2013Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
93361 | USD |
xxii |
Adjustments To Additional Paid In Capital Accrued Dividend Payable
AdjustmentsToAdditionalPaidInCapitalAccruedDividendPayable
|
93361 | USD | |
xxii |
Issuance Of Common Stock In Exchange For Account Payable
IssuanceOfCommonStockInExchangeForAccountPayable
|
0 | USD | |
xxii |
Issuance Of Common Stock In Exchange For Account Payable
IssuanceOfCommonStockInExchangeForAccountPayable
|
-359754 | USD | |
xxii |
Issuance Of Common Stock In Exchange For Deferred Private Placement Payable
IssuanceOfCommonStockInExchangeForDeferredPrivatePlacementPayable
|
0 | USD | |
xxii |
Issuance Of Common Stock In Exchange For Deferred Private Placement Payable
IssuanceOfCommonStockInExchangeForDeferredPrivatePlacementPayable
|
-36875 | USD | |
xxii |
Conversion Of Accounts Payable To Note Payable
ConversionOfAccountsPayableToNotePayable
|
769377 | USD | |
xxii |
Conversion Of Accounts Payable To Note Payable
ConversionOfAccountsPayableToNotePayable
|
0 | USD | |
xxii |
Supplemental Accounts Payable
SupplementalAccountsPayable
|
769377 | USD | |
xxii |
Supplemental Accounts Payable
SupplementalAccountsPayable
|
396629 | USD | |
xxii |
Conversion Of Accrued Interest To Note Payable
ConversionOfAccruedInterestToNotePayable
|
26422 | USD | |
xxii |
Conversion Of Accrued Interest To Note Payable
ConversionOfAccruedInterestToNotePayable
|
0 | USD | |
xxii |
Common Stock To Be Issued For Services
CommonStockToBeIssuedForServices
|
0 | USD | |
xxii |
Common Stock To Be Issued For Services
CommonStockToBeIssuedForServices
|
171246 | USD | |
xxii |
Deferred Private Placement Costs Charged To Contributed Capital
DeferredPrivatePlacementCostsChargedToContributedCapital
|
0 | USD | |
xxii |
Deferred Private Placement Costs Charged To Contributed Capital
DeferredPrivatePlacementCostsChargedToContributedCapital
|
4526 | USD | |
xxii |
Conversion Of Notes Payable And Accrued Interest To Common Stock
ConversionOfNotesPayableAndAccruedInterestToCommonStock
|
1650305 | USD | |
xxii |
Conversion Of Notes Payable And Accrued Interest To Common Stock
ConversionOfNotesPayableAndAccruedInterestToCommonStock
|
120750 | USD | |
xxii |
Increase Decrease In Original Issue Disount On Convertible Debt
IncreaseDecreaseInOriginalIssueDisountOnConvertibleDebt
|
0 | USD | |
xxii |
Increase Decrease In Original Issue Disount On Convertible Debt
IncreaseDecreaseInOriginalIssueDisountOnConvertibleDebt
|
12600 | USD | |
xxii |
Increase Decrease In Beneficial Conversion Feature
IncreaseDecreaseInBeneficialConversionFeature
|
0 | USD | |
xxii |
Increase Decrease In Beneficial Conversion Feature
IncreaseDecreaseInBeneficialConversionFeature
|
63600 | USD | |
xxii |
Issuance Of Common Stock Value In Payments Of Financing Cost
IssuanceOfCommonStockValueInPaymentsOfFinancingCost
|
416666 | shares | |
xxii |
Issuance Of Common Stock Value In Payments Of Financing Cost
IssuanceOfCommonStockValueInPaymentsOfFinancingCost
|
0 | shares | |
xxii |
Dividend Payable On Preferred Stock
DividendPayableOnPreferredStock
|
93361 | USD | |
xxii |
Dividend Payable On Preferred Stock
DividendPayableOnPreferredStock
|
0 | USD | |
xxii |
Refinance Of Note Payable To Accounts Payable
RefinanceOfNotePayableToAccountsPayable
|
57500 | USD | |
xxii |
Refinance Of Note Payable To Accounts Payable
RefinanceOfNotePayableToAccountsPayable
|
0 | USD | |
xxii |
Issuance Of Warrants As Derivative Liability Instrument
IssuanceOfWarrantsAsDerivativeLiabilityInstrument
|
5675634 | USD | |
xxii |
Issuance Of Warrants As Derivative Liability Instrument
IssuanceOfWarrantsAsDerivativeLiabilityInstrument
|
152100 | USD | |
xxii |
Increase In Warrant Liability And Reduction In Capital Due Changes In Exercise Price Of Warrant
IncreaseInWarrantLiabilityAndReductionInCapitalDueChangesInExercisePriceOfWarrant
|
626328 | USD | |
xxii |
Increase In Warrant Liability And Reduction In Capital Due Changes In Exercise Price Of Warrant
IncreaseInWarrantLiabilityAndReductionInCapitalDueChangesInExercisePriceOfWarrant
|
0 | USD | |
xxii |
Issuance Of Warrants As Derivative Liability Instruments
IssuanceOfWarrantsAsDerivativeLiabilityInstruments
|
0 | USD | |
xxii |
Issuance Of Warrants As Derivative Liability Instruments
IssuanceOfWarrantsAsDerivativeLiabilityInstruments
|
92750 | USD | |
xxii |
Issuance Of Derivative Liability
IssuanceOfDerivativeLiability
|
290000 | USD | |
xxii |
Issuance Of Derivative Liability
IssuanceOfDerivativeLiability
|
0 | USD | |
xxii |
Reclassification Of Derivative Liability To Equity
ReclassificationOfDerivativeLiabilityToEquity
|
5849500 | USD | |
xxii |
Reclassification Of Derivative Liability To Equity
ReclassificationOfDerivativeLiabilityToEquity
|
0 | USD | |
xxii |
Patent And Trademark Additions Included In Accounts Payable
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
166521 | USD | |
xxii |
Patent And Trademark Additions Included In Accounts Payable
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
124080 | USD | |
xxii |
Deferred Private Placement Cost Additions Included In Accounts Payable
DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable
|
0 | USD | |
xxii |
Deferred Private Placement Cost Additions Included In Accounts Payable
DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable
|
5000 | USD |