2014 Q4 Form 10-Q Financial Statement

#000114420414068255 Filed on November 14, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q4
Revenue $911.00 $64.43K $7.230M
YoY Change -99.99% 22.73%
Cost Of Revenue $0.00 $305.8K $440.0K
YoY Change -100.0% 1388.31% 4300.0%
Gross Profit -$806.00 -$241.4K $6.780M
YoY Change -100.01% -855.61%
Gross Profit Margin -88.47% -374.69% 93.78%
Selling, General & Admin $5.170M $1.834M $650.0K
YoY Change 695.38% 101.06% 32.65%
% of Gross Profit 9.59%
Research & Development $380.0K $349.3K $250.0K
YoY Change 52.0% 144.44% 4.17%
% of Gross Profit 3.69%
Depreciation & Amortization $150.0K $74.73K -$30.00K
YoY Change -600.0% 24.55% -115.0%
% of Gross Profit -0.44%
Operating Expenses $5.720M $2.583M $870.0K
YoY Change 557.47% 144.82% 11.54%
Operating Profit -$5.717M -$2.825M $5.910M
YoY Change -196.74% 159.92% -857.69%
Interest Expense $130.0K $1.788K -$10.12M
YoY Change -101.28% -100.01% 187.5%
% of Operating Profit -171.24%
Other Income/Expense, Net $0.00 $100.5K -$3.610M
YoY Change -100.0% -100.7%
Pretax Income -$5.590M -$2.720M -$7.820M
YoY Change -28.52% -82.3% 81.44%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$5.590M -$2.724M -$7.820M
YoY Change -28.52% -82.28% 81.86%
Net Earnings / Revenue -613623.05% -4228.26% -108.16%
Basic Earnings Per Share
Diluted Earnings Per Share -$87.47K -$45.26K -$153.5K
COMMON SHARES
Basic Shares Outstanding 64.33M shares 60.10M shares 49.72M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.400M $10.02M $5.830M
YoY Change 9.78% 863.46%
Cash & Equivalents $6.403M $10.02M $5.831M
Short-Term Investments
Other Short-Term Assets $2.190M $4.220M $460.0K
YoY Change 376.09% 21000.0% 4500.0%
Inventory $2.065M $1.750M $1.406M
Prepaid Expenses $214.5K $175.0K $0.00
Receivables $0.00 $40.00K $0.00
Other Receivables $0.00 $0.00 $10.00K
Total Short-Term Assets $10.71M $16.04M $7.744M
YoY Change 38.26% 569.66% 504.39%
LONG-TERM ASSETS
Property, Plant & Equipment $2.851M $2.881M $2.998M
YoY Change -4.91% 10848.32% 49614.1%
Goodwill $852.0K $0.00
YoY Change
Intangibles $7.078M $5.528M $1.545M
YoY Change 358.15% 289.55% 14.16%
Long-Term Investments $1.320M $1.390M $7.529M
YoY Change -82.47%
Other Assets $5.528M $1.545M
YoY Change
Total Long-Term Assets $11.25M $10.65M $1.545M
YoY Change 628.0% 637.11% 13.8%
TOTAL ASSETS
Total Short-Term Assets $10.71M $16.04M $7.744M
Total Long-Term Assets $11.25M $10.65M $1.545M
Total Assets $21.95M $26.69M $12.29M
YoY Change 78.68% 595.05% 364.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $884.4K $490.0K $54.67K
YoY Change 1517.88% -3.91% -96.12%
Accrued Expenses $1.082M $1.830M $575.7K
YoY Change 87.86% 1208.88% 14.46%
Deferred Revenue
YoY Change
Short-Term Debt $170.0K $170.0K $170.0K
YoY Change 0.0% 0.0% -91.79%
Long-Term Debt Due $320.0K $0.00
YoY Change -100.0%
Total Short-Term Liabilities $2.673M $2.500M $984.3K
YoY Change 171.6% 13.3% -78.62%
LONG-TERM LIABILITIES
Long-Term Debt $610.0K $0.00 $0.00
YoY Change
Other Long-Term Liabilities $3.460M $3.220M $3.780M
YoY Change -8.47% -82.73% -9.35%
Total Long-Term Liabilities $4.070M $3.220M $3.780M
YoY Change 7.67% -82.73% -9.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.673M $2.500M $984.3K
Total Long-Term Liabilities $4.070M $3.220M $3.780M
Total Liabilities $6.734M $6.560M $4.764M
YoY Change 41.35% -68.53% -45.72%
SHAREHOLDERS EQUITY
Retained Earnings -$55.53M -$49.93M -$39.93M
YoY Change 39.06% 55.52% 189.84%
Common Stock $641.00 $641.00 $569.00
YoY Change 12.65% 65.41%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $15.22M $20.13M $7.523M
YoY Change
Total Liabilities & Shareholders Equity $21.95M $26.69M $12.29M
YoY Change 78.68% 595.05% 364.55%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q4
OPERATING ACTIVITIES
Net Income -$5.590M -$2.724M -$7.820M
YoY Change -28.52% -82.28% 81.86%
Depreciation, Depletion And Amortization $150.0K $74.73K -$30.00K
YoY Change -600.0% 24.55% -115.0%
Cash From Operating Activities -$2.780M -$1.570M $6.280M
YoY Change -144.27% 72.53% -1465.22%
INVESTING ACTIVITIES
Capital Expenditures -$270.0K -$370.0K -$680.0K
YoY Change -60.29% 516.67% 325.0%
Acquisitions
YoY Change
Other Investing Activities -$560.0K -$1.580M -$2.970M
YoY Change -81.14% 15700.0%
Cash From Investing Activities -$830.0K -$1.950M -$3.650M
YoY Change -77.26% 3150.0% 2181.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 9.350M 2.170M
YoY Change -100.0% 499.36% 250.0%
NET CHANGE
Cash From Operating Activities -2.780M -1.570M 6.280M
Cash From Investing Activities -830.0K -1.950M -3.650M
Cash From Financing Activities 0.000 9.350M 2.170M
Net Change In Cash -3.610M 5.830M 4.800M
YoY Change -175.21% 888.14%
FREE CASH FLOW
Cash From Operating Activities -$2.780M -$1.570M $6.280M
Capital Expenditures -$270.0K -$370.0K -$680.0K
Free Cash Flow -$2.510M -$1.200M $6.960M
YoY Change -136.06% 41.18% -2420.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2997760 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
569 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
641 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
70060823 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26689999 USD
CY2013Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
42069 USD
CY2013Q4 us-gaap Due From Officers Or Stockholders Current
DueFromOfficersOrStockholdersCurrent
7471 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
1406280 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
0 USD
CY2013Q4 us-gaap Cash
Cash
5830599 USD
CY2013 xxii Common Stock Warrants Issued Additional Number
CommonStockWarrantsIssuedAdditionalNumber
1665400 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2014Q3 us-gaap Cash
Cash
10020548 USD
CY2014Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
44569 USD
CY2014Q3 us-gaap Due From Officers Or Stockholders Current
DueFromOfficersOrStockholdersCurrent
0 USD
CY2013Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
457696 USD
CY2014Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
175023 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
16035890 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
7744115 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2880613 USD
CY2014Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
47452055 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-49934988 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39929736 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
20126476 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7522888 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12286744 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <strong><i><font style="FONT-SIZE: 10pt"> Reclassifications</font></i></strong><i><font style="FONT-SIZE: 10pt">-</font></i> <font style="FONT-SIZE: 10pt"> Certain items in the 2013 financial statements have been reclassified to conform to the 2014 classification.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <strong><i><font style="FONT-SIZE: 10pt">Use of Estimates</font></i></strong><strong><font style="FONT-SIZE: 10pt">-</font></strong> <font style="FONT-SIZE: 10pt"> The preparation of financial statements in conformity with accounting principles generally accepted in the U.S., requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Licenses Revenue
LicensesRevenue
7000000 USD
CY2014Q3 us-gaap License Costs
LicenseCosts
246434 USD
CY2013Q4 us-gaap Deferred Revenue
DeferredRevenue
179014 USD
us-gaap Deferred Revenue Revenue Recognized
DeferredRevenueRevenueRecognized
7000000 USD
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
64075042 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
56902770 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
64075042 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
56902770 shares
xxii Working Capital
WorkingCapital
13540817 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10020548 USD
us-gaap Liquidity Disclosure Sufficient Cash And Waivers Note
LiquidityDisclosureSufficientCashAndWaiversNote
The Company believes it will have adequate cash reserves to sustain operations and meet all current obligations as they come due for a period in excess of 12 months.
CY2014Q2 us-gaap Capital Required To Be Well Capitalized
CapitalRequiredToBeWellCapitalized
45000000 USD
us-gaap Description Of Regulatory Requirements Capital Adequacy Purposes
DescriptionOfRegulatoryRequirementsCapitalAdequacyPurposes
The universal shelf registration statement will allow, but not compel, the Company to raise up to $45 million of capital over a three-year period through a wide array of securities at times and in amounts to be determined by the Company.
CY2013Q1 us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
2500000 USD
us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
2035000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
702166 USD
CY2014Q3 us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
64431 USD
us-gaap Depreciation
Depreciation
149011 USD
CY2013Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3220000 USD
CY2014Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
210000 USD
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
631484 USD
CY2013Q4 us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
457696 USD
CY2014Q4 us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
88167 USD
CY2014Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3004848 USD
CY2013Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3220000 USD
CY2014Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
34132 USD
CY2013Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
17059 USD
CY2014Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
0 USD
CY2013Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
14500 USD
CY2014Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
0 USD
CY2013Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
210000 USD
CY2014Q3 xxii Property Plant And Equipment Including Assets Held For Sale
PropertyPlantAndEquipmentIncludingAssetsHeldForSale
3038980 USD
CY2013Q4 xxii Property Plant And Equipment Including Assets Held For Sale
PropertyPlantAndEquipmentIncludingAssetsHeldForSale
3461559 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3038980 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3003863 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
158367 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6103 USD
CY2014Q2 us-gaap Equity Method Investments
EquityMethodInvestments
250000 USD
CY2014Q2 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.1 pure
CY2014Q3 us-gaap Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
325000 USD
CY2013 us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0.0075 pure
us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0.0075 pure
CY2014Q3 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.0400 pure
CY2013Q4 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.0400 pure
us-gaap Debt Instrument Frequency Of Periodic Payment
DebtInstrumentFrequencyOfPeriodicPayment
30 days
CY2013Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
10653469 shares
CY2013Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
3987655 USD
xxii Warrant Exchange Inducement Expense
WarrantExchangeInducementExpense
144548 USD
xxii Warrants Without Provision Of Anti Dilution
WarrantsWithoutProvisionOfAntiDilution
13544600 shares
CY2014Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
142858 USD
CY2013Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
3921381 USD
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
9154830 USD
CY2013Q3 us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
13384812 USD
xxii Warrants With Provision Of Anti Dilution
WarrantsWithProvisionOfAntiDilution
129809 shares
us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
52500 USD
us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
528080 USD
CY2013Q3 us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
52500 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
20550 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
250285 USD
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
20550 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
59413 USD
us-gaap Gross Profit
GrossProfit
31950 USD
us-gaap Gross Profit
GrossProfit
31361 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
31950 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
-241416 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
498746 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
835050 USD
CY2013Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
142912 USD
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
349335 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3456642 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4160775 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
907993 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1810908 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
0 USD
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
0 USD
CY2014Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
269399 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4332 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
57575 USD
CY2013Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4332 USD
CY2014Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
23415 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
173118 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
325962 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
63518 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
130349 USD
us-gaap Costs And Expenses
CostsAndExpenses
4132838 USD
us-gaap Costs And Expenses
CostsAndExpenses
6081528 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
1118755 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
2583406 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-4100888 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-6050167 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1086805 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2824822 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-13485564 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-3850295 USD
CY2013Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-13727891 USD
xxii Warrant Exchange Inducement Expense
WarrantExchangeInducementExpense
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
71121 USD
CY2013Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2014Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-14500 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
17827 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
0 USD
CY2013Q3 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
5672 USD
CY2014Q3 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
0 USD
us-gaap Interest Expense Other
InterestExpenseOther
727396 USD
us-gaap Interest Expense Other
InterestExpenseOther
5306 USD
CY2013Q3 us-gaap Interest Expense Other
InterestExpenseOther
552149 USD
CY2014Q3 us-gaap Interest Expense Other
InterestExpenseOther
1788 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-14230787 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3955085 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-14285712 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
100513 USD
us-gaap Net Income Loss
NetIncomeLoss
-18331675 USD
us-gaap Net Income Loss
NetIncomeLoss
-10005252 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-15372517 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-2724309 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.44
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.17
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
60103693 shares
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.32
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41203732 shares
xxii Reclassification Of Warrant Liability To Equity Upon Exercise Of Warrants
ReclassificationOfWarrantLiabilityToEquityUponExerciseOfWarrants
-204513 USD
xxii Reclassification Of Warrant Liability To Equity Upon Exercise Of Warrants
ReclassificationOfWarrantLiabilityToEquityUponExerciseOfWarrants
-6542904 USD
CY2013 xxii Reclassification Of Warrant Liability To Equity Upon Exercise Of Warrants
ReclassificationOfWarrantLiabilityToEquityUponExerciseOfWarrants
-7712170 USD
CY2013 xxii Reclassification Of Warrant Liability To Equity Resulting From Warrant Exchange Program
ReclassificationOfWarrantLiabilityToEquityResultingFromWarrantExchangeProgram
-19639465 USD
CY2014Q1 xxii Reclassification Of Derivative Liability To Equity Due To Warrant Amendments
ReclassificationOfDerivativeLiabilityToEquityDueToWarrantAmendments
-7367915 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58687238 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47389538 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60103693 shares
CY2014Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
13674409 USD
CY2013Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
6022319 USD
CY2013Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
711675 USD
CY2013Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1622069 USD
CY2012Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
4173140 USD
CY2013 xxii Warrant Exchange Inducement Expense
WarrantExchangeInducementExpense
3274313 USD
CY2014Q1 xxii Warrant Exchange Inducement Expense
WarrantExchangeInducementExpense
144548 USD
CY2013 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
19271977 USD
CY2012Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
12972664 shares
CY2013Q4 xxii Class Of Warrant Or Right Issued
ClassOfWarrantOrRightIssued
11570274 shares
CY2013 xxii Class Of Warrants Or Rights Issued Under Warrant Exchange Program
ClassOfWarrantsOrRightsIssuedUnderWarrantExchangeProgram
138666 shares
xxii Common Stock Warrants Issued Additional Number
CommonStockWarrantsIssuedAdditionalNumber
18383 shares
CY2013 xxii Number Of Warrants Exercised
NumberOfWarrantsExercised
-9831414 shares
xxii Number Of Warrants Exercised
NumberOfWarrantsExercised
-1247443 shares
CY2013 xxii Number Of Warrants Exercised Under Warrant Exchange Program
NumberOfWarrantsExercisedUnderWarrantExchangeProgram
5862121 shares
CY2013Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
10653469 shares
CY2014Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
13674409 shares
CY2014Q3 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
96000 USD
CY2014Q3 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
123000 USD
CY2014Q3 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
298275 USD
CY2014Q3 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
338250 USD
CY2014Q3 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
338250 USD
xxii Research And Development Arrangement Contract Terms
ResearchAndDevelopmentArrangementContractTerms
two-year term
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
41203732 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
58687238 shares
CY2013Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
47389538 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
20796308 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
14814409 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
1313201 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
122486 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
288750 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
122486 shares
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1334000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.68
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.07
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
186959 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
103250 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
48300 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
70000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
215000 shares
us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0189 pure
us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0180 pure
us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.9 pure
us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.9 pure
us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P10Y
us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P10Y
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
465000 shares
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
215000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
300000 shares
CY2013 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
20000 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
660000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
890000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
640000 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.69
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.80
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.61
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.26
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.69
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.74
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.38
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.89
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y6M
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P8Y
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1046200 USD
CY2014Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
1046200 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1749886 USD
xxii Stock Issued During Period Warrants Excercised Value
StockIssuedDuringPeriodWarrantsExcercisedValue
486951 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
48300 USD
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
25200 USD
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
7367915 USD
us-gaap Profit Loss
ProfitLoss
-10005252 USD
us-gaap Profit Loss
ProfitLoss
-18331675 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
173118 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
325962 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4232 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
0 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
134296 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
71121 USD
xxii Non Cash Interest On Convertible Debt
NonCashInterestOnConvertibleDebt
526448 USD
xxii Non Cash Interest On Convertible Debt
NonCashInterestOnConvertibleDebt
0 USD
xxii Warrant Liability Loss
WarrantLiabilityLoss
-13485564 USD
xxii Warrant Liability Loss
WarrantLiabilityLoss
-3850295 USD
us-gaap Share Based Compensation
ShareBasedCompensation
946321 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1609716 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
1313201 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
162656 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
57683 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
304100 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
12679 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
175023 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-297879 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
378828 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
11844 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-317810 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
433318 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
0 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-179014 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2422702 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-3795112 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
70211 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
460092 USD
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
22453 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
543735 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
339250 USD
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
175641 USD
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
0 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
700000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-92664 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1879249 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
2254999 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
486951 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
150000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 USD
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
1660 USD
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
0 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
3500 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
2500 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3893 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
7471 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3550945 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
9864310 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1035579 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4189949 USD
CY2012Q4 us-gaap Cash
Cash
188 USD
CY2013Q3 us-gaap Cash
Cash
1035767 USD
us-gaap Interest Paid Net
InterestPaidNet
79015 USD
us-gaap Interest Paid Net
InterestPaidNet
5325 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
xxii Reclassification Of Derivative Liability To Equity Due To Warrant Amendments
ReclassificationOfDerivativeLiabilityToEquityDueToWarrantAmendments
5849500 USD
xxii Reclassification Of Derivative Liability To Equity Due To Warrant Amendments
ReclassificationOfDerivativeLiabilityToEquityDueToWarrantAmendments
7367915 USD
xxii Patent And Trademark Additions Included In Accounts Payable
PatentAndTrademarkAdditionsIncludedInAccountsPayable
166521 USD
xxii Patent And Trademark Additions Included In Accounts Payable
PatentAndTrademarkAdditionsIncludedInAccountsPayable
52808 USD
xxii Reclassification Of Machinery And Equipment Purchases To Inventory
ReclassificationOfMachineryAndEquipmentPurchasesToInventory
0 USD
xxii Reclassification Of Machinery And Equipment Purchases To Inventory
ReclassificationOfMachineryAndEquipmentPurchasesToInventory
37856 USD
xxii Other Contributed Capital
OtherContributedCapital
0 USD
xxii Other Contributed Capital
OtherContributedCapital
25200 USD
xxii Conversion Of Accounts Payable To Note Payable
ConversionOfAccountsPayableToNotePayable
769377 USD
xxii Conversion Of Accounts Payable To Note Payable
ConversionOfAccountsPayableToNotePayable
0 USD
xxii Conversion Of Accrued Interest To Note Payable
ConversionOfAccruedInterestToNotePayable
26422 USD
xxii Conversion Of Accrued Interest To Note Payable
ConversionOfAccruedInterestToNotePayable
0 USD
xxii Conversion Of Notes Payable And Accrued Interest To Common Stock
ConversionOfNotesPayableAndAccruedInterestToCommonStock
1650305 USD
xxii Conversion Of Notes Payable And Accrued Interest To Common Stock
ConversionOfNotesPayableAndAccruedInterestToCommonStock
0 USD
xxii Dividend Payable On Preferred Stock
DividendPayableOnPreferredStock
93361 USD
xxii Dividend Payable On Preferred Stock
DividendPayableOnPreferredStock
0 USD
xxii Issuance Of Common Stock Value In Payment Of Financing Cost
IssuanceOfCommonStockValueInPaymentOfFinancingCost
416666 USD
xxii Issuance Of Common Stock Value In Payment Of Financing Cost
IssuanceOfCommonStockValueInPaymentOfFinancingCost
0 USD
xxii Refinance Of Note Payable To Accounts Payable
RefinanceOfNotePayableToAccountsPayable
57500 USD
xxii Refinance Of Note Payable To Accounts Payable
RefinanceOfNotePayableToAccountsPayable
0 USD
xxii Issuance Of Warrants As Derivative Liability Instrument
IssuanceOfWarrantsAsDerivativeLiabilityInstrument
5675634 USD
xxii Issuance Of Warrants As Derivative Liability Instrument
IssuanceOfWarrantsAsDerivativeLiabilityInstrument
0 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
0 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
250000 USD
CY2014Q3 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.2 pure
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5528053 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1544869 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
170946 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5528053 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1544869 USD
CY2014Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
4047514 USD
CY2013Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
0 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
22nd Century Group, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001347858
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
XXII
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
64325042 shares
us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
0 USD
us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
-26057 USD
CY2013Q3 us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
0 USD
CY2014Q3 us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
-26057 USD
xxii Warrants Issued In Conjunction With Consulting Agreement
WarrantsIssuedInConjunctionWithConsultingAgreement
4250000 shares
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1260000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
9324088 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1952000 USD
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
394500 USD
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
8018 USD
us-gaap Payments For Fees
PaymentsForFees
0 USD
us-gaap Payments For Fees
PaymentsForFees
925000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
181716 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
62667 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
61638 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
105000 USD
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
4330734 USD
xxii License Fee Included In Accrued Expenses
LicenseFeeIncludedInAccruedExpenses
0 USD
xxii License Fee Included In Accrued Expenses
LicenseFeeIncludedInAccruedExpenses
525000 USD
xxii Equity Investment Included In Accrued Expenses
EquityInvestmentIncludedInAccruedExpenses
0 USD
xxii Equity Investment Included In Accrued Expenses
EquityInvestmentIncludedInAccruedExpenses
325000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
0 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
394500 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
0 USD
xxii Issuance Of Derivative Liability Warrants Issued Under Consulting Agreement
IssuanceOfDerivativeLiabilityWarrantsIssuedUnderConsultingAgreement
0 USD
xxii Issuance Of Derivative Liability Warrants Issued Under Consulting Agreement
IssuanceOfDerivativeLiabilityWarrantsIssuedUnderConsultingAgreement
2810000 USD
xxii Increase Warrant Liability Adjustments
IncreaseWarrantLiabilityAdjustments
626328 USD
xxii Increase Warrant Liability Adjustments
IncreaseWarrantLiabilityAdjustments
0 USD
xxii Issuance Of Derivative Liability Limited Market Makegood Provision
IssuanceOfDerivativeLiabilityLimitedMarketMakegoodProvision
290000 USD
xxii Issuance Of Derivative Liability Limited Market Makegood Provision
IssuanceOfDerivativeLiabilityLimitedMarketMakegoodProvision
0 USD
xxii Warrants Issued Under Consulting Agreement Resulting In Capital
WarrantsIssuedUnderConsultingAgreementResultingInCapital
0 USD
xxii Warrants Issued Under Consulting Agreement Resulting In Capital
WarrantsIssuedUnderConsultingAgreementResultingInCapital
1260000 USD
xxii Warrants Exchange Rights
WarrantsExchangeRights
1250000 shares
CY2014Q3 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
8018 USD
xxii Lease Payments
LeasePayments
3605 USD
CY2014Q3 us-gaap Goodwill
Goodwill
852000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
0 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
852000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
USD
CY2013Q4 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
85621 USD
us-gaap License Costs
LicenseCosts
0 USD
us-gaap License Costs
LicenseCosts
246434 USD
CY2013Q3 us-gaap License Costs
LicenseCosts
0 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
20550 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
496719 USD
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
20550 USD
CY2014Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
305847 USD
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
0 USD
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
852000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
852000 USD

Files In Submission

Name View Source Status
0001144204-14-068255-index-headers.html Edgar Link pending
0001144204-14-068255-index.html Edgar Link pending
0001144204-14-068255.txt Edgar Link pending
0001144204-14-068255-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v392788_10q.htm Edgar Link pending
v392788_31-1.htm Edgar Link pending
v392788_31-2.htm Edgar Link pending
v392788_32-1.htm Edgar Link pending
xxii-20140930.xml Edgar Link completed
xxii-20140930.xsd Edgar Link pending
xxii-20140930_cal.xml Edgar Link unprocessable
xxii-20140930_def.xml Edgar Link unprocessable
xxii-20140930_lab.xml Edgar Link unprocessable
xxii-20140930_pre.xml Edgar Link unprocessable