|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
FY2022
12 months to Sep 30, 2022
|
FY2021
12 months to Sep 30, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net Loss | |||||
| Adjustments to reconcile net loss to net cash used by operating activities: | |||||
| Stock based compensation | |||||
| Restricted stock expense | |||||
| Write off of prepaid assets due to termination of contractual obligation | |||||
| Marketing stock amortization | |||||
| Issuance of stock for services | |||||
| Inventory and materials impairment | |||||
| Intangibles amortization | |||||
| Depreciation | |||||
| Impairment of goodwill and other intangible assets | |||||
| Gain on sale of fixed assets | |||||
| Credit losses | |||||
| Increase/(Decrease) in contingent liability | |||||
| Realized and unrealized loss (gain) of Marketable and other securities | |||||
| Realized and unrealized gain of Marketable and other securities | |||||
| (Decrease) increase in fair value of convertible debt | |||||
| Other-than-temporary impairment on other investments | |||||
| Gain on termination of operating lease | |||||
| Amortization of operating lease asset | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Deposits | |||||
| Inventory | |||||
| Prepaid inventory | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable and accrued expenses | |||||
| Operating lease liability | |||||
| Deferred revenue / customer deposits | |||||
| Collection on discontinued operations accounts receivable | |||||
| Cash used by operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from sale of other investment securities | |||||
| Purchase of intangible assets | |||||
| Purchase of property and equipment | |||||
| Cash used by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of common stock | |||||
| Note payable | |||||
| Preferred dividend distribution | |||||
| Proceeds from issuance of preferred stock | |||||
| Cash provided by financing activities | |||||
| Net (decrease) increase in cash | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Cash Payments for: | |||||
| Interest expense | |||||
| Non-cash financial/investing activities: | |||||
| Issuance of shares for conversion of debt and accrued interest | |||||
| Change in lease asset related to extinguishment of HQ lease and new warehouse lease | |||||
| Issuance of shares for intangible asset | |||||
| Common Stock Earnout Shares | |||||
| Total issuance of shares for intangible asset | |||||
| Conversion of accrued preferred dividends to preferred stock (in shares) | |||||
| Preferred dividends accrued but not paid | |||||
Loading...