|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.041M
-44.84%
YoY
|
-$3.700M
-83.87%
YoY
|
-$22.94M
-67.27%
YoY
|
-$70.08M
199.57%
YoY
|
-$23.39M
-285.64%
YoY
|
| Depreciation, Depletion And Amortization |
$361.1K
-20.18%
YoY
|
$452.3K
11.88%
YoY
|
$404.3K
-57.4%
YoY
|
$949.0K
-6.73%
YoY
|
$1.017M
41.16%
YoY
|
| Cash From Operating Activities |
-$1.452M
311.68%
YoY
|
-$352.8K
-91.8%
YoY
|
-$4.302M
-71.26%
YoY
|
-$14.97M
6.2%
YoY
|
-$14.09M
32.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$184.2K
-3.08%
YoY
|
$190.0K
-36.14%
YoY
|
$297.5K
-56.79%
YoY
|
$688.7K
-301.36%
YoY
|
-$342.0K
-74.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
-$2.210M
784.0%
YoY
|
| Cash From Investing Activities |
-$184.2K
-36.5%
YoY
|
-$290.0K
-141.29%
YoY
|
$702.5K
-202.0%
YoY
|
-$688.7K
-73.01%
YoY
|
-$2.552M
62.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$2.555M
596.36%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$50.00K
-97.98%
YoY
|
$2.478M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.445M
11.39%
YoY
|
$1.298M
-198.09%
YoY
|
-$1.323M
-67.22%
YoY
|
-$4.035M
-114.29%
YoY
|
$28.23M
26.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.452M
311.68%
YoY
|
-$352.8K
-91.8%
YoY
|
-$4.302M
-71.26%
YoY
|
-$14.97M
6.2%
YoY
|
-$14.09M
32.15%
YoY
|
| Cash From Investing Activities |
-$184.2K
-36.5%
YoY
|
-$290.0K
-141.29%
YoY
|
$702.5K
-202.0%
YoY
|
-$688.7K
-73.01%
YoY
|
-$2.552M
62.54%
YoY
|
| Cash From Financing Activities |
$1.445M
11.39%
YoY
|
$1.298M
-198.09%
YoY
|
-$1.323M
-67.22%
YoY
|
-$4.035M
-114.29%
YoY
|
$28.23M
26.21%
YoY
|
| Net Change In Cash |
-$191.3K
-129.22%
YoY
|
$654.7K
-113.3%
YoY
|
-$4.922M
-75.0%
YoY
|
-$19.69M
-269.95%
YoY
|
$11.59M
14.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.452M
311.68%
YoY
|
-$352.8K
-91.8%
YoY
|
-$4.302M
-71.26%
YoY
|
-$14.97M
6.2%
YoY
|
-$14.09M
32.15%
YoY
|
| Capital Expenditures |
$184.2K
-3.08%
YoY
|
$190.0K
-36.14%
YoY
|
$297.5K
-56.79%
YoY
|
$688.7K
-301.36%
YoY
|
-$342.0K
-74.09%
YoY
|
| Free Cash Flow |
-$1.637M
201.5%
YoY
|
-$542.8K
-88.2%
YoY
|
-$4.600M
-70.62%
YoY
|
-$15.66M
13.85%
YoY
|
-$13.75M
47.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$798.0K
65.98%
YoY
|
-$283.1K
-1975.66%
YoY
|
-$680.0K
345.03%
YoY
|
-$895.3K
-294.74%
YoY
|
-$480.8K
-84.03%
YoY
|
$15.10K
-101.51%
YoY
|
-$152.8K
-99.04%
YoY
|
$459.7K
-125.97%
YoY
|
-$3.011M
125.21%
YoY
|
-$996.5K
-74.81%
YoY
|
-$15.87M
8.5%
YoY
|
-$1.770M
-94.4%
YoY
|
-$1.337M
-71.3%
YoY
|
-$3.956M
-79.35%
YoY
|
-$14.63M
401.58%
YoY
|
-$31.63M
-2157.79%
YoY
|
-$4.657M
-62.77%
YoY
|
-$19.16M
103.93%
YoY
|
-$2.917M
-53.39%
YoY
|
| Depreciation, Depletion And Amortization |
$44.71K
-84.36%
YoY
|
$54.16K
-49.26%
YoY
|
$262.1K
-8.93%
YoY
|
$280.2K
-2.63%
YoY
|
$285.9K
-1.62%
YoY
|
$106.7K
-3.72%
YoY
|
$287.8K
-57.09%
YoY
|
$287.8K
-39.8%
YoY
|
$290.6K
4.77%
YoY
|
$110.9K
10.74%
YoY
|
$670.7K
47.1%
YoY
|
$478.0K
201.45%
YoY
|
$277.4K
-14.21%
YoY
|
$100.1K
-70.62%
YoY
|
$456.0K
53.24%
YoY
|
$158.6K
-35.69%
YoY
|
$323.3K
34.42%
YoY
|
$340.7K
46.44%
YoY
|
$297.5K
34.41%
YoY
|
| Cash From Operating Activities |
N/A
|
-$812.5K
155.49%
YoY
|
-$240.8K
-243.85%
YoY
|
-$704.2K
-343.01%
YoY
|
-$189.5K
-73.09%
YoY
|
-$318.0K
200.34%
YoY
|
$167.4K
-163.88%
YoY
|
$289.8K
-220.46%
YoY
|
-$704.1K
-59.39%
YoY
|
-$105.9K
-94.87%
YoY
|
-$262.1K
-86.39%
YoY
|
-$240.6K
-89.85%
YoY
|
-$1.734M
-66.67%
YoY
|
-$2.064M
-62.25%
YoY
|
-$1.926M
-55.57%
YoY
|
-$2.371M
-48.55%
YoY
|
-$5.202M
75.81%
YoY
|
-$5.468M
149.47%
YoY
|
-$4.334M
1019.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$164.8K
0.25%
YoY
|
$2.800K
-97.45%
YoY
|
$1.500K
N/A
|
$15.50K
-435.5%
YoY
|
$164.4K
-10.97%
YoY
|
$110.0K
-6.42%
YoY
|
$0.00
-100.0%
YoY
|
-$4.620K
-95.49%
YoY
|
$184.6K
4.1%
YoY
|
$117.5K
23.01%
YoY
|
$102.4K
-124.95%
YoY
|
-$102.4K
-28.28%
YoY
|
$177.4K
-176.77%
YoY
|
$95.56K
-413.93%
YoY
|
-$410.4K
382.7%
YoY
|
-$142.8K
7.14%
YoY
|
-$231.0K
147.65%
YoY
|
-$30.44K
-105.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
700.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$164.8K
0.25%
YoY
|
-$2.800K
-97.45%
YoY
|
-$1.500K
N/A
|
-$15.50K
-435.5%
YoY
|
-$164.4K
-10.97%
YoY
|
-$110.0K
-6.42%
YoY
|
$0.00
-100.0%
YoY
|
$4.620K
-99.58%
YoY
|
-$184.6K
4.1%
YoY
|
-$117.5K
-223.01%
YoY
|
-$102.4K
-75.05%
YoY
|
$1.102M
-872.14%
YoY
|
-$177.4K
-23.23%
YoY
|
$95.56K
-104.71%
YoY
|
-$410.4K
-190.21%
YoY
|
-$142.8K
-89.97%
YoY
|
-$231.0K
-151.72%
YoY
|
-$2.030M
-820.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$1.001M
0.0%
YoY
|
$1.007M
0.6%
YoY
|
N/A
|
N/A
|
$1.001M
0.0%
YoY
|
$1.001M
0.0%
YoY
|
N/A
|
$1.001M
0.0%
YoY
|
$1.001M
0.0%
YoY
|
$1.001M
0.0%
YoY
|
N/A
|
$1.001M
N/A
|
$1.001M
N/A
|
$1.001M
900.0%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$2.104M
N/A
|
$1.445M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.300M
-229.63%
YoY
|
-$2.501K
-99.78%
YoY
|
-$662.8K
-33.94%
YoY
|
$1.471M
-246.85%
YoY
|
-$1.003M
-1.22%
YoY
|
-$1.126M
10.92%
YoY
|
-$1.003M
-107.27%
YoY
|
-$1.002M
74.44%
YoY
|
-$1.015M
51.53%
YoY
|
-$1.015M
-106.47%
YoY
|
$13.79M
-18230.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$812.5K
155.49%
YoY
|
-$240.8K
-243.85%
YoY
|
-$704.2K
-343.01%
YoY
|
-$189.5K
-73.09%
YoY
|
-$318.0K
200.34%
YoY
|
$167.4K
-163.88%
YoY
|
$289.8K
-220.46%
YoY
|
-$704.1K
-59.39%
YoY
|
-$105.9K
-94.87%
YoY
|
-$262.1K
-86.39%
YoY
|
-$240.6K
-89.85%
YoY
|
-$1.734M
-66.67%
YoY
|
-$2.064M
-62.25%
YoY
|
-$1.926M
-55.57%
YoY
|
-$2.371M
-48.55%
YoY
|
-$5.202M
75.81%
YoY
|
-$5.468M
149.47%
YoY
|
-$4.334M
1019.19%
YoY
|
| Cash From Investing Activities |
N/A
|
-$164.8K
0.25%
YoY
|
-$2.800K
-97.45%
YoY
|
-$1.500K
N/A
|
-$15.50K
-435.5%
YoY
|
-$164.4K
-10.97%
YoY
|
-$110.0K
-6.42%
YoY
|
$0.00
-100.0%
YoY
|
$4.620K
-99.58%
YoY
|
-$184.6K
4.1%
YoY
|
-$117.5K
-223.01%
YoY
|
-$102.4K
-75.05%
YoY
|
$1.102M
-872.14%
YoY
|
-$177.4K
-23.23%
YoY
|
$95.56K
-104.71%
YoY
|
-$410.4K
-190.21%
YoY
|
-$142.8K
-89.97%
YoY
|
-$231.0K
-151.72%
YoY
|
-$2.030M
-820.91%
YoY
|
| Cash From Financing Activities |
N/A
|
$2.104M
N/A
|
$1.445M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.300M
-229.63%
YoY
|
-$2.501K
-99.78%
YoY
|
-$662.8K
-33.94%
YoY
|
$1.471M
-246.85%
YoY
|
-$1.003M
-1.22%
YoY
|
-$1.126M
10.92%
YoY
|
-$1.003M
-107.27%
YoY
|
-$1.002M
74.44%
YoY
|
-$1.015M
51.53%
YoY
|
-$1.015M
-106.47%
YoY
|
$13.79M
-18230.7%
YoY
|
| Net Change In Cash |
N/A
|
$1.127M
-785.39%
YoY
|
$1.202M
1993.38%
YoY
|
-$705.7K
-343.53%
YoY
|
-$205.0K
-134.14%
YoY
|
-$164.4K
-43.9%
YoY
|
$57.40K
-105.51%
YoY
|
$289.8K
-74.31%
YoY
|
$600.6K
-136.75%
YoY
|
-$293.0K
-91.3%
YoY
|
-$1.042M
-63.21%
YoY
|
$1.128M
-129.82%
YoY
|
-$1.634M
-74.31%
YoY
|
-$3.368M
-49.85%
YoY
|
-$2.833M
-138.15%
YoY
|
-$3.783M
-19.98%
YoY
|
-$6.360M
25.89%
YoY
|
-$6.715M
-148.17%
YoY
|
$7.427M
-4188.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$812.5K
155.49%
YoY
|
-$240.8K
-243.85%
YoY
|
-$704.2K
-343.01%
YoY
|
-$189.5K
-73.09%
YoY
|
-$318.0K
200.34%
YoY
|
$167.4K
-163.88%
YoY
|
$289.8K
-220.46%
YoY
|
-$704.1K
-59.39%
YoY
|
-$105.9K
-94.87%
YoY
|
-$262.1K
-86.39%
YoY
|
-$240.6K
-89.85%
YoY
|
-$1.734M
-66.67%
YoY
|
-$2.064M
-62.25%
YoY
|
-$1.926M
-55.57%
YoY
|
-$2.371M
-48.55%
YoY
|
-$5.202M
75.81%
YoY
|
-$5.468M
149.47%
YoY
|
-$4.334M
1019.19%
YoY
|
| Capital Expenditures |
N/A
|
$164.8K
0.25%
YoY
|
$2.800K
-97.45%
YoY
|
$1.500K
N/A
|
$15.50K
-435.5%
YoY
|
$164.4K
-10.97%
YoY
|
$110.0K
-6.42%
YoY
|
$0.00
-100.0%
YoY
|
-$4.620K
-95.49%
YoY
|
$184.6K
4.1%
YoY
|
$117.5K
23.01%
YoY
|
$102.4K
-124.95%
YoY
|
-$102.4K
-28.28%
YoY
|
$177.4K
-176.77%
YoY
|
$95.56K
-413.93%
YoY
|
-$410.4K
382.7%
YoY
|
-$142.8K
7.14%
YoY
|
-$231.0K
147.65%
YoY
|
-$30.44K
-105.73%
YoY
|
| Free Cash Flow |
N/A
|
-$977.3K
102.59%
YoY
|
-$243.6K
-524.39%
YoY
|
-$705.7K
-343.53%
YoY
|
-$205.0K
-70.69%
YoY
|
-$482.4K
66.05%
YoY
|
$57.40K
-115.12%
YoY
|
$289.8K
-184.49%
YoY
|
-$699.5K
-57.12%
YoY
|
-$290.5K
-87.04%
YoY
|
-$379.6K
-81.22%
YoY
|
-$343.0K
-82.51%
YoY
|
-$1.631M
-67.76%
YoY
|
-$2.242M
-57.2%
YoY
|
-$2.021M
-53.04%
YoY
|
-$1.960M
-56.66%
YoY
|
-$5.059M
79.04%
YoY
|
-$5.237M
149.55%
YoY
|
-$4.304M
368.35%
YoY
|
Loading...