|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$11.81M
82.37%
YoY
|
$6.477M
16.34%
YoY
|
$5.567M
27.41%
YoY
|
$4.369M
N/A
|
| Depreciation, Depletion And Amortization |
$907.3K
0.91%
YoY
|
$899.1K
30.93%
YoY
|
$686.7K
82.25%
YoY
|
$376.8K
N/A
|
| Cash From Operating Activities |
-$9.732M
-584.27%
YoY
|
$2.010M
-50.51%
YoY
|
$4.061M
523.2%
YoY
|
$651.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$29.59K
157.31%
YoY
|
$11.50K
-99.7%
YoY
|
$3.836M
61.07%
YoY
|
$2.382M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.030M
17548.62%
YoY
|
-$11.50K
-99.7%
YoY
|
-$3.836M
61.07%
YoY
|
-$2.382M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.10M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.09M
-4016.63%
YoY
|
-$257.5K
1346.63%
YoY
|
-$17.80K
-109.19%
YoY
|
$193.6K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$9.732M
-584.27%
YoY
|
$2.010M
-50.51%
YoY
|
$4.061M
523.2%
YoY
|
$651.6K
N/A
|
| Cash From Investing Activities |
-$2.030M
17548.62%
YoY
|
-$11.50K
-99.7%
YoY
|
-$3.836M
61.07%
YoY
|
-$2.382M
N/A
|
| Cash From Financing Activities |
$10.09M
-4016.63%
YoY
|
-$257.5K
1346.63%
YoY
|
-$17.80K
-109.19%
YoY
|
$193.6K
N/A
|
| Net Change In Cash |
-$890.3K
-151.15%
YoY
|
$1.741M
740.11%
YoY
|
$207.2K
-113.49%
YoY
|
-$1.536M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.732M
-584.27%
YoY
|
$2.010M
-50.51%
YoY
|
$4.061M
523.2%
YoY
|
$651.6K
N/A
|
| Capital Expenditures |
$29.59K
157.31%
YoY
|
$11.50K
-99.7%
YoY
|
$3.836M
61.07%
YoY
|
$2.382M
N/A
|
| Free Cash Flow |
-$9.762M
-588.54%
YoY
|
$1.998M
788.09%
YoY
|
$225.0K
-113.01%
YoY
|
-$1.730M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$11.81M
82.37%
YoY
|
$3.826M
59.51%
YoY
|
$6.477M
16.34%
YoY
|
$2.399M
N/A
|
| Depreciation, Depletion And Amortization |
$450.5K
0.92%
YoY
|
$456.7K
0.88%
YoY
|
$446.4K
-34.99%
YoY
|
$452.7K
N/A
|
| Cash From Operating Activities |
-$8.000M
-583.53%
YoY
|
-$1.733M
-587.75%
YoY
|
$1.655M
-59.26%
YoY
|
$355.2K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$29.60K
157.39%
YoY
|
N/A
|
$11.50K
-99.7%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.030M
17548.7%
YoY
|
N/A
|
-$11.50K
-99.7%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.11M
-39289.15%
YoY
|
-$25.50K
-88.99%
YoY
|
-$25.80K
44.94%
YoY
|
-$231.7K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$8.000M
-583.53%
YoY
|
-$1.733M
-587.75%
YoY
|
$1.655M
-59.26%
YoY
|
$355.2K
N/A
|
| Cash From Investing Activities |
-$2.030M
17548.7%
YoY
|
N/A
|
-$11.50K
-99.7%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$10.11M
-39289.15%
YoY
|
-$25.50K
-88.99%
YoY
|
-$25.80K
44.94%
YoY
|
-$231.7K
N/A
|
| Net Change In Cash |
$81.20K
-94.98%
YoY
|
-$1.758M
-1523.48%
YoY
|
$1.617M
680.5%
YoY
|
$123.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.000M
-583.53%
YoY
|
-$1.733M
-587.75%
YoY
|
$1.655M
-59.26%
YoY
|
$355.2K
N/A
|
| Capital Expenditures |
$29.60K
157.39%
YoY
|
N/A
|
$11.50K
-99.7%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$8.030M
-588.72%
YoY
|
N/A
|
$1.643M
630.22%
YoY
|
$355.2K
N/A
|
Loading...