|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$8.311M
260.64%
YoY
|
-$2.305M
-9.59%
YoY
|
-$2.549M
-167.29%
YoY
|
$3.788M
N/A
|
| Depreciation, Depletion And Amortization |
$16.25K
-84.48%
YoY
|
$104.7K
4169.98%
YoY
|
$2.452K
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.597M
309.86%
YoY
|
-$1.610M
-20.5%
YoY
|
-$2.025M
-33.02%
YoY
|
-$3.023M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.440M
-50.53%
YoY
|
$2.911M
1003693.1%
YoY
|
$290.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.044M
-42.66%
YoY
|
$5.308M
-94.71%
YoY
|
$100.4M
N/A
|
| Cash From Investing Activities |
-$1.440M
-147.31%
YoY
|
$3.044M
-42.66%
YoY
|
$5.308M
-94.71%
YoY
|
$100.4M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.20M
-528.34%
YoY
|
-$3.082M
-45.23%
YoY
|
-$5.627M
-94.46%
YoY
|
-$101.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
N/A
|
$32.98K
1.13%
YoY
|
$32.61K
N/A
|
N/A
|
| Cash From Financing Activities |
$10.87M
-913.13%
YoY
|
-$1.337M
-59.41%
YoY
|
-$3.293M
-96.62%
YoY
|
-$97.34M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$6.597M
309.86%
YoY
|
-$1.610M
-20.5%
YoY
|
-$2.025M
-33.02%
YoY
|
-$3.023M
N/A
|
| Cash From Investing Activities |
-$1.440M
-147.31%
YoY
|
$3.044M
-42.66%
YoY
|
$5.308M
-94.71%
YoY
|
$100.4M
N/A
|
| Cash From Financing Activities |
$10.87M
-913.13%
YoY
|
-$1.337M
-59.41%
YoY
|
-$3.293M
-96.62%
YoY
|
-$97.34M
N/A
|
| Net Change In Cash |
$2.875M
2849.04%
YoY
|
$97.50K
-1084.85%
YoY
|
-$9.900K
-212.5%
YoY
|
$8.800K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.597M
309.86%
YoY
|
-$1.610M
-20.5%
YoY
|
-$2.025M
-33.02%
YoY
|
-$3.023M
N/A
|
| Capital Expenditures |
$1.440M
-50.53%
YoY
|
$2.911M
1003693.1%
YoY
|
$290.00
N/A
|
N/A
|
| Free Cash Flow |
-$8.037M
77.78%
YoY
|
-$4.521M
123.25%
YoY
|
-$2.025M
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$8.311M
-2089.3%
YoY
|
-$2.215M
1293.77%
YoY
|
$417.8K
N/A
|
-$158.9K
N/A
|
| Depreciation, Depletion And Amortization |
$106.4K
1.62%
YoY
|
$103.2K
N/A
|
$104.7K
4088.0%
YoY
|
N/A
|
| Cash From Operating Activities |
-$4.435M
175.54%
YoY
|
-$298.2K
N/A
|
-$1.610M
2789.59%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.437M
-50.62%
YoY
|
$2.700K
N/A
|
$2.911M
970233.33%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$557.5K
N/A
|
$3.044M
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.437M
-147.23%
YoY
|
$557.5K
N/A
|
$3.044M
-1014666.67%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.85M
-809.14%
YoY
|
-$584.4K
N/A
|
-$3.082M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.43M
-955.12%
YoY
|
-$253.4K
N/A
|
-$1.337M
-1273.57%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$4.435M
175.54%
YoY
|
-$298.2K
N/A
|
-$1.610M
2789.59%
YoY
|
N/A
|
| Cash From Investing Activities |
-$1.437M
-147.23%
YoY
|
$557.5K
N/A
|
$3.044M
-1014666.67%
YoY
|
N/A
|
| Cash From Financing Activities |
$11.43M
-955.12%
YoY
|
-$253.4K
N/A
|
-$1.337M
-1273.57%
YoY
|
N/A
|
| Net Change In Cash |
$5.558M
5600.72%
YoY
|
$5.900K
N/A
|
$97.50K
68.39%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.435M
175.54%
YoY
|
-$298.2K
N/A
|
-$1.610M
2789.59%
YoY
|
N/A
|
| Capital Expenditures |
$1.437M
-50.62%
YoY
|
$2.700K
N/A
|
$2.911M
970233.33%
YoY
|
N/A
|
| Free Cash Flow |
-$5.872M
29.9%
YoY
|
-$300.9K
N/A
|
-$4.521M
7972.32%
YoY
|
N/A
|
Loading...