Financial Snapshot

Revenue
$4.846B
TTM
Gross Margin
9.89%
TTM
Net Earnings
-$80.00M
TTM
Current Assets
Q2 2023
Current Liabilities
Q2 2023
Current Ratio
42.71%
Q2 2023
Total Assets
Q2 2023
Total Liabilities
$2.120B
Q2 2023
Book Value
$28.10M
Q2 2023
Cash
Q2 2023
P/E
-0.1825
Nov 29, 2024 EST
Free Cash Flow
$63.80M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $5.245B $5.122B $4.514B $4.871B $5.092B $4.891B $4.698B $4.832B $0.00 $0.00 $0.00 $0.00 $4.335B $4.871B $8.319B $9.621B $9.919B $8.742B $6.768B $3.069B $2.624B $2.505B $2.799B $3.227B $2.901B $2.898B $2.655B $3.057B $2.868B $2.857B $2.263B $2.344B $2.302B $2.220B $2.017B $1.760B $1.714B $1.530B $1.380B
YoY Change 2.4% 13.47% -7.34% -4.34% 4.11% 4.12% -2.79% -100.0% -11.01% -41.45% -13.54% -3.0% 13.47% 29.17% 120.54% 16.94% 4.75% -10.5% -13.25% 11.25% 0.08% 9.17% -13.14% 6.59% 0.39% 26.24% -3.47% 1.81% 3.72% 10.08% 14.57% 2.7% 11.98% 10.89% 26.72%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $5.245B $5.122B $4.514B $4.871B $5.092B $4.891B $4.698B $4.832B $0.00 $0.00 $0.00 $0.00 $4.335B $4.871B $8.319B $9.621B $9.919B $8.742B $6.768B $3.069B $2.624B $2.505B $2.799B $3.227B $2.901B $2.898B $2.655B $3.057B $2.868B $2.857B $2.263B $2.344B $2.302B $2.220B $2.017B $1.760B $1.714B $1.530B $1.380B
Cost Of Revenue $4.597B $4.539B $4.128B $4.279B $4.573B $4.379B $4.156B $4.308B $4.603B $4.427B $4.400B $4.528B $4.073B $5.178B $7.739B $8.716B $8.645B $7.541B $5.937B $2.738B $2.357B $2.252B $2.465B $2.838B $2.552B $2.531B $2.335B $2.713B $2.495B $2.457B $1.895B $1.988B $1.895B $1.889B $1.642B $1.446B $1.363B $1.233B $1.139B
Gross Profit $648.2M $582.7M $385.7M $592.4M $518.6M $511.8M $541.9M $524.7M $466.0M $438.7M $450.1M $340.7M $262.0M -$306.6M $579.5M $905.3M $1.273B $1.201B $830.7M $330.2M $267.6M $253.2M $333.8M $389.0M $348.4M $367.2M $320.4M $343.6M $373.0M $399.7M $368.2M $355.7M $407.1M $330.7M $375.0M $314.1M $350.4M $297.1M $240.9M
Gross Profit Margin 12.36% 11.38% 8.55% 12.16% 10.18% 10.46% 11.54% 10.86% 6.04% -6.29% 6.97% 9.41% 12.84% 13.74% 12.27% 10.76% 10.2% 10.11% 11.93% 12.06% 12.01% 12.67% 12.07% 11.24% 13.01% 13.99% 16.27% 15.17% 17.68% 14.9% 18.6% 17.85% 20.45% 19.41% 17.46%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $36.90M $40.90M $188.1M $5.800M $3.800M $15.50M $31.20M $31.30M $10.50M $132.9M $132.6M $142.8M $170.8M $166.0M $160.3M $163.3M $185.5M $187.0M $174.8M $136.0M $142.1M $128.3M $127.9M $118.0M $105.6M $96.70M $85.70M $78.10M
YoY Change -9.78% 52.63% -75.48% -50.32% -0.32% 198.1% 0.23% -7.14% -16.39% 2.89% 3.56% -1.84% -11.97% -0.8% 6.98% 28.53% -4.29% 10.76% 0.31% 8.39% 11.74% 9.2% 12.84% 9.73% 47.36%
% of Gross Profit 5.69% 7.02% 31.75% 1.32% 0.84% 4.55% 11.91% 1.81% 49.66% 52.37% 42.78% 43.91% 47.65% 43.65% 50.97% 53.99% 50.13% 43.73% 36.94% 39.95% 31.52% 38.68% 31.47% 33.62% 27.6% 28.85% 32.42%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $143.4M $143.6M $134.9M $152.4M $147.7M $147.7M $159.8M $163.7M $163.6M $172.3M $183.8M $195.7M $201.0M $259.4M $264.3M $255.6M $274.2M $250.6M $171.5M $87.40M $79.30M $77.00M $78.60M $110.3M $103.9M $108.2M $118.7M $135.3M $134.0M $132.4M $118.4M $124.7M $128.1M $123.3M $108.4M $99.00M $86.90M $75.80M $59.10M
YoY Change -0.14% 6.45% -11.48% 3.18% 0.0% -7.57% -2.38% 0.06% -5.05% -6.26% -6.08% -2.64% -22.51% -1.85% 3.4% -6.78% 9.42% 46.12% 96.22% 10.21% 2.99% -2.04% -28.74% 6.16% -3.97% -8.85% -12.27% 0.97% 1.21% 11.82% -5.05% -2.65% 3.89% 13.75% 9.49% 13.92% 14.64% 28.26% 29.04%
% of Gross Profit 22.12% 24.64% 34.98% 25.73% 28.48% 28.86% 29.49% 31.2% 35.11% 39.28% 40.84% 57.44% 76.72% 45.61% 28.23% 21.53% 20.87% 20.65% 26.47% 29.63% 30.41% 23.55% 28.35% 29.82% 29.47% 37.05% 39.38% 35.92% 33.12% 32.16% 35.06% 31.47% 37.28% 28.91% 31.52% 24.8% 25.51% 24.53%
Operating Expenses $488.4M $478.4M $374.5M $581.7M $4.949B $4.772B $4.553B $4.739B $5.023B $4.837B $4.826B $5.007B $4.563B $587.5M $658.0M $694.3M $710.1M $656.9M $473.7M $238.6M $212.3M $209.7M $221.4M $281.1M $269.9M $268.5M $282.1M $365.1M $362.0M $345.8M $285.4M $298.8M $287.2M $282.6M $257.2M $236.0M $214.8M $190.7M $163.7M
YoY Change 2.09% 27.74% -35.62% -88.25% 3.71% 4.81% -3.93% -5.65% 3.85% 0.22% -3.61% 9.74% 676.6% -10.71% -5.23% -2.23% 8.1% 38.67% 98.53% 12.39% 1.24% -5.28% -21.24% 4.15% 0.52% -4.82% -22.73% 0.86% 4.68% 21.16% -4.48% 4.04% 1.63% 9.88% 8.98% 9.87% 12.64% 16.49% 36.53%
Operating Profit $197.8M $103.6M $56.50M $16.20M $142.9M $119.0M $144.5M $93.00M $45.50M $28.40M $24.10M -$138.2M -$227.9M -$894.1M -$78.50M $211.0M $563.3M $544.0M $357.0M $91.60M $55.30M $43.50M $112.4M $107.9M $78.50M $98.70M $38.30M -$21.50M $11.00M $53.90M $82.80M $56.90M $119.9M $48.10M $117.8M $78.10M $135.6M $106.4M $77.20M
YoY Change 90.93% 83.36% 248.77% -88.66% 20.08% -17.65% 55.38% 104.4% 60.21% 17.84% -117.44% -39.36% -74.51% 1038.98% -137.2% -62.54% 3.55% 52.38% 289.74% 65.64% 27.13% -61.3% 4.17% 37.45% -20.47% 157.7% -278.14% -295.45% -79.59% -34.9% 45.52% -52.54% 149.27% -59.17% 50.83% -42.4% 27.44% 37.82% -10.65%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense $162.9M $150.7M $135.9M $111.2M $105.8M $102.8M $103.4M $107.6M $150.0M $163.9M $150.8M $156.2M $159.2M -$160.9M -$76.90M -$87.50M -$84.60M -$59.90M -$41.90M -$18.90M -$6.400M -$13.00M -$12.50M -$14.10M -$10.60M -$12.50M -$18.80M -$21.30M -$18.40M -$17.70M
YoY Change 8.1% 10.89% 22.21% 5.1% 2.92% -0.58% -3.9% -28.27% -8.48% 8.69% -3.46% -1.88% -198.94% 109.23% -12.11% 3.43% 41.24% 42.96% 121.69% 195.31% -50.77% 4.0% -11.35% 33.02% -15.2% -33.51% -11.74% 15.76% 3.95%
% of Operating Profit 82.36% 145.46% 240.53% 686.42% 74.04% 86.39% 71.56% 115.7% 329.67% 577.11% 625.73% -41.47% -15.02% -11.01% -11.74% -20.63% -11.57% -29.89% -11.12% -13.07% -13.5% -12.66% -49.09% -167.27% -32.84%
Other Income/Expense, Net -$171.3M -$209.6M -$129.6M -$124.5M -$111.6M -$137.1M -$119.9M -$97.40M -$129.3M -$157.9M -$175.6M -$223.7M -$173.0M -$9.200M $4.500M -$2.200M -$4.800M -$4.200M -$3.800M -$2.900M -$2.900M -$7.900M -$9.200M -$4.100M -$3.300M $2.700M -$2.200M -$2.100M $4.000M -$900.0K -$17.40M -$16.60M -$17.90M -$21.50M -$12.80M -$13.70M -$12.40M -$10.90M -$4.400M
YoY Change -18.27% 61.73% 4.1% 11.56% -18.6% 14.35% 23.1% -24.67% -18.11% -10.08% -21.5% 29.31% 1780.43% -304.44% -304.55% -54.17% 14.29% 10.53% 31.03% 0.0% -63.29% -14.13% 124.39% 24.24% -222.22% -222.73% 4.76% -152.5% -544.44% -94.83% 4.82% -7.26% -16.74% 67.97% -6.57% 10.48% 13.76% 147.73% 76.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income $26.50M -$106.0M -$73.10M -$108.3M $31.30M -$18.10M $24.60M -$4.400M -$83.80M -$129.5M -$151.5M -$361.9M -$400.9M -$888.6M -$1.002B -$654.8M $456.0M $472.3M $297.7M $66.80M $37.60M $17.40M $105.1M $89.30M $69.50M $88.90M -$28.80M -$45.00M -$3.400M $35.40M $65.40M $40.30M $101.9M $26.50M $105.0M $64.40M $123.3M $95.50M $72.90M
YoY Change -125.0% 45.01% -32.5% -446.01% -272.93% -173.58% -659.09% -94.75% -35.29% -14.52% -58.14% -9.73% -54.88% -11.29% 52.98% -243.6% -3.45% 58.65% 345.66% 77.66% 116.09% -83.44% 17.69% 28.49% -21.82% -408.68% -36.0% 1223.53% -109.6% -45.87% 62.28% -60.45% 284.53% -74.76% 63.04% -47.77% 29.11% 31.0% -13.11%
Income Tax $4.700M $3.100M -$19.60M -$4.300M $11.10M -$7.300M $3.100M -$5.100M -$16.10M -$45.90M -$15.00M -$7.500M -$96.20M -$256.9M -$176.0M -$14.40M $179.3M $184.1M $113.3M $26.10M $13.60M $6.800M $43.50M $38.40M $29.50M $36.10M -$5.500M -$14.90M $500.0K $16.60M $24.40M $13.70M $36.60M $7.900M $36.00M $23.10M $56.20M $40.00M $28.80M
% Of Pretax Income 17.74% 35.46% 12.6% 39.32% 38.98% 38.06% 39.07% 36.17% 39.08% 41.39% 43.0% 42.45% 40.61% 46.89% 37.31% 34.0% 35.92% 29.81% 34.29% 35.87% 45.58% 41.88% 39.51%
Net Earnings $21.80M -$109.1M -$53.50M -$104.0M $20.20M -$10.80M $21.50M $700.0K -$67.70M -$83.60M -$140.4M -$351.3M -$325.8M -$619.5M -$976.4M -$640.4M $276.6M $288.1M $184.3M $40.70M -$93.90M $15.30M $68.00M $50.90M -$28.70M $52.40M -$27.20M -$30.10M -$7.900M $18.80M $29.50M $26.70M $65.30M $47.80M $69.00M $41.30M $69.70M $55.50M $44.10M
YoY Change -119.98% 103.93% -48.56% -614.85% -287.04% -150.23% 2971.43% -101.03% -19.02% -40.46% -60.03% 7.83% -47.41% -36.55% 52.47% -331.53% -3.99% 56.32% 352.83% -143.34% -713.73% -77.5% 33.6% -277.35% -154.77% -292.65% -9.63% 281.01% -142.02% -36.27% 10.49% -59.11% 36.61% -30.72% 67.07% -40.75% 25.59% 25.85% -10.37%
Net Earnings / Revenue 0.42% -2.13% -1.19% -2.13% 0.4% -0.22% 0.46% 0.01% -7.52% -12.72% -11.74% -6.66% 2.79% 3.3% 2.72% 1.33% -3.58% 0.61% 2.43% 1.58% -0.99% 1.81% -1.02% -0.98% -0.28% 0.66% 1.3% 1.14% 2.84% 2.15% 3.42% 2.35% 4.07% 3.63% 3.2%
Basic Earnings Per Share $0.42 -$2.15 -$1.28 -$3.13 $0.61 -$0.33 $0.66 $0.02 -$3.00 -$8.96
Diluted Earnings Per Share $0.42 -$2.15 -$1.28 -$3.13 $0.60 -$0.33 $0.65 $0.02 -$3.00 -$8.96 -$19.23M -$167.3M -$3.258B -$78.96B -$107.7B -$84.12B $35.62B $38.04B $28.17B $9.963B $6.344B $3.221B $18.66B $15.19B $11.18B $13.80B -$6.207B -$8.046B -$1.028B $5.022B $10.97B $7.124B $17.31B $4.849B $18.02B $10.82B $17.61B $14.63B $11.64B

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $235.1M $310.7M $439.3M $109.2M $227.6M $91.60M $136.7M $173.8M $171.1M $176.3M $208.7M $200.5M $143.0M $97.80M $325.3M $58.20M $76.40M $82.40M $106.5M $75.20M $28.70M $19.20M $25.80M $22.60M $25.50M $17.70M $24.80M $31.30M $24.90M $20.70M $32.30M $12.70M $8.300M $4.400M $8.200M $8.700M $14.60M $7.500M $8.500M
YoY Change -24.33% -29.27% 302.29% -52.02% 148.47% -32.99% -21.35% 1.58% -2.95% -15.52% 4.09% 40.21% 46.22% -69.94% 458.93% -23.82% -7.28% -22.63% 41.62% 162.02% 49.48% -25.58% 14.16% -11.37% 44.07% -28.63% -20.77% 25.7% 20.29% -35.91% 154.33% 53.01% 88.64% -46.34% -5.75% -40.41% 94.67% -11.76%
Cash & Equivalents $235.1M $310.7M $439.3M $109.2M $227.6M $91.60M $136.7M $173.8M $171.1M $176.3M $208.7M $200.5M $143.0M $97.80M $325.3M $58.20M $76.40M $82.40M $106.5M $75.20M $28.70M $19.20M $25.80M $22.60M $25.50M $17.70M $24.80M $25.90M $17.60M $13.90M $19.00M $4.800M $8.300M $4.400M $8.200M $8.700M $14.60M $7.500M $8.500M
Short-Term Investments $0.00 $0.00 $5.400M $7.300M $6.800M $13.30M $7.900M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $79.30M $69.10M $85.50M $44.60M $58.70M $120.2M $195.4M $133.2M $95.90M $143.7M $77.90M $134.8M $166.1M $299.8M $273.4M $216.3M $196.8M $199.4M $147.4M $93.70M $57.70M $168.4M $49.20M $47.40M $67.70M $128.0M $62.90M $63.50M $20.90M $26.50M $11.70M $16.00M $15.70M $14.70M $13.20M $11.60M $11.80M $10.90M $12.60M
YoY Change 14.76% -19.18% 91.7% -24.02% -51.16% -38.49% 46.7% 38.89% -33.26% 84.47% -42.21% -18.84% -44.6% 9.66% 26.4% 9.91% -1.3% 35.28% 57.31% 62.39% -65.74% 242.28% 3.8% -29.99% -47.11% 103.5% -0.94% 203.83% -21.13% 126.5% -26.88% 1.91% 6.8% 11.36% 13.79% -1.69% 8.26% -13.49%
Inventory $14.20M $17.00M $27.40M $25.90M $16.50M $18.40M $24.70M $29.10M $26.60M $31.50M $20.90M $16.50M $11.00M $15.50M $16.60M $9.000M $13.40M $15.40M $16.90M $62.20M $55.90M $41.60M $40.90M $44.20M $39.40M $38.30M $35.80M $37.80M $35.20M $35.90M
Prepaid Expenses
Receivables $599.7M $663.7M $505.0M $464.4M $470.3M $488.3M $448.7M $427.4M $470.5M $460.9M $460.1M $476.8M $442.5M $442.8M $837.1M $1.074B $1.191B $1.164B $778.6M $699.1M $327.9M $124.9M $222.9M $265.3M $272.4M $293.3M $280.8M $323.8M $295.3M $276.2M $188.3M $200.5M $201.6M $207.2M $193.3M $172.9M $153.8M $137.9M $119.3M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.400M $6.100M $49.50M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $914.1M $1.044B $1.030B $618.2M $756.6M $700.1M $780.8M $734.4M $751.7M $797.9M $774.1M $838.0M $768.0M $858.8M $1.461B $1.378B $1.491B $1.478B $1.053B $884.4M $425.4M $312.4M $313.4M $351.9M $374.6M $458.8M $390.0M $485.0M $403.4M $379.4M $274.0M $270.0M $269.7M $265.7M $253.0M $228.9M $218.0M $191.5M $176.2M
YoY Change -12.4% 1.33% 66.58% -18.29% 8.07% -10.34% 6.32% -2.3% -5.79% 3.07% -7.63% 9.11% -10.57% -41.2% 6.03% -7.59% 0.88% 40.27% 19.11% 107.9% 36.17% -0.32% -10.94% -6.06% -18.35% 17.64% -19.59% 20.23% 6.33% 38.47% 1.48% 0.11% 1.51% 5.02% 10.53% 5.0% 13.84% 8.68%
Property, Plant & Equipment $1.309B $1.317B $1.040B $1.156B $796.1M $812.7M $870.6M $937.3M $994.2M $1.090B $1.191B $1.337B $1.529B $1.821B $2.201B $2.381B $2.270B $2.206B $1.423B $1.403B $565.0M $559.5M $888.6M $866.8M $702.8M $692.2M $812.7M $921.8M $877.3M $855.9M $775.1M $816.2M $836.6M $803.4M $748.6M $676.9M $623.0M $533.7M $466.2M
YoY Change -0.64% 26.62% -10.04% 45.25% -2.04% -6.65% -7.12% -5.72% -8.77% -8.53% -10.86% -12.59% -16.03% -17.26% -7.54% 4.88% 2.9% 55.04% 1.38% 148.37% 0.98% -37.04% 2.51% 23.34% 1.53% -14.83% -11.84% 5.07% 2.5% 10.42% -5.04% -2.44% 4.13% 7.32% 10.59% 8.65% 16.73% 14.48%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $23.20M $23.40M $22.30M $53.60M $51.40M $58.10M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $17.60M $21.00M
YoY Change -0.85% 4.93% -58.4% 4.28% -11.53% -100.0% -16.19%
Other Assets $56.50M $65.00M $115.8M $57.10M $64.40M $44.90M $91.40M $167.3M $155.6M $74.00M $138.5M $140.1M $83.40M $133.5M $119.9M $70.60M $73.30M $106.3M $50.60M $91.10M $24.50M $402.7M $12.10M $10.50M $9.000M $119.9M $25.10M $28.00M $26.60M $30.40M $12.00M $11.60M $9.700M $12.60M $19.10M $18.10M $21.40M $5.100M $3.000M
YoY Change -13.08% -43.87% 102.8% -11.34% 43.43% -50.88% -45.37% 7.52% 110.27% -46.57% -1.14% 67.99% -37.53% 11.34% 69.83% -3.68% -31.04% 110.08% -44.46% 271.84% -93.92% 3228.1% 15.24% 16.67% -92.49% 377.69% -10.36% 5.26% -12.5% 153.33% 3.45% 19.59% -23.02% -34.03% 5.52% -15.42% 319.61% 70.0%
Total Long-Term Assets $1.365B $1.382B $1.156B $1.213B $860.5M $885.4M $989.2M $1.145B $1.233B $1.267B $1.451B $1.648B $1.804B $2.173B $2.506B $3.685B $4.361B $4.257B $2.574B $2.579B $617.6M $973.4M $995.1M $973.7M $731.1M $812.0M $837.8M $949.9M $903.8M $886.3M $787.0M $827.8M $846.3M $816.0M $767.7M $695.0M $644.4M $556.4M $490.2M
YoY Change -1.22% 19.56% -4.73% 41.01% -2.81% -10.49% -13.61% -7.16% -2.66% -12.7% -11.92% -8.64% -17.01% -13.26% -32.01% -15.5% 2.46% 65.38% -0.19% 317.55% -36.55% -2.18% 2.2% 33.18% -9.96% -3.08% -11.8% 5.1% 1.97% 12.62% -4.93% -2.19% 3.71% 6.29% 10.46% 7.85% 15.82% 13.5%
Total Assets $2.279B $2.426B $2.186B $1.832B $1.617B $1.586B $1.770B $1.879B $1.985B $2.065B $2.226B $2.486B $2.572B $3.032B $3.966B $5.063B $5.852B $5.734B $3.627B $3.463B $1.043B $1.286B $1.309B $1.326B $1.106B $1.271B $1.228B $1.435B $1.307B $1.266B $1.061B $1.098B $1.116B $1.082B $1.021B $923.9M $862.4M $747.9M $666.4M
YoY Change
Accounts Payable $188.6M $178.4M $160.7M $163.7M $178.0M $172.0M $160.6M $161.1M $172.2M $176.7M $162.0M $151.7M $147.1M $154.7M $333.9M $387.7M $397.6M $393.9M $194.2M $158.8M $51.30M $46.40M $76.80M $67.30M $68.00M $67.60M $76.30M $82.00M $118.4M $71.60M $45.30M $49.20M $57.10M $61.30M $57.40M $46.90M $46.30M $44.30M $49.40M
YoY Change 5.72% 11.01% -1.83% -8.03% 3.49% 7.1% -0.31% -6.45% -2.55% 9.07% 6.79% 3.13% -4.91% -53.67% -13.88% -2.49% 0.94% 102.83% 22.29% 209.55% 10.56% -39.58% 14.12% -1.03% 0.59% -11.4% -6.95% -30.74% 65.36% 58.06% -7.93% -13.84% -6.85% 6.79% 22.39% 1.3% 4.51% -10.32%
Accrued Expenses $391.1M $454.9M $437.0M $437.1M $336.4M $297.4M $305.9M $320.1M $305.9M $312.2M $347.1M $388.4M $373.1M $383.9M $846.4M $795.8M $737.9M $895.9M $638.3M $529.8M $244.4M $177.4M $289.5M $294.5M $231.7M $257.7M $211.8M $214.0M $249.8M $252.5M $192.4M $202.3M $189.0M $171.2M $158.1M $133.4M $133.8M $130.1M $126.4M
YoY Change -14.03% 4.1% -0.02% 29.93% 13.11% -2.78% -4.44% 4.64% -2.02% -10.05% -10.63% 4.1% -2.81% -54.64% 6.36% 7.85% -17.64% 40.36% 20.48% 116.78% 37.77% -38.72% -1.7% 27.1% -10.09% 21.67% -1.03% -14.33% -1.07% 31.24% -4.89% 7.04% 10.4% 8.29% 18.52% -0.3% 2.84% 2.93%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $146.3M $147.0M $180.0M $225.0M $375.0M $112.9M $172.9M $113.7M $51.10M $64.10M $67.90M $79.60M $80.90M $75.30M $81.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -0.48% -18.33% -20.0% -40.0% 232.15% -34.7% 52.07% 122.5% -20.28% -5.6% -14.7% -1.61% 7.44% -7.83%
Long-Term Debt Due $71.80M $72.30M $4.000M $4.300M $20.70M $30.60M $16.80M $15.90M $31.10M $8.600M $9.100M $9.500M $222.9M $50.80M $415.3M $232.0M $0.00 $254.4M $1.800M $24.30M $6.300M $68.80M $2.400M $100.0K $2.600M $3.700M $2.900M $7.700M $12.30M $11.10M $11.10M $10.50M $5.400M $5.300M $17.90M $36.90M $16.40M $4.700M
YoY Change -0.69% 1707.5% -6.98% -79.23% -32.35% 82.14% 5.66% -48.87% 261.63% -5.49% -4.21% -95.74% 338.78% -87.77% 79.01% 14033.33% -92.59% 285.71% -90.84% 2766.67% 2300.0% -96.15% -29.73% 27.59% -62.34% -37.4% 10.81% 0.0% 5.71% 94.44% 1.89% -70.39% -51.49% 125.0% 248.94%
Total Short-Term Liabilities $717.0M $824.1M $700.7M $652.0M $592.4M $544.2M $561.9M $573.5M $603.5M $584.6M $595.2M $675.5M $1.019B $1.010B $1.743B $1.596B $1.361B $1.665B $1.200B $863.2M $450.4M $369.2M $502.2M $434.8M $416.2M $480.8M $423.7M $442.8M $376.0M $342.5M $255.2M $287.7M $290.2M $269.3M $264.5M $241.2M $260.3M $226.0M $210.4M
YoY Change -13.0% 17.61% 7.47% 10.06% 8.86% -3.15% -2.02% -4.97% 3.23% -1.78% -11.89% -33.69% 0.88% -42.05% 9.22% 17.27% -18.28% 38.77% 38.98% 91.65% 21.99% -26.48% 15.5% 4.47% -13.44% 13.48% -4.31% 17.77% 9.78% 34.21% -11.3% -0.86% 7.76% 1.81% 9.66% -7.34% 15.18% 7.41%
Long-Term Debt $1.466B $1.482B $1.221B $861.4M $854.2M $875.5M $980.3M $1.047B $1.079B $1.355B $1.366B $1.345B $837.3M $935.8M $787.4M $822.0M $1.059B $1.113B $403.5M $836.1M $50.00M $213.7M $136.6M $274.0M $157.0M $163.1M $192.5M $341.6M $240.0M $214.2M $123.0M $145.6M $163.7M $186.7M $168.9M $126.2M $75.40M $66.60M $64.30M
YoY Change -1.08% 21.35% 41.79% 0.84% -2.43% -10.69% -6.33% -2.99% -20.37% -0.84% 1.57% 60.66% -10.53% 18.85% -4.21% -22.34% -4.91% 175.86% -51.74% 1572.2% -76.6% 56.44% -50.15% 74.52% -3.74% -15.27% -43.65% 42.33% 12.04% 74.15% -15.52% -11.06% -12.32% 10.54% 33.84% 67.37% 13.21% 3.58%
Other Long-Term Liabilities $477.6M $482.8M $487.0M $759.4M $474.2M $516.2M $640.4M $635.1M $775.5M $721.1M $893.1M $791.9M $808.4M $772.7M $711.9M $511.1M $731.5M $632.6M $489.9M $463.6M $157.0M $178.0M $117.4M $128.4M $142.8M $159.6M $184.4M $171.7M $175.9M $163.6M $72.80M $188.6M $193.1M $187.1M $178.3M $60.80M $63.70M $58.80M $52.00M
YoY Change -1.08% -0.86% -35.87% 60.14% -8.14% -19.39% 0.83% -18.1% 7.54% -19.26% 12.78% -2.04% 4.62% 8.54% 39.29% -30.13% 15.63% 29.13% 5.67% 195.29% -11.8% 51.62% -8.57% -10.08% -10.53% -13.45% 7.4% -2.39% 7.52% 124.73% -61.4% -2.33% 3.21% 4.94% 193.26% -4.55% 8.33% 13.08%
Total Long-Term Liabilities $1.944B $1.965B $1.708B $1.621B $1.328B $1.392B $1.621B $1.682B $1.854B $2.076B $2.259B $2.137B $1.646B $1.709B $1.499B $1.333B $1.790B $1.746B $893.4M $1.300B $207.0M $391.7M $254.0M $402.4M $299.8M $322.7M $376.9M $513.3M $415.9M $377.8M $195.8M $334.2M $356.8M $373.8M $347.2M $187.0M $139.1M $125.4M $116.3M
YoY Change -1.08% 15.02% 5.4% 22.01% -4.55% -14.13% -3.62% -9.31% -10.67% -8.12% 5.72% 29.86% -3.68% 13.95% 12.47% -25.53% 2.54% 95.4% -31.26% 527.87% -47.15% 54.21% -36.88% 34.22% -7.1% -14.38% -26.57% 23.42% 10.08% 92.95% -41.41% -6.33% -4.55% 7.66% 85.67% 34.44% 10.93% 7.82%
Total Liabilities $2.661B $2.789B $2.409B $2.273B $1.923B $1.939B $2.186B $2.259B $2.459B $2.662B $2.855B $2.840B $2.781B $2.865B $3.485B $3.450B $3.659B $3.798B $2.413B $2.461B $683.0M $794.8M $848.7M $916.2M $734.4M $825.0M $832.1M $1.012B $846.4M $779.2M $575.5M $621.9M $647.1M $643.1M $611.7M $530.9M $486.0M $426.0M $386.3M
YoY Change -4.6% 15.77% 6.0% 18.21% -0.85% -11.31% -3.21% -8.15% -7.62% -6.74% 0.52% 2.11% -2.93% -17.79% 1.0% -5.71% -3.65% 57.38% -1.95% 260.34% -14.07% -6.35% -7.37% 24.75% -10.98% -0.85% -17.79% 19.59% 8.62% 35.4% -7.46% -3.89% 0.62% 5.13% 15.22% 9.24% 14.08% 10.28%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Basic Shares Outstanding 51.35M 50.72M 41.69M 33.25M 32.98M 32.69M 32.42M shares 31.74M shares 28.59M shares 9.332M shares
Diluted Shares Outstanding 52.23M 50.72M 41.69M 33.25M 33.86M 32.69M 33.04M shares 32.59M shares 28.59M shares 9.332M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $14.596 Million

About Yellow Corp

Yellow Corp. operates as a holding company, which, through its subsidiaries, engages in the provision of transportation services. The company is headquartered in Overland Park, Kansas and currently employs 30,000 full-time employees.

Industry: Trucking (No Local) Peers: Bird Global, Inc. COVENANT LOGISTICS GROUP, INC. Daseke, Inc. PATRIOT TRANSPORTATION HOLDING, INC. PAMT CORP Roadrunner Transportation Systems, Inc. USA TRUCK INC UNIVERSAL LOGISTICS HOLDINGS, INC. Uber Technologies, Inc US XPRESS ENTERPRISES INC