|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$145.6M
9.6%
YoY
|
$132.9M
33.96%
YoY
|
$99.17M
172.85%
YoY
|
$36.35M
-8.38%
YoY
|
$39.67M
-304.24%
YoY
|
| Depreciation, Depletion And Amortization |
$50.09M
23.97%
YoY
|
$40.41M
-4.21%
YoY
|
$42.18M
-5.95%
YoY
|
$44.85M
-19.45%
YoY
|
$55.68M
10.03%
YoY
|
| Cash From Operating Activities |
$372.0M
30.16%
YoY
|
$285.8M
-6.68%
YoY
|
$306.3M
59.26%
YoY
|
$192.3M
-9.57%
YoY
|
$212.7M
20.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$48.35M
29.47%
YoY
|
$37.35M
39.11%
YoY
|
$26.85M
-16.05%
YoY
|
$31.98M
13.07%
YoY
|
$28.28M
-11.62%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$66.20M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$114.0K
-1240.0%
YoY
|
$10.00K
-100.04%
YoY
|
-$27.84M
29513.83%
YoY
|
-$94.00K
-85.13%
YoY
|
-$632.0K
89.79%
YoY
|
| Cash From Investing Activities |
-$45.65M
-40.91%
YoY
|
-$77.27M
41.3%
YoY
|
-$54.68M
-56.65%
YoY
|
-$126.1M
356.22%
YoY
|
-$27.65M
-111.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$290.9M
15.83%
YoY
|
$251.2M
-256.51%
YoY
|
-$160.5M
-180.24%
YoY
|
$200.0M
-23.93%
YoY
|
$262.9M
977.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$330.0M
8.64%
YoY
|
-$303.8M
23.11%
YoY
|
-$246.8M
3.89%
YoY
|
-$237.5M
-20.95%
YoY
|
-$300.5M
1327.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$372.0M
30.16%
YoY
|
$285.8M
-6.68%
YoY
|
$306.3M
59.26%
YoY
|
$192.3M
-9.57%
YoY
|
$212.7M
20.35%
YoY
|
| Cash From Investing Activities |
-$45.65M
-40.91%
YoY
|
-$77.27M
41.3%
YoY
|
-$54.68M
-56.65%
YoY
|
-$126.1M
356.22%
YoY
|
-$27.65M
-111.13%
YoY
|
| Cash From Financing Activities |
-$330.0M
8.64%
YoY
|
-$303.8M
23.11%
YoY
|
-$246.8M
3.89%
YoY
|
-$237.5M
-20.95%
YoY
|
-$300.5M
1327.37%
YoY
|
| Net Change In Cash |
-$1.393M
-98.55%
YoY
|
-$96.32M
-2099.17%
YoY
|
$4.818M
-102.78%
YoY
|
-$173.5M
49.7%
YoY
|
-$115.9M
-128.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$372.0M
30.16%
YoY
|
$285.8M
-6.68%
YoY
|
$306.3M
59.26%
YoY
|
$192.3M
-9.57%
YoY
|
$212.7M
20.35%
YoY
|
| Capital Expenditures |
$48.35M
29.47%
YoY
|
$37.35M
39.11%
YoY
|
$26.85M
-16.05%
YoY
|
$31.98M
13.07%
YoY
|
$28.28M
-11.62%
YoY
|
| Free Cash Flow |
$323.7M
30.27%
YoY
|
$248.5M
-11.08%
YoY
|
$279.4M
74.29%
YoY
|
$160.3M
-13.04%
YoY
|
$184.4M
27.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.74M
-27.29%
YoY
|
$37.80M
-10.48%
YoY
|
$39.32M
2.3%
YoY
|
$44.09M
15.91%
YoY
|
$24.39M
72.33%
YoY
|
$42.22M
54.05%
YoY
|
$38.44M
-33.97%
YoY
|
$38.04M
158.24%
YoY
|
$14.15M
-1301.53%
YoY
|
$27.41M
36.04%
YoY
|
$58.22M
539.17%
YoY
|
$14.73M
83.91%
YoY
|
-$1.178M
28.74%
YoY
|
$20.15M
-13.13%
YoY
|
$9.108M
-49.58%
YoY
|
$8.009M
90.15%
YoY
|
-$915.0K
-84.21%
YoY
|
$23.19M
9.91%
YoY
|
$18.07M
-1871.08%
YoY
|
| Depreciation, Depletion And Amortization |
$16.23M
31.44%
YoY
|
$12.85M
-15.99%
YoY
|
$12.53M
34.31%
YoY
|
$12.37M
29.0%
YoY
|
$12.35M
24.37%
YoY
|
$15.30M
48.75%
YoY
|
$9.326M
-10.85%
YoY
|
$9.585M
-9.7%
YoY
|
$9.930M
-8.1%
YoY
|
$10.28M
-3.77%
YoY
|
$10.46M
-8.37%
YoY
|
$10.62M
-5.71%
YoY
|
$10.81M
-5.96%
YoY
|
$10.69M
-37.65%
YoY
|
$11.42M
-9.58%
YoY
|
$11.26M
-12.27%
YoY
|
$11.49M
-12.18%
YoY
|
$17.14M
30.84%
YoY
|
$12.63M
0.66%
YoY
|
| Cash From Operating Activities |
$57.82M
-41.0%
YoY
|
$84.48M
19.03%
YoY
|
$131.5M
28.56%
YoY
|
$58.03M
46.22%
YoY
|
$98.00M
34.51%
YoY
|
$70.97M
-10.36%
YoY
|
$102.3M
-2.39%
YoY
|
$39.69M
-17.33%
YoY
|
$72.86M
-1.87%
YoY
|
$79.18M
78.04%
YoY
|
$104.8M
50.57%
YoY
|
$48.01M
161.92%
YoY
|
$74.24M
23.94%
YoY
|
$44.47M
-1.0%
YoY
|
$69.60M
18.72%
YoY
|
$18.33M
-63.49%
YoY
|
$59.90M
1.65%
YoY
|
$44.92M
-7.0%
YoY
|
$58.63M
-17.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.66M
20.22%
YoY
|
$12.22M
10.96%
YoY
|
$12.58M
28.86%
YoY
|
$13.02M
35.85%
YoY
|
$10.53M
50.72%
YoY
|
$11.01M
85.14%
YoY
|
$9.763M
71.28%
YoY
|
$9.587M
25.57%
YoY
|
$6.987M
-7.06%
YoY
|
$5.947M
-49.92%
YoY
|
$5.700M
-201.68%
YoY
|
$7.635M
-197.11%
YoY
|
$7.518M
13.29%
YoY
|
$11.88M
-277.72%
YoY
|
-$5.606M
-32.57%
YoY
|
-$7.862M
7.91%
YoY
|
$6.636M
10.51%
YoY
|
-$6.682M
-52.27%
YoY
|
-$8.314M
17.1%
YoY
|
| Acquisitions |
$263.6M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$61.00K
17.31%
YoY
|
$4.540M
-114.27%
YoY
|
$1.224M
-175.05%
YoY
|
-$1.593M
-77.43%
YoY
|
-$52.00K
-52.29%
YoY
|
-$31.82M
1322.26%
YoY
|
-$1.631M
-126.74%
YoY
|
-$7.057M
258.22%
YoY
|
-$109.0K
172.5%
YoY
|
-$2.237M
-24.48%
YoY
|
$6.100M
-106.69%
YoY
|
-$1.970M
4590.48%
YoY
|
-$40.00K
-34.43%
YoY
|
-$2.962M
-1117.87%
YoY
|
-$91.22M
-36443.43%
YoY
|
-$42.00K
-146.67%
YoY
|
-$61.00K
110.34%
YoY
|
$291.0K
-102.91%
YoY
|
$251.0K
N/A
|
| Cash From Investing Activities |
-$167.9M
1298.66%
YoY
|
-$7.677M
-82.07%
YoY
|
-$11.36M
-0.32%
YoY
|
-$14.62M
-12.18%
YoY
|
-$12.00M
87.49%
YoY
|
-$42.83M
423.29%
YoY
|
-$11.39M
-2948.5%
YoY
|
-$16.64M
73.28%
YoY
|
-$6.402M
-82.83%
YoY
|
-$8.184M
-44.84%
YoY
|
$400.0K
-100.41%
YoY
|
-$9.605M
21.52%
YoY
|
-$37.28M
467.0%
YoY
|
-$14.84M
132.15%
YoY
|
-$96.83M
1100.89%
YoY
|
-$7.904M
9.84%
YoY
|
-$6.575M
10.02%
YoY
|
-$6.391M
-73.37%
YoY
|
-$8.063M
13.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$124.0M
98.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.50M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.50M
25.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
-0.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.01M
0.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.915M
-106.01%
YoY
|
-$92.27M
30.33%
YoY
|
-$86.20M
4.36%
YoY
|
-$69.87M
4.94%
YoY
|
-$81.71M
-2.53%
YoY
|
-$70.80M
11.35%
YoY
|
-$82.60M
17.49%
YoY
|
-$66.58M
14.4%
YoY
|
-$83.83M
53.24%
YoY
|
-$63.58M
14.54%
YoY
|
-$70.30M
15.25%
YoY
|
-$58.20M
9.66%
YoY
|
-$54.71M
-19.49%
YoY
|
-$55.51M
-38.52%
YoY
|
-$61.00M
-20.59%
YoY
|
-$53.07M
-27.39%
YoY
|
-$67.95M
12.73%
YoY
|
-$90.28M
358.29%
YoY
|
-$76.81M
-11073.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$57.82M
-41.0%
YoY
|
$84.48M
19.03%
YoY
|
$131.5M
28.56%
YoY
|
$58.03M
46.22%
YoY
|
$98.00M
34.51%
YoY
|
$70.97M
-10.36%
YoY
|
$102.3M
-2.39%
YoY
|
$39.69M
-17.33%
YoY
|
$72.86M
-1.87%
YoY
|
$79.18M
78.04%
YoY
|
$104.8M
50.57%
YoY
|
$48.01M
161.92%
YoY
|
$74.24M
23.94%
YoY
|
$44.47M
-1.0%
YoY
|
$69.60M
18.72%
YoY
|
$18.33M
-63.49%
YoY
|
$59.90M
1.65%
YoY
|
$44.92M
-7.0%
YoY
|
$58.63M
-17.66%
YoY
|
| Cash From Investing Activities |
-$167.9M
1298.66%
YoY
|
-$7.677M
-82.07%
YoY
|
-$11.36M
-0.32%
YoY
|
-$14.62M
-12.18%
YoY
|
-$12.00M
87.49%
YoY
|
-$42.83M
423.29%
YoY
|
-$11.39M
-2948.5%
YoY
|
-$16.64M
73.28%
YoY
|
-$6.402M
-82.83%
YoY
|
-$8.184M
-44.84%
YoY
|
$400.0K
-100.41%
YoY
|
-$9.605M
21.52%
YoY
|
-$37.28M
467.0%
YoY
|
-$14.84M
132.15%
YoY
|
-$96.83M
1100.89%
YoY
|
-$7.904M
9.84%
YoY
|
-$6.575M
10.02%
YoY
|
-$6.391M
-73.37%
YoY
|
-$8.063M
13.56%
YoY
|
| Cash From Financing Activities |
$4.915M
-106.01%
YoY
|
-$92.27M
30.33%
YoY
|
-$86.20M
4.36%
YoY
|
-$69.87M
4.94%
YoY
|
-$81.71M
-2.53%
YoY
|
-$70.80M
11.35%
YoY
|
-$82.60M
17.49%
YoY
|
-$66.58M
14.4%
YoY
|
-$83.83M
53.24%
YoY
|
-$63.58M
14.54%
YoY
|
-$70.30M
15.25%
YoY
|
-$58.20M
9.66%
YoY
|
-$54.71M
-19.49%
YoY
|
-$55.51M
-38.52%
YoY
|
-$61.00M
-20.59%
YoY
|
-$53.07M
-27.39%
YoY
|
-$67.95M
12.73%
YoY
|
-$90.28M
358.29%
YoY
|
-$76.81M
-11073.0%
YoY
|
| Net Change In Cash |
-$105.4M
-2237.84%
YoY
|
-$15.46M
-63.74%
YoY
|
$33.96M
308.81%
YoY
|
-$26.45M
-39.24%
YoY
|
$4.931M
-127.6%
YoY
|
-$42.65M
-674.93%
YoY
|
$8.308M
-76.19%
YoY
|
-$43.53M
119.89%
YoY
|
-$17.87M
3.25%
YoY
|
$7.418M
-128.67%
YoY
|
$34.90M
-139.56%
YoY
|
-$19.80M
-53.58%
YoY
|
-$17.30M
17.5%
YoY
|
-$25.87M
-50.01%
YoY
|
-$88.22M
236.14%
YoY
|
-$42.65M
41.77%
YoY
|
-$14.73M
102.87%
YoY
|
-$51.75M
-1225.11%
YoY
|
-$26.25M
-140.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$57.82M
-41.0%
YoY
|
$84.48M
19.03%
YoY
|
$131.5M
28.56%
YoY
|
$58.03M
46.22%
YoY
|
$98.00M
34.51%
YoY
|
$70.97M
-10.36%
YoY
|
$102.3M
-2.39%
YoY
|
$39.69M
-17.33%
YoY
|
$72.86M
-1.87%
YoY
|
$79.18M
78.04%
YoY
|
$104.8M
50.57%
YoY
|
$48.01M
161.92%
YoY
|
$74.24M
23.94%
YoY
|
$44.47M
-1.0%
YoY
|
$69.60M
18.72%
YoY
|
$18.33M
-63.49%
YoY
|
$59.90M
1.65%
YoY
|
$44.92M
-7.0%
YoY
|
$58.63M
-17.66%
YoY
|
| Capital Expenditures |
$12.66M
20.22%
YoY
|
$12.22M
10.96%
YoY
|
$12.58M
28.86%
YoY
|
$13.02M
35.85%
YoY
|
$10.53M
50.72%
YoY
|
$11.01M
85.14%
YoY
|
$9.763M
71.28%
YoY
|
$9.587M
25.57%
YoY
|
$6.987M
-7.06%
YoY
|
$5.947M
-49.92%
YoY
|
$5.700M
-201.68%
YoY
|
$7.635M
-197.11%
YoY
|
$7.518M
13.29%
YoY
|
$11.88M
-277.72%
YoY
|
-$5.606M
-32.57%
YoY
|
-$7.862M
7.91%
YoY
|
$6.636M
10.51%
YoY
|
-$6.682M
-52.27%
YoY
|
-$8.314M
17.1%
YoY
|
| Free Cash Flow |
$45.16M
-48.37%
YoY
|
$72.27M
20.52%
YoY
|
$118.9M
28.53%
YoY
|
$45.01M
49.52%
YoY
|
$87.46M
32.79%
YoY
|
$59.96M
-18.12%
YoY
|
$92.54M
-6.62%
YoY
|
$30.10M
-25.44%
YoY
|
$65.87M
-1.29%
YoY
|
$73.23M
124.65%
YoY
|
$99.10M
31.76%
YoY
|
$40.37M
54.14%
YoY
|
$66.73M
25.27%
YoY
|
$32.60M
-36.83%
YoY
|
$75.21M
12.35%
YoY
|
$26.19M
-54.44%
YoY
|
$53.27M
0.64%
YoY
|
$51.60M
-17.17%
YoY
|
$66.94M
-14.51%
YoY
|
Loading...