|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$165.4M
N/A
|
$175.7M
3.42%
YoY
|
$169.9M
-20.09%
YoY
|
$212.6M
36.46%
YoY
|
$155.8M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$54.23M
N/A
|
$48.13M
3.66%
YoY
|
$46.43M
44.79%
YoY
|
$32.07M
5.03%
YoY
|
$30.54M
0.11%
YoY
|
| Cash From Operating Activities |
$254.7M
N/A
|
$261.4M
-8.59%
YoY
|
$285.9M
95.16%
YoY
|
$146.5M
-60.01%
YoY
|
$366.4M
0.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$42.67M
N/A
|
$41.83M
-17.45%
YoY
|
$50.67M
-9.71%
YoY
|
$56.12M
260.54%
YoY
|
$15.57M
-0.22%
YoY
|
| Acquisitions |
$0.00
N/A
|
$36.16M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$59.17M
N/A
|
-$89.62M
304.55%
YoY
|
-$22.15M
129.91%
YoY
|
-$9.635M
30.2%
YoY
|
-$7.400M
0.0%
YoY
|
| Cash From Investing Activities |
-$101.8M
N/A
|
-$131.4M
80.5%
YoY
|
-$72.82M
10.75%
YoY
|
-$65.76M
186.59%
YoY
|
-$22.94M
0.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$297.8M
N/A
|
$200.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$4.219M
N/A
|
$4.219M
-45.45%
YoY
|
$7.734M
-65.63%
YoY
|
$22.50M
-86.36%
YoY
|
$165.0M
N/A
|
| Cash From Financing Activities |
-$321.4M
N/A
|
-$209.2M
1438.81%
YoY
|
-$13.60M
-40.94%
YoY
|
-$23.02M
-85.89%
YoY
|
-$163.2M
-0.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$254.7M
N/A
|
$261.4M
-8.59%
YoY
|
$285.9M
95.16%
YoY
|
$146.5M
-60.01%
YoY
|
$366.4M
0.01%
YoY
|
| Cash From Investing Activities |
-$101.8M
N/A
|
-$131.4M
80.5%
YoY
|
-$72.82M
10.75%
YoY
|
-$65.76M
186.59%
YoY
|
-$22.94M
0.19%
YoY
|
| Cash From Financing Activities |
-$321.4M
N/A
|
-$209.2M
1438.81%
YoY
|
-$13.60M
-40.94%
YoY
|
-$23.02M
-85.89%
YoY
|
-$163.2M
-0.01%
YoY
|
| Net Change In Cash |
-$170.5M
N/A
|
-$80.17M
-140.18%
YoY
|
$199.5M
238.71%
YoY
|
$58.91M
-67.41%
YoY
|
$180.8M
0.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$254.7M
N/A
|
$261.4M
-8.59%
YoY
|
$285.9M
95.16%
YoY
|
$146.5M
-60.01%
YoY
|
$366.4M
0.01%
YoY
|
| Capital Expenditures |
$42.67M
N/A
|
$41.83M
-17.45%
YoY
|
$50.67M
-9.71%
YoY
|
$56.12M
260.54%
YoY
|
$15.57M
-0.22%
YoY
|
| Free Cash Flow |
$212.1M
N/A
|
$219.6M
-6.68%
YoY
|
$235.3M
160.26%
YoY
|
$90.40M
-74.24%
YoY
|
$350.9M
0.02%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$9.851M
-80.74%
YoY
|
$58.23M
250.57%
YoY
|
$39.40M
-30.0%
YoY
|
$51.15M
1.5%
YoY
|
$16.61M
4.76%
YoY
|
$53.15M
-32.37%
YoY
|
$56.28M
47.84%
YoY
|
$50.40M
377.05%
YoY
|
$15.86M
N/A
|
$78.59M
72.66%
YoY
|
$38.07M
-17.69%
YoY
|
$10.56M
-58.83%
YoY
|
$45.52M
-14.06%
YoY
|
$46.25M
-17.75%
YoY
|
$25.66M
-15.94%
YoY
|
$72.88M
16.8%
YoY
|
$52.97M
N/A
|
$56.23M
9.3%
YoY
|
| Depreciation, Depletion And Amortization |
$13.97M
6.29%
YoY
|
$14.14M
7.53%
YoY
|
$13.79M
14.1%
YoY
|
$13.15M
8.77%
YoY
|
$13.15M
14.62%
YoY
|
$12.48M
3.74%
YoY
|
$12.09M
2.49%
YoY
|
$12.09M
5.99%
YoY
|
$11.47M
N/A
|
$12.03M
20.16%
YoY
|
$11.80M
19.88%
YoY
|
$11.40M
31.82%
YoY
|
$10.02M
17.84%
YoY
|
$9.839M
34.03%
YoY
|
$8.650M
14.48%
YoY
|
$8.630M
12.08%
YoY
|
$8.499M
N/A
|
$7.341M
-0.8%
YoY
|
| Cash From Operating Activities |
-$32.65M
-153.35%
YoY
|
$172.9M
-315.33%
YoY
|
$100.9M
20.86%
YoY
|
$61.20M
9.35%
YoY
|
-$80.30M
-22.55%
YoY
|
$225.6M
31.81%
YoY
|
$83.52M
10.67%
YoY
|
$55.96M
-219.86%
YoY
|
-$103.7M
N/A
|
$171.1M
7185.74%
YoY
|
$75.47M
439.37%
YoY
|
-$46.69M
-47.28%
YoY
|
$2.349M
-95.39%
YoY
|
$13.99M
-77.61%
YoY
|
-$88.56M
119.63%
YoY
|
$73.32M
-42.4%
YoY
|
$51.01M
N/A
|
$62.49M
-62.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.12M
0.7%
YoY
|
$10.90M
22.4%
YoY
|
$11.83M
21.89%
YoY
|
$11.04M
0.45%
YoY
|
$8.901M
-16.38%
YoY
|
$10.49M
-10.12%
YoY
|
$9.705M
-35.24%
YoY
|
$10.99M
9.03%
YoY
|
$10.64M
N/A
|
$11.67M
-280.37%
YoY
|
$14.99M
-212.23%
YoY
|
$10.08M
-20.42%
YoY
|
-$6.471M
-57.61%
YoY
|
-$13.35M
6.03%
YoY
|
$12.67M
-4.5%
YoY
|
-$14.96M
218.34%
YoY
|
-$15.27M
N/A
|
-$12.59M
240.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$36.16M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$9.702M
46.8%
YoY
|
-$38.33M
681.07%
YoY
|
-$4.534M
31.88%
YoY
|
-$6.609M
-86.05%
YoY
|
-$33.91M
1088.99%
YoY
|
-$4.907M
33.2%
YoY
|
-$3.438M
8.63%
YoY
|
-$47.36M
N/A
|
-$2.852M
34.46%
YoY
|
-$3.684M
55.64%
YoY
|
-$3.165M
-7.89%
YoY
|
-$2.121M
-25.16%
YoY
|
-$2.367M
6.86%
YoY
|
-$3.436M
102.12%
YoY
|
-$2.886M
44.3%
YoY
|
-$2.834M
N/A
|
-$2.215M
38.44%
YoY
|
| Cash From Investing Activities |
-$14.53M
-6.73%
YoY
|
-$20.60M
32.8%
YoY
|
-$50.16M
243.25%
YoY
|
-$15.58M
7.94%
YoY
|
-$15.51M
-73.26%
YoY
|
-$44.40M
205.71%
YoY
|
-$14.61M
-21.74%
YoY
|
-$14.43M
8.93%
YoY
|
-$58.01M
N/A
|
-$14.52M
69.04%
YoY
|
-$18.67M
18.77%
YoY
|
-$13.25M
-17.75%
YoY
|
-$8.592M
-52.53%
YoY
|
-$15.72M
6.15%
YoY
|
-$16.11M
7.5%
YoY
|
-$17.85M
170.42%
YoY
|
-$18.10M
N/A
|
-$14.81M
174.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$100.0M
N/A
|
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.055M
N/A
|
N/A
|
N/A
|
N/A
|
$1.055M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.055M
N/A
|
N/A
|
N/A
|
$5.625M
0.0%
YoY
|
N/A
|
N/A
|
$5.625M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.59M
-65.81%
YoY
|
-$127.2M
1865.69%
YoY
|
-$153.8M
8869.33%
YoY
|
-$33.90M
1034.82%
YoY
|
-$6.471M
-93.71%
YoY
|
-$101.7M
5896.46%
YoY
|
-$1.715M
-32.59%
YoY
|
-$2.987M
-59.6%
YoY
|
-$102.8M
N/A
|
-$1.696M
-73.69%
YoY
|
-$2.544M
-58.56%
YoY
|
-$7.393M
-93.13%
YoY
|
-$6.446M
-11.59%
YoY
|
-$6.139M
61.68%
YoY
|
-$107.6M
1418.88%
YoY
|
-$4.831M
-95.3%
YoY
|
-$7.291M
N/A
|
-$3.797M
-92.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$32.65M
-153.35%
YoY
|
$172.9M
-315.33%
YoY
|
$100.9M
20.86%
YoY
|
$61.20M
9.35%
YoY
|
-$80.30M
-22.55%
YoY
|
$225.6M
31.81%
YoY
|
$83.52M
10.67%
YoY
|
$55.96M
-219.86%
YoY
|
-$103.7M
N/A
|
$171.1M
7185.74%
YoY
|
$75.47M
439.37%
YoY
|
-$46.69M
-47.28%
YoY
|
$2.349M
-95.39%
YoY
|
$13.99M
-77.61%
YoY
|
-$88.56M
119.63%
YoY
|
$73.32M
-42.4%
YoY
|
$51.01M
N/A
|
$62.49M
-62.51%
YoY
|
| Cash From Investing Activities |
-$14.53M
-6.73%
YoY
|
-$20.60M
32.8%
YoY
|
-$50.16M
243.25%
YoY
|
-$15.58M
7.94%
YoY
|
-$15.51M
-73.26%
YoY
|
-$44.40M
205.71%
YoY
|
-$14.61M
-21.74%
YoY
|
-$14.43M
8.93%
YoY
|
-$58.01M
N/A
|
-$14.52M
69.04%
YoY
|
-$18.67M
18.77%
YoY
|
-$13.25M
-17.75%
YoY
|
-$8.592M
-52.53%
YoY
|
-$15.72M
6.15%
YoY
|
-$16.11M
7.5%
YoY
|
-$17.85M
170.42%
YoY
|
-$18.10M
N/A
|
-$14.81M
174.24%
YoY
|
| Cash From Financing Activities |
-$11.59M
-65.81%
YoY
|
-$127.2M
1865.69%
YoY
|
-$153.8M
8869.33%
YoY
|
-$33.90M
1034.82%
YoY
|
-$6.471M
-93.71%
YoY
|
-$101.7M
5896.46%
YoY
|
-$1.715M
-32.59%
YoY
|
-$2.987M
-59.6%
YoY
|
-$102.8M
N/A
|
-$1.696M
-73.69%
YoY
|
-$2.544M
-58.56%
YoY
|
-$7.393M
-93.13%
YoY
|
-$6.446M
-11.59%
YoY
|
-$6.139M
61.68%
YoY
|
-$107.6M
1418.88%
YoY
|
-$4.831M
-95.3%
YoY
|
-$7.291M
N/A
|
-$3.797M
-92.9%
YoY
|
| Net Change In Cash |
-$60.55M
-616.56%
YoY
|
$25.10M
-125.16%
YoY
|
-$103.0M
-253.35%
YoY
|
$11.72M
-69.59%
YoY
|
-$99.75M
-62.36%
YoY
|
$79.48M
-48.7%
YoY
|
$67.19M
23.85%
YoY
|
$38.54M
-157.61%
YoY
|
-$265.0M
N/A
|
$154.9M
-1320.92%
YoY
|
$54.26M
-789.65%
YoY
|
-$66.90M
-68.42%
YoY
|
-$12.69M
-149.53%
YoY
|
-$7.867M
-117.93%
YoY
|
-$211.9M
236.34%
YoY
|
$50.64M
182.92%
YoY
|
$25.62M
N/A
|
$43.89M
-59.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.65M
-153.35%
YoY
|
$172.9M
-315.33%
YoY
|
$100.9M
20.86%
YoY
|
$61.20M
9.35%
YoY
|
-$80.30M
-22.55%
YoY
|
$225.6M
31.81%
YoY
|
$83.52M
10.67%
YoY
|
$55.96M
-219.86%
YoY
|
-$103.7M
N/A
|
$171.1M
7185.74%
YoY
|
$75.47M
439.37%
YoY
|
-$46.69M
-47.28%
YoY
|
$2.349M
-95.39%
YoY
|
$13.99M
-77.61%
YoY
|
-$88.56M
119.63%
YoY
|
$73.32M
-42.4%
YoY
|
$51.01M
N/A
|
$62.49M
-62.51%
YoY
|
| Capital Expenditures |
$11.12M
0.7%
YoY
|
$10.90M
22.4%
YoY
|
$11.83M
21.89%
YoY
|
$11.04M
0.45%
YoY
|
$8.901M
-16.38%
YoY
|
$10.49M
-10.12%
YoY
|
$9.705M
-35.24%
YoY
|
$10.99M
9.03%
YoY
|
$10.64M
N/A
|
$11.67M
-280.37%
YoY
|
$14.99M
-212.23%
YoY
|
$10.08M
-20.42%
YoY
|
-$6.471M
-57.61%
YoY
|
-$13.35M
6.03%
YoY
|
$12.67M
-4.5%
YoY
|
-$14.96M
218.34%
YoY
|
-$15.27M
N/A
|
-$12.59M
240.38%
YoY
|
| Free Cash Flow |
-$43.77M
-187.27%
YoY
|
$162.0M
-281.62%
YoY
|
$89.11M
20.72%
YoY
|
$50.15M
11.53%
YoY
|
-$89.20M
-21.97%
YoY
|
$215.1M
34.88%
YoY
|
$73.82M
22.04%
YoY
|
$44.97M
-179.21%
YoY
|
-$114.3M
N/A
|
$159.5M
1708.05%
YoY
|
$60.48M
121.18%
YoY
|
-$56.77M
-43.92%
YoY
|
$8.820M
-86.69%
YoY
|
$27.34M
-63.58%
YoY
|
-$101.2M
88.9%
YoY
|
$88.28M
-33.12%
YoY
|
$66.27M
N/A
|
$75.09M
-55.94%
YoY
|
Loading...