|
FY2025
12 months to Jan 3, 2026
|
FY2024
12 months to Dec 28, 2024
|
FY2023
12 months to Dec 30, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Jan 1, 2022
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of deferred financing fees | |||||
| Stock-based compensation | |||||
| Deferred income taxes | |||||
| Impairment of long-lived assets | |||||
| Loss on prepayment, modification, or extinguishment of debt | |||||
| Product recalls | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventory | |||||
| Other current assets | |||||
| Accounts payable and accrued expenses | |||||
| Taxes payable | |||||
| Other | |||||
| Net cash provided by operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Purchases of property and equipment | |||||
| Business acquisition, net of cash acquired | |||||
| Additions of intangibles, net | |||||
| Net cash used in investing activities | |||||
| Cash Flows from Financing Activities: | |||||
| Repayments of long‑term debt | |||||
| Proceeds from employee stock transactions | |||||
| Taxes paid in connection with employee stock transactions | |||||
| Finance lease principal payment | |||||
| Repurchase of common stock | |||||
| Payments of deferred financing fees | |||||
| Payment of excise taxes on share repurchases | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net (decrease) increase in cash | |||||
| Cash, beginning of period | |||||
| Cash, end of period | |||||
| Supplemental cash flow information: | |||||
| Interest paid | |||||
| Income taxes paid, net of refunds | |||||
| Supplemental non-cash investing activity: | |||||
| Property and equipment additions included in accounts payable and accrued expenses | |||||
Loading...